þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
MARYLAND | 87-0406496 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
9C Portland Road, West Conshohocken, PA | 19428 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
PAGE | ||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4-9 | ||||||||
10-18 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
20 | ||||||||
20 | ||||||||
21 | ||||||||
22 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT |
Item 1. | Financial Statements |
Three Months ended June 30 | Six Months ended June 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
||||||||||||||||
Licenses, royalties and fees |
$ | 107,600 | $ | 57,700 | $ | 199,800 | $ | 111,700 | ||||||||
Product and other sales |
80,200 | 94,500 | 212,700 | 133,200 | ||||||||||||
187,800 | 152,200 | 412,500 | 244,900 | |||||||||||||
Cost of revenues |
||||||||||||||||
Licenses, royalties and fees |
15,800 | 19,100 | 31,500 | 39,800 | ||||||||||||
Product and other sales |
48,400 | 57,300 | 117,400 | 104,300 | ||||||||||||
64,200 | 76,400 | 148,900 | 144,100 | |||||||||||||
Gross profit |
123,600 | 75,800 | 263,600 | 100,800 | ||||||||||||
Operating expenses |
||||||||||||||||
Research and development |
28,600 | 35,100 | 57,400 | 77,100 | ||||||||||||
Sales and marketing |
43,700 | 34,700 | 92,400 | 69,100 | ||||||||||||
General and administrative |
81,100 | 74,500 | 181,900 | 175,000 | ||||||||||||
153,400 | 144,300 | 331,700 | 321,200 | |||||||||||||
Net loss from operations |
(29,800 | ) | (68,500 | ) | (68,100 | ) | (220,400 | ) | ||||||||
Other income (expenses) |
||||||||||||||||
Interest expense, bank charges and financing cost |
(2,400 | ) | (2,600 | ) | (5,300 | ) | (5,800 | ) | ||||||||
(2,400 | ) | (2,600 | ) | (5,300 | ) | (5,800 | ) | |||||||||
Net loss |
$ | (32,200 | ) | $ | (71,100 | ) | $ | (73,400 | ) | $ | (226,200 | ) | ||||
Basic and diluted net loss per common share |
$ | (.00 | ) | $ | (.00 | ) | $ | (.00 | ) | $ | (.00 | ) | ||||
Basic and
diluted weighted average common shares outstanding |
58,108,051 | 55,441,208 | 57,980,046 | 55,206,752 |
* | See accompanying notes to these financial statements. |
1
June 30 | December 31 | |||||||
2011 | 2010 | |||||||
(unaudited) | (audited) | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash |
$ | 82,300 | $ | 10,600 | ||||
Accounts receivable less $5,000 allowance for doubtful accounts |
118,200 | 171,100 | ||||||
Inventory |
27,400 | 34,800 | ||||||
Prepaid and other |
16,200 | 37,200 | ||||||
Total current assets |
244,100 | 253,700 | ||||||
Fixed assets |
||||||||
Leasehold improvements |
72,500 | 72,500 | ||||||
Furniture, fixtures and equipment |
184,500 | 184,500 | ||||||
257,000 | 257,000 | |||||||
Less: accumulated depreciation and amortization |
250,400 | 247,400 | ||||||
6,600 | 9,600 | |||||||
Total assets |
$ | 250,700 | $ | 263,300 | ||||
Liabilities and Stockholders Deficiency |
||||||||
Current liabilities |
||||||||
Line of credit |
$ | 81,300 | $ | 93,800 | ||||
Demand loans |
50,500 | 50,500 | ||||||
Accounts payable |
265,700 | 263,400 | ||||||
Accrued expenses |
165,900 | 142,500 | ||||||
Deferred revenue |
75,500 | 46,500 | ||||||
Total current liabilities |
638,900 | 596,700 | ||||||
Stockholders deficiency |
||||||||
Common stock, $0.01 par value |
||||||||
Authorized 75,000,000 shares |
||||||||
Issued and outstanding 2011 58,187,378 shares; 2010 57,852,041 shares |
581,900 | 578,500 | ||||||
Paid-in capital |
12,380,600 | 12,365,400 | ||||||
Accumulated deficit |
(13,350,700 | ) | (13,277,300 | ) | ||||
Total stockholders deficiency |
(388,200 | ) | (333,400 | ) | ||||
Total liabilities and stockholders deficiency |
$ | 250,700 | $ | 263,300 | ||||
* | See accompanying notes to these financial statements. |
2
