XML 44 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans (Tables)
12 Months Ended
Dec. 28, 2019
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
Benefit plan related information is as follows for the years 2019 and 2018:
 
(in thousands)
2019
 
2018
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
102,833

 
$
67,268

Service cost
2,040

 
2,266

Interest cost
3,169

 
3,104

Net actuarial gain/(loss)
11,286

 
(7,321
)
Benefits paid from the trust
(3,323
)
 
(2,479
)
Benefits paid directly by the Company
(1,540
)
 
(1,802
)
Settlements
(1,924
)
 
(1,291
)
Acquisitions

 
48,358

Effect of exchange rate movements
1,735

 
(6,918
)
Plan amendment and other
2,645

 
1,648

Benefit obligation at end of year
$
116,921


$
102,833

 
 
 
 
Change in plan assets at fair value:
 
 
 
Fair value of plan assets at beginning of year
$
70,676

 
$
48,123

Actual return on plan assets
8,222

 
(2,847
)
Employer contributions
2,233

 
2,341

Benefits paid
(3,323
)
 
(2,479
)
Settlements
(1,072
)
 
(1,291
)
Acquisitions

 
31,954

Effect of exchange rate movements
1,766

 
(5,125
)
Fair value of plan assets at end of year
78,502


70,676

Net amount unfunded status
$
(38,419
)

$
(32,157
)

Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the Consolidated Balance Sheets as of December 28, 2019 and December 29, 2018 consist of the following:
 
(in thousands)
2019
 
2018
Amounts recognized in the Consolidated Balance Sheets consist of:
 
 
 
Noncurrent assets
$
885

 
$
811

Current benefit liability
(1,106
)
 
(1,094
)
Noncurrent benefit liability
(38,198
)
 
(31,874
)
Net liability recognized
$
(38,419
)

$
(32,157
)


The amounts included in accumulated other comprehensive loss in the Consolidated Balance Sheets, excluding tax effects, that have not yet been recognized as components of net periodic benefit costs as of December 28, 2019 and December 29, 2018 were as following:

(in thousands)
2019
 
2018
Net actuarial loss
$
15,635

 
$
9,777

Prior service cost
4,273

 
1,607

Total
$
19,908


$
11,384


Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
The pre-tax amounts recognized in other comprehensive income (loss) in 2019 as components of net periodic benefit costs were as follows:

 
 
(in thousands)
2019
Amortization of:
 
Prior service cost
$
80

Net actuarial loss
163

Amount arising during the period:
 
Prior service cost
(2,645
)
Net actuarial loss
(6,251
)
Settlement loss
260

Foreign currency adjustments
(131
)
Total
$
(8,524
)

Schedule of Net Benefit Costs
The components of net periodic benefits costs for the fiscal years 2019, 2018, and 2017 are as follows: 
 
 
 
 
 
 
 
(in thousands)
2019
 
2018
 
2017
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
2,040

 
$
2,266

 
$
2,037

Interest cost
3,169

 
3,104

 
1,887

Expected return on plan assets
(3,187
)
 
(3,222
)
 
(1,990
)
Amortization of prior service and net actuarial loss
243

 
291

 
337

Net periodic benefit cost
2,265


2,439


2,271

Settlement loss / curtailment (gain)
260

 
238

 
(25
)
Total expense for the year
$
2,525


$
2,677


$
2,246


Schedule of Assumptions Used
Weighted average assumptions used to determine benefit obligations as of December 28, 2019, December 29, 2018 and December 30, 2017 are as follows:
 
 
2019
 
2018
 
2017
Discount rate
2.3
%
 
3.1
%
 
3.1
%
Compensation increase rate
4.7
%
 
4.6
%
 
5.0
%

Weighted average assumptions used to determine net periodic benefit cost for the fiscal years 2019, 2018, and 2017 are as follows:
 
 
 
 
 
 
 
 
2019
 
2018
 
2017
Discount rate
3.1
%
 
2.8
%
 
3.0
%
Expected return on plan assets
4.5
%
 
4.2
%
 
4.5
%
Compensation increase rate
4.6
%
 
5.0
%
 
4.5
%

Schedule of Net Funded Status
The following table provides a summary of under-funded or unfunded pension benefit plans with projected benefit obligations in excess of plan assets as of December 28, 2019 and December 29, 2018:
 
(in thousands)
2019
 
2018
Projected benefit obligation
$
81,362

 
$
70,579

Fair value of plan assets
42,058

 
37,611


Schedule of Expected Benefit Payments
The following table provides a summary of under-funded or unfunded pension benefit plans with accumulated benefit obligations in excess of plan assets as of December 28, 2019 and December 29, 2018:
 
(in thousands)
2019
 
2018
Accumulated benefit obligation
$
75,744

 
$
66,049

Fair value of plan assets
42,058

 
36,003


Expected benefit payments to be paid to participants for the fiscal year ending are as follows:
(in thousands)
Expected Benefit Payments
2020
$
4,511

2021
4,726

2022
4,624

2023
4,900

2024
4,910

2025-2029 and thereafter
29,364


Schedule of Allocation of Plan Assets Pension plan assets were invested as follows, and were not materially different from the target asset allocation:
 
 
Asset Allocation
 
2019
 
2018
Equity securities
27
%
 
30
%
Debt securities
72
%
 
66
%
Cash and cash equivalents, and other
1
%
 
4
%
 
100
%

100
%

Pension Plan Assets Measured at Fair Value
The following table presents the Company’s pension plan assets measured at fair value by classification within the fair value hierarchy as of December 28, 2019:
 
 
Fair Value Measurements Using
 
 
 
 
(in thousands)
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Equities
$
1,796

 
$

 
$

 
$
19,139

 
$
20,935

Fixed income
4,535

 

 

 
51,711

 
56,246

Insurance contracts and other

 

 
609

 
147

 
756

Cash and cash equivalents
387

 

 

 
178

 
565

Total pension plan assets
$
6,718


$


$
609


$
71,175


$
78,502


 
The following table presents the Company’s pension plan assets measured at fair value by classification within the fair value hierarchy as of December 29, 2018:
 
 
Fair Value Measurements Using
 
 
 
 
(in thousands)
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Equities
$
1,361

 
$

 
$

 
$
19,527

 
$
20,888

Fixed income
3,336

 

 

 
43,134

 
46,470

Insurance contracts and other

 

 
632

 
1,161

 
1,793

Cash and cash equivalents
702

 

 

 
823

 
1,525

Total pension plan assets
$
5,399


$


$
632


$
64,645


$
70,676