WASHINGTON, D.C. 20579 |
CURRENT REPORT |
(State of other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class | Trading Symbol | Name of exchange on which registered | ||||||||||||
Item 2.02 | Results of Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits | ||||
The following exhibit is furnished with this Form 8-K: | |||||
Littelfuse, Inc. | |||||
Date: October 26, 2021 | By: /s/ Meenal A. Sethna | ||||
Meenal A. Sethna Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
101 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||
104 | The cover page from this Current Report on Form 8-K, formatted as Inline XBRL. |
![]() | ![]() | ||||
NEWS RELEASE | Littelfuse Inc. 8755 West Higgins Road, Suite 500 Chicago, Illinois 60631 p: (773) 628-1000 f: (773) 628-0802 www.littelfuse.com |
(Unaudited) | ||||||||||||||
(in thousands) | September 25, 2021 | December 26, 2020 | ||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 690,682 | $ | 687,525 | ||||||||||
Short-term investments | 28 | 54 | ||||||||||||
Trade receivables, less allowances of $53,006 and $45,237 at September 25, 2021 and December 26, 2020, respectively | 325,739 | 232,760 | ||||||||||||
Inventories | 357,024 | 258,002 | ||||||||||||
Prepaid income taxes and income taxes receivable | 2,695 | 3,029 | ||||||||||||
Prepaid expenses and other current assets | 59,768 | 35,939 | ||||||||||||
Total current assets | 1,435,936 | 1,217,309 | ||||||||||||
Net property, plant, and equipment | 364,329 | 344,178 | ||||||||||||
Intangible assets, net of amortization | 295,766 | 291,887 | ||||||||||||
Goodwill | 847,205 | 816,812 | ||||||||||||
Investments | 39,885 | 30,547 | ||||||||||||
Deferred income taxes | 9,575 | 11,224 | ||||||||||||
Right of use lease assets, net | 24,375 | 17,615 | ||||||||||||
Other assets | 21,447 | 18,021 | ||||||||||||
Total assets | $ | 3,038,518 | $ | 2,747,593 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 221,889 | $ | 145,984 | ||||||||||
Accrued liabilities | 139,670 | 110,478 | ||||||||||||
Accrued income taxes | 32,462 | 19,186 | ||||||||||||
Current portion of long-term debt | 27,619 | — | ||||||||||||
Total current liabilities | 421,640 | 275,648 | ||||||||||||
Long-term debt, less current portion | 620,112 | 687,034 | ||||||||||||
Deferred income taxes | 50,365 | 50,134 | ||||||||||||
Accrued post-retirement benefits | 42,026 | 45,802 | ||||||||||||
Non-current operating lease liabilities | 17,440 | 12,950 | ||||||||||||
Other long-term liabilities | 65,537 | 67,252 | ||||||||||||
Total equity | 1,821,398 | 1,608,773 | ||||||||||||
Total liabilities and equity | $ | 3,038,518 | $ | 2,747,593 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands, except per share data) | September 25, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | ||||||||||||||||||||||
Net sales | $ | 539,581 | $ | 391,566 | $ | 1,526,863 | $ | 1,044,999 | ||||||||||||||||||
Cost of sales | 325,009 | 252,735 | 954,429 | 681,910 | ||||||||||||||||||||||
Gross profit | 214,572 | 138,831 | 572,434 | 363,089 | ||||||||||||||||||||||
Selling, general, and administrative expenses | 67,468 | 49,929 | 199,071 | 154,328 | ||||||||||||||||||||||
Research and development expenses | 15,779 | 12,963 | 46,912 | 40,587 | ||||||||||||||||||||||
Amortization of intangibles | 10,446 | 10,104 | 31,608 | 29,912 | ||||||||||||||||||||||
Restructuring, impairment, and other charges | 772 | 1,277 | 1,998 | 40,904 | ||||||||||||||||||||||
Total operating expenses | 94,465 | 74,273 | 279,589 | 265,731 | ||||||||||||||||||||||