Six Months ended June 30 | ||||||||
2011 | 2010 | |||||||
Operating Activities |
||||||||
Net loss |
$ | (73,400 | ) | $ | (226,200 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities |
||||||||
Depreciation and amortization |
3,000 | 4,200 | ||||||
Compensation expense stock option grants |
| 3,000 | ||||||
Financing cost warrant grants |
600 | 2,200 | ||||||
(69,800 | ) | (216,800 | ) | |||||
Decrease in assets |
||||||||
Accounts receivable |
52,900 | 41,700 | ||||||
Inventory |
7,400 | 19,800 | ||||||
Prepaid and other |
21,000 | 2,200 | ||||||
Increase in liabilities |
||||||||
Accounts payable and accrued expenses |
25,700 | 32,800 | ||||||
Deferred revenue |
29,000 | 61,100 | ||||||
136,000 | 157,600 | |||||||
Net cash provided by (used in) operating activities |
66,200 | (59,200 | ) | |||||
Financing Activities |
||||||||
Proceeds from demand loans |
15,000 | 50,500 | ||||||
Repayment of demand loan |
(15,000 | ) | | |||||
Repayment of borrowings under line of credit |
(12,500 | ) | | |||||
Issuance of common stock |
18,000 | 30,600 | ||||||
Net cash provided by financing activities |
5,500 | 81,100 | ||||||
Increase in cash |
71,700 | 21,900 | ||||||
Cash at beginning of year |
10,600 | 37,200 | ||||||
Cash at end of period |
$ | 82,300 | $ | 59,100 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest |
$ | 1,700 | $ | 1,900 |
* | See accompanying notes to these financial statements. |
3
4
5
Weighted Average | ||||||||||
Number | Exercise | Exercise | ||||||||
of Shares | Price | Price | ||||||||
Outstanding
options - December 31, 2010 |
945,000 | $.12 to $.45 | $ | .29 | ||||||
Options expired |
300,000 | $.22 | $ | .22 | ||||||
Outstanding
options - June 30, 2011 |
645,000 | $.12 and $.45 | $ | .32 | ||||||
Weighted average remaining
contractual life (years) |
2.14 | |||||||||
Exercisable
options - June 30, 2011 |
645,000 | $.12 and $.45 | $ | .32 | ||||||
6
Weighted Average | ||||||||||
Number | Exercise | Exercise | ||||||||
of Shares | Price | Price | ||||||||
Outstanding
warrants - December 31, 2010 |
97,500 | $.06 to $.27 | $ | .14 | ||||||
Warrants granted |
15,000 | $.06 | $ | .06 | ||||||
Outstanding
warrants - June 30, 2011 |
112,500 | $.06 to $.27 | $ | .13 | ||||||
Weighted average remaining
contractual life (years) |
2.35 | |||||||||
Exercisable
warrants - June 30, 2011 |
112,500 | $.06 to $.27 | $ | .13 | ||||||
7
Three Months ended | Six Months ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Customer A |
17 | % | 29 | % | 23 | % | 18 | % | ||||||||
Customer B |
25 | % | 16 | % | 22 | % | 19 | % | ||||||||
Customer C |
17 | % | 28 | % | 16 | % | 30 | % |
8
June 30 | December 31 | |||||||
2011 | 2010 | |||||||
Customer A |
22 | % | | |||||
Customer B |
39 | % | 75 | % | ||||
Customer C |
24 | % | 16 | % |
Three Months ended | Six Months ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
North America |
$ | 145,000 | $ | 108,200 | $ | 279,900 | $ | 200,900 | ||||||||
Asia |
42,800 | 44,000 | 105,200 | 44,000 | ||||||||||||
South America |
| | 27,400 | | ||||||||||||
$ | 187,800 | $ | 152,200 | $ | 412,500 | $ | 244,900 | |||||||||
9
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
10
11
12
13
14
15
16
17
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
18
Item 4. | Controls and Procedures |
19
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults Upon Senior Securities |
Item 6. | Exhibits |
31.1 | Certification of Chief Executive Officer required by Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|||
31.2 | Certification of Chief Financial Officer required by Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|||
32.1 | Certifications of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
|||
101 | The following materials from the Nocopi Technologies, Inc.
Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 are furnished
herewith, formatted in XBRL (eXtensible Business Reporting Language): (i) the
Statements of Operations, (ii) the Balance Sheets, (iii) the Statements of Cash
Flows, and (iv) the Notes to Financial Statements, tagged as blocks of text. |
20
NOCOPI TECHNOLOGIES, INC. |
||||
DATE: August 15, 2011 | /s/ Michael A. Feinstein, M.D. | |||
Michael A Feinstein, M.D. | ||||
Chairman of the Board, President & Chief Executive Officer |
DATE: August 15, 2011 | /s/ Rudolph A. Lutterschmidt | |||
Rudolph A. Lutterschmidt | ||||
Vice President & Chief Financial Officer |
21
31.1 | Certification of Chief Executive Officer required by Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|||
31.2 | Certification of Chief Financial Officer required by Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|||
32.1 | Certifications of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|||
101 | The following materials from the Nocopi Technologies, Inc.
Quarterly Report on Form 10-Q for the quarter ended June 30, 2011
are furnished herewith, formatted in XBRL (eXtensible Business
Reporting Language): (i) the Statements of Operations, (ii) the
Balance Sheets, (iii) the Statements of Cash Flows, and (iv) the
Notes to Financial Statements, tagged as blocks of text. |
22
1. | I have reviewed this quarterly report on Form 10-Q of Nocopi Technologies, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Michael A. Feinstein, M.D.
|
||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Nocopi Technologies, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (registrants fourth fiscal quarter in the case of annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Rudolph A. Lutterschmidt
|
||
Vice President and Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Michael A. Feinstein, M.D.
|
||
/s/ Rudolph A. Lutterschmidt
|
Balance Sheets (Parenthetical) (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Current assets | Â | Â |
Accounts receivable, allowance for doubtful accounts | $ 5,000 | $ 5,000 |
Stockholders' deficiency | Â | Â |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 75,000,000 | 75,000,000 |
Common stock, shares issued (in shares) | 58,187,378 | 57,852,041 |
Common stock, shares outstanding (in shares) | 58,187,378 | 57,852,041 |
Document and Entity Information
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 10, 2011
|
|
Document and Entity Information [Abstract] | Â | Â |
Entity Registrant Name | NOCOPI TECHNOLOGIES INC/MD/ | Â |
Entity Central Index Key | 0000888981 | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
Amendment Flag | false | Â |
Entity Common Stock Shares Outstanding | Â | 58,187,378 |
Entity Well Known Seasoned Issuer | No | Â |
Entity Voluntary Filers | No | Â |
Entity Current Reporting Status | Yes | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Income Taxes
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Income Taxes [Abstract] | Â |
Income Taxes | Note 7. Income Taxes
There is no income tax benefit for the losses for the three months and six months ended June 30, 2011 and June 30, 2010 because the Company has determined that the realization of the net deferred tax asset is not assured. The Company has created a valuation allowance for the entire amount of such benefits.
There was no change in unrecognized tax benefits during the period ended June 30, 2011 and there was no accrual for uncertain tax positions as of June 30, 2011.
