XML 85 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Common Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of Common Shareholders' Equity [Abstract]  
Disclosure of basic and diluted earnings loss per share [Text Block]
The information used for the calculation of the earnings as per each basic and diluted share is as follows:
 
Earnings per share
For the years ended as of December 31,
2021
2020
2019
Net income attributable to equity holders of the controlling company (ThCh$)
199,162,731
96,152,272
130,141,692
Weighted average number of shares
369,502,872
369,502,872
369,502,872
Basic earnings per share (in Chilean pesos)
539.00
260.22
352.21
Net income attributable to equity holders of the controlling company (ThCh$)
199,162,731
96,152,272
130,141,692
Weighted average number of shares
369,502,872
369,502,872
369,502,872
Diluted earnings per share (in Chilean pesos)
539.00
260.22
352.21
Disclosure of dividends recognised as distributions to owners [Text Block]
As of
December 31, 2021, 2020 and 2019
, the Company has distributed the following dividends:
 
Dividend Nº
Payment Date
Type of Dividend
Dividends per Share ($)
Related to FY
256
01-04-2019
Interim
140.0000
2018
257
04-29-2019
Final
358.33030
2018
258
12-26-2019
Interim
75.0000
2019
259
04-24-2020
Final
179.95079
2019
260
12-30-2020
Interim
56.0000
2020
261
04-23-2021
Final
139.16548
2020
262
10-29-2021
Interim
200.0000
2021
263
12-03-2021
Eventual
447.0000
Retained earnings
 
 
 
 
 
Disclosure of comprenhensive income and expense [Text Block]
Comprehensive income and expenses are detailed as follows:
 
Other Income and expense charged or credited against net equity
Gross Balance
Tax
Net Balance
ThCh$
ThCh$
ThCh$
Gains (losses) on cash flow hedges (1)
2,168,254
(585,430)
1,582,824
Gains (losses) on exchange differences on translation (1)
109,288,972
-
109,288,972
Reserve of Actuarial gains and losses on defined benefit plans
5,216,580
(1,444,133)
3,772,447
Total comprehensive income As of December  31, 2021
116,673,806
(2,029,563)
114,644,243
 
 
 
 
Other Income and expense charged or credited against net equity
Gross Balance
Tax
Net Balance
ThCh$
ThCh$
ThCh$
Gains (losses) on cash flow hedges (1)
4,068,855
(1,098,591)
2,970,264
Gains (losses) on exchange differences on translation (1)
(55,220,514)
-
(55,220,514)
Reserve of Actuarial gains and losses on defined benefit plans
(1,859,692)
488,246
(1,371,446)
Total comprehensive income As of December  31, 2020
(53,011,351)
(610,345)
(53,621,696)
 
 
 
 
Other Income and expense charged or credited against net equity
Gross Balance
Tax
Net Balance
ThCh$
ThCh$
ThCh$
Gains (losses) on cash flow hedges (1)
345,986
(93,416)
252,570
Gains (losses) on exchange differences on translation (1)
17,077,670
-
17,077,670
Reserve of Actuarial gains and losses on defined benefit plans
(4,127,305)
1,107,699
(3,019,606)
Total comprehensive income As of December  31, 2019
13,296,351
1,014,283
14,310,634
(1)
These concepts will be reclassified to the Statement of Income when it’s settled
.
Disclosure of changes in comprenhensive income and expense [Text Block]
The movement of other comprehensive income is detailed as follows:
 
a)
As of
December 31, 2021
:
 
Changes
Reserve of

exchange

differences on

translation
Reserve of cash

flow hedges
Reserve of

Actuarial gains

and losses on

defined benefit plans
Total other

reserves
 
 
ThCh$
ThCh$
ThCh$
ThCh$
Conversion of joint ventures and foreign subsidiaries
15,703,753
-
-
15,703,753
Cash flow hedges
-
2,168,254
-
2,168,254
Gains (losses) from defined benefit plans
-
-
5,216,580
5,216,580
Deferred taxes
-
(585,430)
(1,444,133)
(2,029,563)
Inflation adjustment of subsidiaries in Argentina
93,585,219
-
-
93,585,219
Total changes in equity
109,288,972
1,582,824
3,772,447
114,644,243
Equity holders of the parent
102,229,659
1,812,733
3,580,153
107,622,545
Non-controlling interests
7,059,313
(229,909)
192,294
7,021,698
Total changes in equity
109,288,972
1,582,824
3,772,447
114,644,243
 
b)
As of
December 31, 2020
:
 
Changes
Reserve of

exchange

differences on

translation
Reserve of cash

flow hedges
Reserve of

Actuarial gains

and losses on

defined benefit plans
Total other

reserves
 
 
ThCh$
ThCh$
ThCh$
ThCh$
Conversion of joint ventures and foreign subsidiaries
(125,344,149)
-
-
(125,344,149)
Cash flow hedges
-
4,068,855
-
4,068,855
Gains (losses) from defined benefit plans
-
-
(1,859,692)
(1,859,692)
Deferred taxes
-
(1,098,591)
488,246
(610,345)
Inflation adjustment of subsidiaries in Argentina
70,123,635
-
-
70,123,635
Total changes in equity
(55,220,514)
2,970,264
(1,371,446)
(53,621,696)
Equity holders of the parent
(52,043,623)
2,968,182
(1,298,021)
(50,373,462)
Non-controlling interests
(3,176,891)
2,082
(73,425)
(3,248,234)
Total changes in equity
(55,220,514)
2,970,264
(1,371,446)
(53,621,696)
 
c)
As of December 31, 2019:
 
Changes
Reserve of

exchange

differences on

translation
Reserve of cash

flow hedges
Reserve of

Actuarial gains

and losses on

defined benefit plans
Total other

reserves
 
 
ThCh$
ThCh$
ThCh$
ThCh$
Conversion of joint ventures and foreign subsidiaries
(70,932,096)
-
-
(70,932,096)
Cash flow hedges
-
345,986
-
345,986
Gains (losses) from defined benefit plans
-
-
(4,127,305)
(4,127,305)
Deferred taxes
-
(93,416)
1,107,699
1,014,283
Inflation adjustment of subsidiaries in Argentina
88,009,766
-
-
88,009,766
Total changes in equity
17,077,670
252,570
(3,019,606)
14,310,634
Equity holders of the parent
16,122,893
249,503
(2,887,580)
13,484,816
Non-controlling interests
954,777
3,067
(132,026)
825,818
Total changes in equity
17,077,670
252,570
(3,019,606)
14,310,634