XML 64 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Preliminary Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 19, 2022
Nov. 30, 2021
Jan. 28, 2021
Dec. 31, 2022
Jan. 01, 2022
Dec. 26, 2020
Total purchase consideration:            
Cash, net of cash acquired       $ 532,670 $ 423,633 $ 0
Allocation of consideration to assets acquired and liabilities assumed:            
Goodwill       1,186,922 $ 929,790 $ 816,812
C&K            
Total purchase consideration:            
Cash, net of cash acquired $ 523,014          
Allocation of consideration to assets acquired and liabilities assumed:            
Trade receivables, net 20,967          
Inventories 42,968          
Other current assets 2,932          
Property, plant, and equipment 32,791          
Intangible assets 254,700          
Goodwill 270,245          
Other non-current assets 14,797          
Current liabilities (47,734)          
Long-term debt (9,626)          
Other non-current liabilities 59,026          
Assets acquired and liabilities assumed $ 523,014          
Carling Technologies            
Total purchase consideration:            
Cash, net of cash acquired   $ 314,094        
Allocation of consideration to assets acquired and liabilities assumed:            
Trade receivables, net   26,232        
Inventories   56,479        
Other current assets   3,765   300    
Property, plant, and equipment   56,128        
Intangible assets   126,390        
Goodwill   98,377        
Other non-current assets   4,007        
Current liabilities   (21,790)        
Other non-current liabilities   35,494   $ 300    
Assets acquired and liabilities assumed   $ 314,094        
Hartland Controls            
Total purchase consideration:            
Cash, net of cash acquired     $ 108,516      
Allocation of consideration to assets acquired and liabilities assumed:            
Trade receivables, net     12,915      
Inventories     35,808      
Other current assets     2,224      
Property, plant, and equipment     6,296      
Intangible assets     39,660      
Goodwill     38,502      
Other non-current assets     3,782      
Current liabilities     (24,861)      
Other non-current liabilities     5,810      
Assets acquired and liabilities assumed     $ 108,516