Tax years from 2008 through 2010 remain subject to examination by U.S. federal and state jurisdictions.
|
Stock Based Compensation
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation |
Note 3. Stock Based Compensation
The Company follows FASB ASC 718, Compensation — Stock Compensation, and uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award.
In February 2009, the Board of Directors of the Company, under the Company's 1999 Stock Option Plan, granted options to acquire 200,000 shares of its common stock to five employees of the Company, options to acquire 75,000 shares of its common stock to two consultants and options to acquire 50,000 shares of its common stock to an officer of the Company at $0.12 per share. The options vested in February 2010 and expire five years from the date of grant. In accordance with the fair value method as described in the accounting requirements of FASB ASC 718, expense of approximately $22,900 was recognized over the vesting period of the options through February 2010 to account for the cost of services received by the Company in exchange for the grant of stock options. There was no compensation expense recognized during the three months and six months ended June 30, 2011. There was no compensation expense recognized during the three months ended June 30, 2010. During the six months ended June 30, 2010, compensation expense of approximately $3,000 was recognized. There was no unrecognized portion of expense at June 30, 2011. The Company's stock option plans terminated prior to 2010, and no further stock options can be granted under the plans; however, stock options granted before the termination dates may be exercised through their expiration dates.
The following table summarizes all stock option activity of the Company since December 31, 2010:
|
Major Customer and Geographic Information
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Major Customer and Geographic Information [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Major Customer and Geographic Information |
Note 9. Major Customer and Geographic Information
The Company's revenues, expressed as a percentage of total revenues, from non-affiliated customers that equaled 10% or more of the Company's total revenues were:
The Company's non-affiliate customers whose individual balances amounted to more than 10% of the Company's net accounts receivable, expressed as a percentage of net accounts receivable, were:
The Company performs ongoing credit evaluations of its customers and generally does not require collateral. The Company also maintains allowances for potential credit losses. The loss of a major customer could have a material adverse effect on the Company's business operations and financial condition.
The Company's revenues by geographic region are as follows:
|
Loss per Share
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Loss per Share [Abstract] | Â |
Loss per Share | Note 8. Loss per Share
In accordance with FASB ASC 260, Earnings per Share, basic earnings (loss) per common share is computed using net earnings (loss) divided by the weighted average number of common shares outstanding for the periods presented. The computation of diluted earnings per common share involves the assumption that outstanding common shares are increased by shares issuable upon exercise of those stock options and warrants for which the market price exceeds the exercise price. The number of shares issuable upon the exercise of such stock options and warrants is decreased by shares that could have been purchased by the Company with related proceeds. Because the Company reported a net loss for the three months and six months ended June 30, 2011 and June 30, 2010, common stock equivalents, consisting of stock options and warrants, were anti-dilutive.
|
Financial Statements
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Financial Statements [Abstract] | Â |
Financial Statements |
Note 1. Financial Statements The accompanying unaudited condensed financial statements have been prepared by Nocopi Technologies, Inc. (the "Company"). These statements include all adjustments (consisting only of normal recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared on a consistent basis using the accounting policies described in the summary of Accounting Policies included in the Company's 2010 Annual Report on Form 10-K. Certain financial information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the accompanying disclosures are adequate to make the information presented not misleading. The Notes to Financial Statements included in the 2010 Annual Report on Form 10-K should be read in conjunction with the accompanying interim financial statements. The interim operating results for the three months and six months ended June 30, 2011 may not be necessarily indicative of the operating results expected for the full year.
