XML 13 R3.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 4,677,800 $ 2,269,200
Accounts receivable less $12,000 allowance for credit losses 1,098,400 1,120,700
Inventory 319,300 448,000
Interest receivable 252,300 160,000
Short-term investments 5,823,000 7,985,600
Prepaid and other 104,800 121,800
Total current assets 12,275,600 12,105,300
Fixed assets    
Leasehold improvements 81,500 81,500
Furniture, fixtures and equipment 178,500 169,800
 Fixed assets, gross 260,000 251,300
Less: accumulated depreciation and amortization 236,500 214,800
 Total fixed assets 23,500 36,500
Other assets    
Long-term receivable 1,564,600 1,838,500
Operating lease right of use – building 70,600 17,600
 Other assets 1,635,200 1,856,100
Total assets 13,934,300 13,997,900
Current liabilities    
Accounts payable 100,200 27,500
Accrued expenses 134,200 94,600
Stock compensation payable 3,171,000 1,347,100
Operating lease liability – current 70,600 17,600
Total current liabilities 3,476,000 1,486,800
Other liabilities    
Accrued expenses – non-current 109,400 128,600
 Total other liabilities 109,400 128,600
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding – 10,501,178 shares 105,000 105,000
Paid-in capital 21,647,100 21,647,100
Accumulated deficit (11,403,200) (9,369,600)
Total stockholders' equity 10,348,900 12,382,500
Total liabilities and stockholders' equity $ 13,934,300 $ 13,997,900