Operating income | 120,107 | 64,558 | 292,845 | 97,358 | ||||||||||||||||||||||
Interest expense | 4,602 | 4,988 | 13,901 | 16,261 | ||||||||||||||||||||||
Foreign exchange loss (gain) | 3,154 | (6,174) | 8,315 | (9,600) | ||||||||||||||||||||||
Other income, net | (1,240) | (1,682) | (10,867) | (1,643) | ||||||||||||||||||||||
Income before income taxes | 113,591 | 67,426 | 281,496 | 92,340 | ||||||||||||||||||||||
Income taxes | 21,537 | 12,070 | 49,634 | 21,331 | ||||||||||||||||||||||
Net income | $ | 92,054 | $ | 55,356 | $ | 231,862 | $ | 71,009 | ||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||
Basic | $ | 3.74 | $ | 2.27 | $ | 9.43 | $ | 2.92 | ||||||||||||||||||
Diluted | $ | 3.69 | $ | 2.25 | $ | 9.31 | $ | 2.89 | ||||||||||||||||||
Weighted-average shares and equivalent shares outstanding: | ||||||||||||||||||||||||||
Basic | 24,622 | 24,357 | 24,582 | 24,354 | ||||||||||||||||||||||
Diluted | 24,926 | 24,573 | 24,904 | 24,535 | ||||||||||||||||||||||
Comprehensive income | $ | 87,100 | $ | 72,337 | $ | 227,491 | $ | 70,594 |
Nine Months Ended | ||||||||||||||
(in thousands) | September 25, 2021 | September 26, 2020 | ||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 231,862 | $ | 71,009 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | 96,824 | 113,867 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Trade receivables | (83,793) | (29,362) | ||||||||||||
Inventories | (71,232) | (1,611) | ||||||||||||
Accounts payable | 53,945 | 6,661 | ||||||||||||
Accrued liabilities and income taxes | 23,294 | (2,095) | ||||||||||||
Prepaid expenses and other assets | (10,236) | 5,787 | ||||||||||||
Net cash provided by operating activities | 240,664 | 164,256 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Acquisitions of businesses, net of cash acquired | (110,646) | — | ||||||||||||
Purchases of property, plant, and equipment | (57,526) | (41,536) | ||||||||||||
Net proceeds from sale of property, plant, and equipment, and other | 2,561 | 148 | ||||||||||||
Net cash used in investing activities | (165,611) | (41,388) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Net (payments) proceeds from credit facility | (30,000) | 35,000 | ||||||||||||
Purchases of common stock | — | (22,927) | ||||||||||||
Cash dividends paid | (36,648) | (35,100) | ||||||||||||
All other cash provided by financing activities | 5,771 | 4,651 | ||||||||||||
Net cash used in financing activities | (60,877) | (18,376) | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (5,832) | 6,259 | ||||||||||||
Increase in cash, cash equivalents, and restricted cash | 8,344 | 110,751 | ||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 687,525 | 531,139 | ||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 695,869 | $ | 641,890 |
Third Quarter | Year-to-Date | |||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Growth /(Decline) | 2021 | 2020 | % Growth /(Decline) | ||||||||||||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||||||||||||||
Electronics | $ | 347,240 | $ | 255,349 | 36.0 | % | $ | 959,122 | $ | 692,809 | 38.4 | % | ||||||||||||||||||||||||||
Automotive | 124,415 | 104,724 | 18.8 | % | 386,262 | 271,493 | 42.3 | % | ||||||||||||||||||||||||||||||
Industrial | 67,926 | 31,493 | 115.7 | % | 181,479 | 80,697 | 124.9 | % | ||||||||||||||||||||||||||||||
Total net sales | $ | 539,581 | $ | 391,566 | 37.8 | % | $ | 1,526,863 | $ | 1,044,999 | 46.1 | % | ||||||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||||||||||||
Electronics | $ | 100,524 | $ | 45,860 | 119.2 | % | $ | 230,283 | $ | 110,783 | 107.9 | % | ||||||||||||||||||||||||||