The Company follows Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 220 in reporting comprehensive income. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. Since the Company has no items of other comprehensive income, comprehensive income (loss) is equal to net income (loss).
|
Line of Credit
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Line of Credit [Abstract] | Â |
Line of Credit | Note 4. Line of Credit
The Company has a line of credit with a bank that, at its inception in 2008, allowed the Company to borrow up to $100,000 to provide a future source of working capital. The line of credit, which matures in September 2014, is secured by all the assets of the Company and bears interest at the bank's prime rate plus 0.5%. At June 30, 2011, the interest rate applicable to the Company's line of credit was 3.75%. Until the third quarter of 2010, the Company had been required to pay interest only on borrowings under the line of credit. In the third quarter of 2010, the Company was notified by the bank that the fully drawn line of credit, which had an outstanding balance of $100,000 at that time, was not being renewed. The bank offered to the Company and the Company accepted repayment terms that require the Company to repay the outstanding loan balance in forty-eight equal monthly installments of $2,083 plus interest at the bank's prime rate plus 0.5%, beginning in October 2010. The incurrence of certain unsecured loans in 2010 and 2011 constitutes a violation of certain covenants under the Company's line of credit which gives the lender certain rights, including the right to require the Company to repay immediately the entire outstanding loan balance, which was $81,250 at June 30, 2011, rather than on a monthly basis over the following thirty-nine months. Should the bank require immediate prepayment, the Company's financial condition could be materially adversely affected. Management of the Company intends to cure this violation.
|
Demand Loans
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Demand Loans [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Demand Loans | Note 5. Demand Loans
In January 2011, the Company received an unsecured loan of $15,000 from William P. Curtis, Jr., a Director, and repaid the loan, with interest at 8%, in February 2011. The loan was used to finance the Company's working capital requirements. Additionally, the Company granted warrants to purchase 15,000 shares of common stock of the Company at $0.06 per share to Mr. Curtis. The warrants expire in five years. A financing cost of approximately $600, representing the fair value of the warrants, was charged to income in the first quarter of 2011. The fair value of the warrants was determined using the Black-Scholes pricing model with the following assumptions: expected life-5 years; interest rate-2%; expected volatility based on the Company's historical volatility-83%; and dividend yield-0.
In March 2010, the Company received unsecured loans totaling $40,500 from three individuals of which $7,500 was lent by Herman M. Gerwitz, a Director. The loans bear interest at 8% and are payable on demand. The loans were used to finance the Company's working capital requirements. Additionally, the Company granted warrants to purchase 40,500 shares of common stock of the Company at $0.0703 per share to these three individuals. The warrants expire in five years. A financing cost of approximately $1,800, representing the fair value of the warrants, was charged to income in the first quarter of 2010. The fair value of the warrants was determined using the Black-Scholes pricing model with the following assumptions: expected life-5 years; interest rate-2.65%; volatility-77%; and dividend yield-0.
In May 2010, the Company received an unsecured loan of $10,000 from an individual. The loan bears interest at 8% and is payable on demand. The loan was used to finance the Company's working capital requirements. Additionally, the Company granted warrants to purchase 10,000 shares of common stock of the Company at $0.06 per share to this individual. The warrants expire in five years. A financing cost of approximately $400, representing the fair value of the warrants, was charged to income in the second quarter of 2010. The fair value of the warrants was determined using the Black-Scholes pricing model with the following assumptions: expected life-5 years; interest rate 2.11%; volatility-78%; and dividend yield-0.
The following table summarizes all warrant activity of the Company since December 31, 2010:
|
Stockholders' Deficiency
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Stockholders' Deficiency [Abstract] | Â |
Stockholders' Deficiency | Note 6. Stockholders' Deficiency
During the second quarter of 2011, the Company sold a total of 335,337 shares of its common stock to two non-affiliated individual investors for a total of $18,000 pursuant to a private placement. This included, in June 2011, the sale of 46,875 shares of its common stock to a non-affiliated investor for $3,000. During the second quarter of 2010, the Company sold 460,000 shares of its common stock to two non-affiliated individual investors and 148,912 shares of its common stock to Philip B. White, a Director, for a total of $30,600 pursuant to the private placement.
