XML 38 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Operating activities    
Net income $ 131,900 $ 130,338
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 37,559 28,228
Amortization of intangibles 38,501 18,407
Provision for bad debts 83 1,586
Deferred revenue 3,965 0
Non-cash inventory charges 36,927 1,607
Impairment charges 1,125 0
Loss on sale of property, plant, and equipment 511 584
Stock-based compensation 23,153 12,437
Unrealized gain on investments (350) 0
Deferred income taxes (10,979) 1,863
Changes in operating assets and liabilities:    
Trade receivables (20,588) (26,792)
Inventories (17,624) (17,159)
Accounts payable 17,033 9,448
Accrued expenses (including post-retirement) 11,523 1,757
Accrued payroll and severance (5,330) (3,788)
Accrued income taxes 14,543 7,267
Prepaid expenses and other assets (9,836) 15,537
Net cash provided by operating activities 252,116 181,320
Investing activities    
Acquisitions of businesses, net of cash acquired (313,475) (38,610)
Proceeds from maturities of short-term investments 0 3,739
Decrease in entrusted loan 0 3,599
Purchases of property, plant, and equipment (55,946) (48,470)
Proceeds from sale of property, plant, and equipment 858 541
Net cash used in investing activities (368,563) (79,201)
Financing activities    
Proceeds of revolving credit facility 60,000 15,000
Proceeds of term loan 75,000 0
Net proceeds from senior notes payable 175,000 125,000
Payments of term loan (42,525) (4,687)
Payments of revolving credit facility (60,000) (112,500)
Net proceeds (payments) related to stock-based award activities 17,920 (2,336)
Payments of entrusted loan 0 (3,599)
Debt issuance costs (878) (2)
Cash dividends paid (29,258) (23,367)
Net cash provided by (used in) financing activities 195,259 (6,491)
Effect of exchange rate changes on cash and cash equivalents (10,273) 2,076
Increase in cash and cash equivalents 68,539 97,704
Cash and cash equivalents at beginning of period 429,676 275,124
Cash and cash equivalents at end of period 498,215 372,828
Supplemental disclosure of non-cash investing activities:    
Fair value of commitment to purchase non-controlling interest of Monolith $ 5,000 $ 9,000