XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Risk Administration (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of risk management [Abstract]  
Maturity Analysis For Derivative And Non Derivative Financial Liabilities [Text Block]
As of December 31, 2021
Book value (*)
Contractual flows maturities
0 to 3

months
3 months to

1 year
Over 1 year

to 3 years
Over 3 years

to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities no derivative
 
 
 
 
 
 
 
Bank borrowings
190,661,800
4,505,654
74,860,895
112,655,890
10,390,245
2,727,799
205,140,483
Bond payable
347,828,044
5,163,114
7,667,710
59,816,383
116,282,352
237,482,947
426,412,506
Lease liabilities
35,161,384
1,959,601
5,372,094
10,310,033
3,927,456
24,202,014
45,771,198
Deposits for return of bottles and containers
11,980,948
-
11,980,948
-
-
-
11,980,948
Sub-Total
585,632,176
11,628,369
99,881,647
182,782,306
130,600,053
264,412,760
689,305,135
Derivatives
 
 
 
 
 
 
 
Derivatives not designated as hedges
411,954
411,954
-
-
-
-
411,954
Derivatives designated as hedges
8,813,456
799,211
4,245,323
883,649
3,153,183
-
9,081,366
Sub-Total
9,225,410
1,211,165
4,245,323
883,649
3,153,183
-
9,493,320
Total
594,857,586
12,839,534
104,126,970
183,665,955
133,753,236
264,412,760
698,798,455
(*) View current and non-current book value in
Note 7– Financial Instruments.
 
As of December 31, 2020
Book value (*)
Contractual flows maturities
0 to 3 months
3 months to 1 year
Over 1 year to 3 years
Over 3 years to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities no derivative
 
 
 
 
 
 
 
Bank borrowings
125,906,105
836,693
39,751,923
79,476,094
12,885,867
803,482
133,754,059
Bond payable
332,416,479
4,954,003
7,303,258
34,748,671
109,950,580
255,265,277
412,221,789
Lease liabilities
32,134,911
1,689,539
4,415,461
7,687,792
4,724,806
23,943,806
42,461,404
Deposits for return of bottles and containers
14,116,167
-
14,116,167
-
-
-
14,116,167
Sub-Total
504,573,662
7,480,235
65,586,809
121,912,557
127,561,253
280,012,565
602,553,419
Derivatives
 
 
 
 
 
 
 
Derivatives not designated as hedges
4,243,939
4,243,939
-
-
-
-
4,243,939
Derivatives designated as hedges
5,323,640
1,176,303
4,521,259
-
-
-
5,697,562
Sub-Total
9,567,579
5,420,242
4,521,259
-
-
-
9,941,501
Total
514,141,241
12,900,477
70,108,068
121,912,557
127,561,253
280,012,565
612,494,920
(*) View current and non-current book value in
Note 7– Financial Instruments
.