|
Going Concern
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Going Concern [Abstract] | Â |
Going Concern |
Note 2. Going Concern
Since its inception, the Company has incurred significant losses and, as of June 30, 2011, had accumulated losses of $13,350,700. For the six months ended June 30, 2011, the Company had a net loss from operations of $68,100. At June 30, 2011, the Company had negative working capital of $394,800 and a stockholders' deficiency of $388,200. For the year ended December 31, 2010, the Company's net loss from operations was $234,400. Due in part to the recession that has and is continuing to negatively impact the country's economy, the Company, which is substantially dependent on its licensees to generate licensing revenues, may incur further operating losses and experience negative cash flow in the future. Achieving profitability and positive cash flow depends on the Company's ability to generate and sustain significant increases in revenues and gross profits from its traditional business and new product lines. There can be no assurances that the Company will be able to generate sufficient revenues and gross profits to return to and sustain profitability and positive cash flow in the future. During the six months ended June 30, 2011, the Company raised $18,000 in a private placement exempt from registration under section 4(2) of the Securities Act of 1933, as amended, whereby 335,337 shares of the Company's common stock were sold to two non-affiliated individual investors. Additionally, in late January 2011, the Company received an unsecured loan of $15,000 from William P. Curtis, Jr., a Director, and repaid the loan in early February 2011. During 2010, the Company received unsecured loans totaling $50,500 from four individuals, of which $7,500 was lent by Herman M. Gerwitz, a Director. During 2010, the Company raised $101,600 in a private placement exempt from registration under section 4(2) of the Securities Act of 1933, as amended, whereby 2,668,333 shares of the Company's common stock were sold to five non-affiliated individual investors and 211,412 were sold to two Directors of the Company. Receipt of funds from these investors and from the demand loan holders has permitted the Company to continue in operation to the current date. Management of the Company believes that it will need additional capital in the future both to fund investments needed to increase its operating revenues to levels that will sustain its operations and to fund operating deficits that it anticipates will continue until revenue increases from traditional and new product lines can be realized. There can be no assurances that the Company will be successful in obtaining sufficient additional capital, or if it does, that the additional capital will enable the Company to impact its revenues so as to have a material positive effect on the Company's operations and cash flow. The Company believes that without additional capital, whether in the form of debt, equity or both, it may be forced to cease operations at an undetermined date in the future.
|
VT=\9QZD^GOB=T3NP8
M;[7EOS&-R_74K2%2)1J5*^[U.WNA.79=_P'?J'3N\S,_&H:CR%W=32Z3[6:6
M:RMJ-2%4)KQE$::$?6WQ*WX;HFD*N2 '$C\:3M)"6BQY.K'"Q)`M-3W.-#1V6
M0_\3`7=(:VI]I>*.M,QB-0%8(#4R98%++3PQ%JI,1(\WWEMD]2L+N6'Y2`#L
MN&!1%/BTQ%T@GS\CSQ9(A(Q7&&(8"=BT<+4DQF3$XC4A,'L0N8`/K0$G#"><
M4@+I73B18@[88_(G]9"!7R*/_F!-9^_^KG>U=Z;60%YTD-AHB$C'QN8@M22I8SP%AL"+.X$
MY,2'?\C;@_/CVY.#'XO'G/H.&PE687W>'AS?GL)(P]!PZ;A88!R/J\7I!/0<
M)<+$64Y+P,E_2\"76"!Y3J7NB$O+E5U..:6@^@[ZVKE4]%C5@I2"H^SMM?Y`
MW#D!3^9S8`(-=V(%\8)2Y,#VQYYHY(D5&`;9L?T)?TS#!3NW#/U`VA+E7(3A
M<1:.]K$0+11&H_!;\A;X"'Y W^),MC*!$5 EAAH<)DW*E`34]=/Z'K'[SW.23?-WB\F>&/-#\0^>N4
MDGEKDYGD2VZGZA>?,P"U!N!^O\9BW)[.)]3B17Y-ANJ".2-=;D,UG<^8@&H'
M1HB&H0_+>9=,#68X?D?6"6NQ(B+.6.6RML9[`-IR$*BC'0P!9O<2.SWK.%"R
M7P\9M6R]F`G"$>.Y8!)^1/0;KFC2G`TR$A8S0FI"OT$`UM`"`3J>/@P5/^"8
M21_Q4[K!,HS%^VYI>(?E&`!2%TF!@=IO--CI:@$)(V,?]ONT-#"E!*94P'-O
MF_2Q\*^$U;CWAI<*K7.>\_9*@8:BB8<*Q2B20J5&]NE@E=6X3[-_(C&I:U5<
MM"0(#I<]N:Z7W&CJVV8"0!&/?W:E27O1$I9BJE(NN]48PL]$3ES@@IT6#.