Automotive | 15,806 | 15,383 | 2.7 | % | 55,380 | 20,642 | 168.3 | % | ||||||||||||||||||||||||||||||
Industrial | 6,571 | 4,898 | 34.2 | % | 18,452 | 8,409 | 119.4 | % | ||||||||||||||||||||||||||||||
Other(a) | (2,794) | (1,583) | N.M. | (11,270) | (42,476) | N.M. | ||||||||||||||||||||||||||||||||
Total operating income | $ | 120,107 | $ | 64,558 | 86.0 | % | $ | 292,845 | $ | 97,358 | 200.8 | % | ||||||||||||||||||||||||||
Operating Margin | 22.3 | % | 16.5 | % | 19.2 | % | 9.3 | % | ||||||||||||||||||||||||||||||
Interest expense | 4,602 | 4,988 | 13,901 | 16,261 | ||||||||||||||||||||||||||||||||||
Foreign exchange loss (gain) | 3,154 | (6,174) | 8,315 | (9,600) | ||||||||||||||||||||||||||||||||||
Other income, net | (1,240) | (1,682) | (10,867) | (1,643) | ||||||||||||||||||||||||||||||||||
Income before income taxes | $ | 113,591 | $ | 67,426 | 68.5 | % | $ | 281,496 | $ | 92,340 | 204.8 | % |
Third Quarter | Year-to-Date | |||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Growth /(Decline) | 2021 | 2020 | % Growth /(Decline) | ||||||||||||||||||||||||||||||||
Operating Margin | ||||||||||||||||||||||||||||||||||||||
Electronics | 28.9 | % | 18.0 | % | 10.9 | % | 24.0 | % | 16.0 | % | 8.0 | % | ||||||||||||||||||||||||||
Automotive | 12.7 | % | 14.7 | % | (2.0) | % | 14.3 | % | 7.6 | % | 6.7 | % | ||||||||||||||||||||||||||
Industrial | 9.7 | % | 15.6 | % | (5.9) | % | 10.2 | % | 10.4 | % | (0.2) | % |
Non-GAAP EPS reconciliation | ||||||||||||||||||||||||||
Q3-21 | Q3-20 | YTD-21 | YTD-20 | |||||||||||||||||||||||
GAAP diluted EPS | $ | 3.69 | $ | 2.25 | $ | 9.31 | $ | 2.89 | ||||||||||||||||||
EPS impact of Non-GAAP adjustments (below) | 0.26 | (0.09) | 0.73 | 1.27 | ||||||||||||||||||||||
Adjusted diluted EPS | $ | 3.95 | $ | 2.16 | $ | 10.04 | $ | 4.16 |
Non-GAAP adjustments - (income) / expense | ||||||||||||||||||||||||||
Q3-21 | Q3-20 | YTD-21 | YTD-20 | |||||||||||||||||||||||
Acquisition-related and integration costs (a) | $ | 2.0 | $ | 0.3 | $ | 3.4 | $ | 1.6 | ||||||||||||||||||
Purchase accounting inventory adjustments (b) | — | — | 6.8 | |||||||||||||||||||||||
Restructuring, impairment and other charges (c) | 0.8 | 1.3 | 2.0 | 40.9 | ||||||||||||||||||||||
Gain on sale of fixed assets (d) | — | — | (0.9) | — | ||||||||||||||||||||||
Non-GAAP adjustments to operating income | 2.8 | 1.6 | 11.3 | 42.5 | ||||||||||||||||||||||
Other expense, net (e) | 0.1 | 0.1 | 0.6 | 2.1 | ||||||||||||||||||||||
Non-operating foreign exchange loss (gain) | 3.2 | (6.2) | 8.3 | (9.6) | ||||||||||||||||||||||
Non-GAAP adjustments to income before income taxes | 6.1 | (4.5) | 20.2 | 35.0 | ||||||||||||||||||||||
Income taxes (f) | (0.4) | (2.2) | 2.1 | 3.9 | ||||||||||||||||||||||
Non-GAAP adjustments to net income | $ | 6.5 | $ | (2.3) | $ | 18.1 | $ | 31.1 | ||||||||||||||||||
Total EPS impact | $ | 0.26 | $ | (0.09) | $ | 0.73 | $ | 1.27 |
Adjusted operating margin / Adjusted EBITDA reconciliation | ||||||||||||||||||||||||||
Q3-21 | Q3-20 | YTD-21 | YTD-20 | |||||||||||||||||||||||
Net sales | $ | 539.6 | $ | 391.6 | $ | 1,526.9 | $ | 1,045.0 | ||||||||||||||||||
GAAP operating income | 120.1 | $ | 64.6 | 292.8 | $ | 97.4 | ||||||||||||||||||||
Add back non-GAAP adjustments | 2.8 | 1.6 | 11.3 | 42.5 | ||||||||||||||||||||||
Adjusted operating income | $ | 122.9 | $ | 66.2 | $ | 304.1 | $ | 139.9 | ||||||||||||||||||
Adjusted operating margin | 22.8 | % | 16.9 | % | 19.9 | % | 13.4 | % | ||||||||||||||||||
Add back amortization | 10.4 | 10.1 | 31.6 | 29.9 | ||||||||||||||||||||||
