XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Tables)
3 Months Ended
Mar. 29, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired$95,942 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables5,985 
Inventories6,600 
Other current assets8,479 
Property, plant, and equipment30,132 
Intangible assets1,800 
Goodwill57,439 
Other long-term assets8,579 
Current liabilities(8,248)
Other long-term liabilities(14,824)
 $95,942 
Schedule of Business Acquisition, Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Dortmund Fab as though the acquisition had occurred as of December 31, 2023. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Dortmund Fab acquisition occurred as of December 31, 2023, or of future consolidated operating results.
(in thousands, except per share amounts)Three Months Ended March 29, 2025Three Months Ended March 30, 2024
Net sales$554,307 $546,901 
Income before income taxes59,406 57,125 
Net income43,192 49,446 
Net income per share — basic1.74 1.98 
Net income per share — diluted1.73 1.97 
Schedule of Business Acquisition, Pro Forma Information, Non-recurring Adjustments
Pro forma results presented above primarily reflect the following adjustments:
(in thousands)Three Months Ended March 29, 2025Three Months Ended March 30, 2024
Amortization of unfavorable production contract (a)$— $756 
Amortization of inventory step-down (b)(504)510 
Depreciation(276)
Amortization (c)(94)
Transaction costs (d)(37)(469)
Income tax benefit (expense) of above items162 (128)

(a) The amortization of the unfavorable production contract during the three months ended March 30, 2024 results from the fair value assigned to the unfavorable production contract liability that is amortized over three years.
(b) The amortization of the inventory step-down adjustment reflects the reversal of the amount recognized during the three months ended March 29, 2025, and the recognition of the amortization during the three months ended March 30, 2024. The inventory step-down was fully amortized over two months as the inventory was sold.
(c) The amortization adjustment for the three months ended March 30, 2024 primarily reflects amortization resulting from the measurement of intangibles at their fair values.
(d) The transaction costs adjustment reflects certain legal and professional fees for the three months ended March 29, 2025 and three months ended March 30, 2024, respectively.