XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions (Tables)
9 Months Ended
Sep. 28, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final purchase price allocation of the fair value of assets acquired and liabilities assumed in the Western Automation acquisition:
(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired$158,260 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables3,359 
Inventories3,678 
Other current assets718 
Property, plant, and equipment1,328 
Intangible assets68,000 
Goodwill93,937 
Other long-term assets573 
Current liabilities(4,335)
Other long-term liabilities(8,998)
 $158,260 
Schedule of Business Acquisition, Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Western Automation as though the acquisition had occurred as of January 2, 2022. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Western Automation acquisition occurred as of January 2, 2022, or of future consolidated operating results.
(in thousands, except per share amounts)Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Net sales$607,071 $1,830,736 
Income before income taxes75,071 271,165 
Net income57,591 217,930 
Net income per share — basic2.31 8.77 
Net income per share — diluted2.29 8.68 
Schedule of Business Acquisition, Pro Forma Information, Non-recurring Adjustments
Pro forma results presented above primarily reflect the following adjustments:
(in thousands)Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Amortization (a)$— $(479)
Transaction costs (b)(224)1,203 
Income tax benefit (expense) of above items28 (91)

(a) The amortization adjustment for the nine months ended September 30, 2023 primarily reflects incremental amortization resulting from the measurement of intangibles at their fair values.
(b) The transaction cost adjustments reflect the reversal of certain legal and professional fees from the three and nine months ended September 30, 2023.