MAWN6`#6L^][(?WWAJ9QOEC!^9+4^T^@TW;R_;F%BO.#GW'QM8Z!M"[1-&0F<
MH'HZ($K#NL/4M0_]%$Z5.8OT6X&5VC>O^QJ-%O!^I%3&WU=CY%)5X.5SF77Q3N!5%%Y!L@3'K-,P-M*$
MR!U+6'A/#(3/N+;Q=QSODBP@11"1G\(K:3JVP-,XL`%)M2ZPWQ>MPSS/46&]
M_EZ$H&>>J:OUA4']*T(T1\HC6:/\D6?FQ:;-#=IBPEZV80^+]-:B$-+N;%Q,
MZF(>KFR$DQFXK`;MW%O,6,^ZRRW#NMPK"):`>8UJ^8DV!`C=*;:0HS>Y!J%F
MSNPW'##E!)DLGXWKQ#5ND"^4:Y**9L]_SQZ-]=).YIEPL9EG^M#6ZK($=)].
ME33&M;J=/N1KK75V'^#YZ5UVF'^0YML=<$G_HA^K3_0_[,T`^N7_`5!+`P04
M````"`"`<0\_+58)3,\2```(#@$`%0`<`&YN=7`M,C`Q,3`V,S!?<')E+GAM
M;%54"0`#;V%)3F]A24YU>`L``00E#@``!#D!``#M75ESW#82?M^J_0^SRK,L
MR=XXD2O:E`[+I8IL34ERG'UR04/,B#&'F("DCOSZ!3`DAP>.!DB)H-8O/H:-
M1A]?`XW[EU\?EM'D#M,D)/'!UMZKW:T)CF
Statements of Operations (unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Revenues | Â | Â | Â | Â |
Licenses, royalties and fees | $ 107,600 | $ 57,700 | $ 199,800 | $ 111,700 |
Product and other sales | 80,200 | 94,500 | 212,700 | 133,200 |
Total Revenues | 187,800 | 152,200 | 412,500 | 244,900 |
Cost of revenues | Â | Â | Â | Â |
Licenses, royalties and fees | 15,800 | 19,100 | 31,500 | 39,800 |
Product and other sales | 48,400 | 57,300 | 117,400 | 104,300 |
Total cost of revenues | 64,200 | 76,400 | 148,900 | 144,100 |
Gross profit | 123,600 | 75,800 | 263,600 | 100,800 |
Operating expenses | Â | Â | Â | Â |
Research and development | 28,600 | 35,100 | 57,400 | 77,100 |
Sales and marketing | 43,700 | 34,700 | 92,400 | 69,100 |
General and administrative | 81,100 | 74,500 | 181,900 | 175,000 |
Total operating expenses | 153,400 | 144,300 | 331,700 | 321,200 |
Net loss from operations | (29,800) | (68,500) | (68,100) | (220,400) |
Other income (expenses) | Â | Â | Â | Â |
Interest expense, bank charges and financing cost | (2,400) | (2,600) | (5,300) | (5,800) |
Total other income (expenses) | (2,400) | (2,600) | (5,300) | (5,800) |
Net loss | $ (32,200) | $ (71,100) | $ (73,400) | $ (226,200) |
Basic and diluted net loss per common share (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Basic and diluted weighted average common shares outstanding (in shares) | 58,108,051 | 55,441,208 | 57,980,046 | 55,206,752 |