XML 21 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2019
Share-based Payment Arrangement [Abstract]  
Share-based Compensation, Stock Options, Activity
The following table provides a reconciliation of outstanding stock options for the fiscal year ended December 28, 2019.
 
 
Shares Under
Option
 
Weighted
Average
Price
 
Weighted
Average
Remaining
Contract Life
(Years)
 
Aggregate
Intrinsic
Value
(000’s)
Outstanding December 29, 2018
669,356

 
$
116.29

 
 
 
 
Granted
76,742

 
199.24

 
 
 
 
Exercised
(134,982
)
 
97.22

 
 
 
 
Forfeited
(10,651
)
 
108.23

 
 
 
 
Outstanding December 28, 2019
600,465

 
131.32

 
4.6
 
$
37,048

Exercisable December 28, 2019
413,109

 
111.65

 
4.0
 
33,215


Schedule of Nonvested Restricted Stock Units Activity
The following table provides a reconciliation of non-vested restricted share and share unit awards ("RSU") for the fiscal year ended December 28, 2019.
 
 
Shares
 
Weighted Average
Grant-Date Fair Value
Nonvested December 29, 2018
160,794

 
$
164.61

Granted
70,225

 
195.71

Vested
(84,990
)
 
154.38

Forfeited
(11,893
)
 
181.70

Nonvested December 28, 2019
134,136

 
185.86


Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company uses the Black-Scholes option valuation model to determine the fair value of stock option awards granted. The weighted average fair value of and related assumptions for options granted are as follows:
 
 
2019
 
2018
 
2017
Weighted average fair value of options granted
$47.63
 
$45.19
 
$30.77
Assumptions:
 
 
 
 
 
Risk-free interest rate
2.33%
 
2.79%
 
1.79%
Expected dividend yield
0.86%
 
0.77%
 
0.86%
Expected stock price volatility
27.0%
 
25.0%
 
23.0%
Expected life of options (years)
4.4
 
4.4
 
4.4