Add back depreciation | 14.2 | 14.2 | 41.4 | 42.0 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 147.5 | $ | 90.5 | $ | 377.1 | $ | 211.8 | ||||||||||||||||||
Adjusted EBITDA margin | 27.3 | % | 23.1 | % | 24.7 | % | 20.3 | % |
Net sales reconciliation | Q3-21 vs. Q3-20 | |||||||||||||||||||||||||
Electronics | Automotive | Industrial | Total | |||||||||||||||||||||||
Net sales growth | 36 | % | 19 | % | 116 | % | 38 | % | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Acquisitions | — | — | 93 | % | 8 | % | ||||||||||||||||||||
Transfer a product line between segments | — | % | — | % | — | % | — | % | ||||||||||||||||||
FX impact | 1 | % | 2 | % | 1 | % | 1 | % | ||||||||||||||||||
Organic net sales growth | 35 | % | 17 | % | 22 | % | 29 | % |
Net sales reconciliation | YTD-21 vs. YTD-20 | |||||||||||||||||||||||||
Electronics | Automotive | Industrial | Total | |||||||||||||||||||||||
Net sales growth | 38 | % | 42 | % | 125 | % | 46 | % | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Acquisitions | — | — | 90 | % | 7 | % | ||||||||||||||||||||
Transfer a product line between segments | (1) | % | — | % | 6 | % | — | % | ||||||||||||||||||
FX impact | 2 | % | 5 | % | 1 | % | 3 | % | ||||||||||||||||||
Organic net sales growth | 37 | % | 37 | % | 28 | % | 36 | % |
Income tax reconciliation | ||||||||||||||||||||||||||
Q3-21 | Q3-20 | YTD-21 | YTD-20 | |||||||||||||||||||||||
Income taxes | $ | 21.5 | $ | 12.1 | $ | 49.6 | $ | 21.3 | ||||||||||||||||||
Effective rate | 19.0 | % | 17.9 | % | 17.6 | % | 23.1 | % | ||||||||||||||||||
Non-GAAP adjustments - income taxes | (0.4) | (2.2) | 2.1 | 3.9 | ||||||||||||||||||||||
Adjusted income taxes | $ | 21.1 | $ | 9.9 | $ | 51.7 | $ | 25.2 | ||||||||||||||||||
Adjusted effective rate | 17.6 | % | 15.7 | % | 17.1 | % | 19.8 | % | ||||||||||||||||||
Free cash flow reconciliation | ||||||||||||||||||||||||||
Q3-21 | Q3-20 | YTD-21 | YTD-20 | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 114.3 | $ | 63.0 | $ | 240.7 | $ | 164.3 | ||||||||||||||||||
Less: Purchases of property, plant and equipment | (24.9) | (12.1) | (57.5) | (41.6) | ||||||||||||||||||||||
Free cash flow | $ | 89.4 | $ | 50.9 | $ | 183.2 | $ | 122.7 |
Consolidated Total Debt | As of September 25, 2021 | |||||||
Consolidated total gross debt | $ | 651.1 | ||||||
Unamortized debt issuance costs | (3.4) | |||||||
Consolidated Total Debt | $ | 647.7 | ||||||
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1) | Twelve Months Ended September 25, 2021 | |||||||
Net Income | $ | 290.9 | ||||||
Interest expense | 18.7 | |||||||
Income taxes | 59.6 | |||||||
Depreciation | 55.6 | |||||||
Amortization | 41.7 | |||||||
Non-cash additions (reductions): | ||||||||
Stock-based compensation expense | 19.6 | |||||||
Purchase accounting inventory step-up charge | 6.8 | |||||||
Unrealized gain on investments | (13.2) | |||||||
Impairment charges | — | |||||||
Other | 3.4 | |||||||
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1) | $ | 483.1 | ||||||
Ratio of Consolidated total gross debt to Consolidated EBITDA (as defined in Private Placement Senior Notes)* | 1.3x |
[EN#=&$U*2DI=OG_F?(
MDB-%(T;C#*2I'H125O>.+#^S?&^J6X&%^T,Z_1OF_K6#72?(SBX2<7T/;?@=
M>"3P[J5GWANA)^#J!_[(:Y;XU78G\:06ZMD6]HH(]&+,?Y;:O? R[V:WJEIG
M_6VZR_\ ?+8_]GKD_B->?;OB'J\@Z),(O^^%"?\ LM9)?O&>S6K7RR$>M[?=
M?_@',T44KHT
2">U2O7;@Z5&O#F<3CQE6K1GRJ1VS?%.Y7_F%Q?\ ?T_X
M5$WQ9NE_YA47_?T_X5PL@JJXKOC@<._L_F<$L;77VCOS\7KH?\PF'_OZ?\*;
M_P +@NO^@1#_ -_3_A7G;KS4)'-:++\-_+^9@\PQ*^U^1Z2?C#=?] B'_OZ?
