XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating activities    
Interest income received $ 7,312 $ 6,561
Interest expense (379) (29)
Late fees and other loan income 147 83
Operations expense (3,159) (3,381)
Total cash provided by operating activities 3,921 3,234
Investing activities    
Loans funded (25,248) (7,718)
Principal collected 38,940 10,798
Loan transferred from related mortgage fund (1,371) 0
Loans transferred to related mortgage fund 5,711 3,374
Loans sold to non-affiliate 485 2,768
Advances received from (made on) loans 48 (63)
Promissory note funded to related party 0 (800)
Promissory note repaid by related party 0 800
Total - Loans 18,565 9,159
REO - sales proceeds, net 216 368
Total cash provided by investing activities 18,781 9,527
Partners’ capital    
Partner withdrawals, net of early withdrawal penalties (14,627) (17,165)
Partner distributions (1,553) (1,832)
RMC payments - formation loan 466 113
Cash distributions to partners, net (15,714) (18,884)
Promissory note received from related party 0 850
Promissory note repaid to related party 0 (850)
Mortgages repaid (996) 0
Advances 16,847 3,640
Repayments (19,300) (1,187)
Debt issuance costs 0 (108)
Cash (used in) provided by line of credit (2,453) 2,345
Total cash used in financing activities (19,163) (16,539)
Net increase (decrease) in cash 3,539 (3,778)
Cash, beginning of period 364 4,142
Cash, end of period 3,903 364
Net income 2,929 3,448
Adjustments to reconcile net income to net cash provided by operating activities    
Gain on sale, loans 0 (26)
Provision for (recovery of) loan losses 5 (134)
Amortization of debt issuance costs 54 40
REO – gain on disposal (79) (133)
REO – impairment 294
Change in operating assets and liabilities    
Loan payments in trust 90 (97)
Accrued interest 257 (201)
Prepaid interest (121)
Receivable from related party 2
Other assets (30) 171
Accounts payable and accrued liabilities 352 287
Payable to related party 47
Total cash provided by operating activities 3,921 3,234
Supplemental disclosures of cash flow information - REO    
Real estate (REO) acquired by foreclosure 5,787
Mortgages payable (REO acquired by foreclosure) (2,449)
Mortgage payable interest, property taxes, and other liabilities assumed at foreclosure (175)
Settlement of loan and interest receivable net of liabilities assumed at foreclosure $ (3,163)