M\*3_ (7%=?\ 0(A_[^G_ KS4BFXI_V?AOY?S%_:.)_F_(],_P"%QW7_ $"(
M?^_I_P *ZSP3XSE\6/>"6S2W^SA2-KELYS_A7@V*]2^#G^MU;Z1_^S5R8[!T
M*="4H1LSKP6,K5*\8RE='JU8?B;7SX?M(9EA$IEDV8)QVS6Y7$_$J-I-&M0O
M439'Y5X"W/?>Q5_X6+ N_%C3+_4]/TU;"RN+IDEOZBN5O8YKB)
M8XY.,?,AXSZG5QGQ'FCM])M)S'OE2;,6[[JM@_,?I79UYM\:
M+"_U#PO:I9+,RI<;IO*!/R8/7';-?,K<^J/&]0UM9+EX[-?M-VQY?/?W/3\*
MN^'&U]I&)M541JSM<2RC:&ZXSC@]JR+*UC200Q+L8G!)_P ]:V=9U>=-+AT2
MW?9!&Q=V4X+D\=NPJWV$)+;R_9]0OM3NTU*1L1[,-LM@3D-\P&?3@8]ZY*X+
M0MY7ED09PNQL9^OJ:ZR"/4=1DM9M%TFXEN%.R2,INC=<8(8],&M33_AL]YX@
MW7T4MIIJC1K#8]_Y5\]
MCF[R]3Z#!)
)!1114'(%%%% !1110![P^FW6K_"*VL+*,27$UC $4L%SC:>I
MXZ"O-O\ A6/BS_H'I_X$1_XUZ2VI76D?".UO[-PEQ#8P%&*@@9VCH?8UYQ_P
MM#Q5_P _L7_@.G^%;2Y=+GLXKZO[GM;WLMK#?^%8^+/^@>G_ ($1_P"-8>MZ
M!J/AZZCMM3@$4LB>8H#JV5R1V/L:WO\ A:'BK_G]B_\ =/\*PM<\0:CXBNX
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M7ZJXU%9QU7IU/$[+_C_M_P#KJO\ ,5[;\4-'U#6=%LH=.M)+F1+C@%;UAX?MIH+2]>25)<*VUUR.#D<#\._>N6^6>:1O/*R
M1Y8)MSD"O0H$C;:K.5"@*%"=*VA&,GJ8SE**T-^/Q!-YB%8("%<-PC#.#FLZ
M[\/3ZW>3W0EE228L2!%D#(QQS5_3=.LF(:2:U?Z%X0M[O39_)G,L:%MBM\I4Y&"".PK6%K.YZ>!Y?95>?:R
M_4\X_P"%5^*/^>%M_P!_Q1_PJOQ1_P \+;_O^*K?\+*\6_\ 05_\EXO_ (FC
M_A97BW_H*_\ DO%_\32]PRO@NTOP,+6-(N]"U*33[Y56XC +!6W#D9'/XU7L
M[66^O8+2!=TL\BQH/4DX%2ZIJMYK-^]]?S>=<. &?:%S@8' '2NS^$^C?;_
M !(^HR+F*Q3(S_ST;('Z;C^52E=V1A3IJK64(;-_@=+\1KJ+P[X(L?#]JV#,
M%B]S&F"3^)V_F:H?!_5P?M^B3$%6'VB)3WZ*X_\ 0?UKH?%O@)?%6K+>RZSY
M"QQB-(A"&"@9)YW#J35/0/AHF@:W;:G!KQ=H6R4, =2,$9W=P:UM+FN>O*E
M7^M*I&/NK3=;'EWBO1CH'B6]L,$1*^Z(^J'E?TX_"J>D:C)I&KVFH1 ,]O*L
M@4_Q8/(_$<5ZE\7]$\ZQM-:B7+0'R9B/[AY4_@