XML 20 R3.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF INCOME - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statement [Line Items]      
Net sales $ 2,484,712,280 $ 1,857,593,678 $ 1,822,540,697
Cost of sales (1,291,559,797) (984,035,922) (908,318,190)
Gross margin 1,193,152,483 873,557,756 914,222,507
Other income by function 11,808,439 19,295,892 22,584,710
Distribution costs (438,601,936) (337,101,549) (327,543,973)
Administrative expenses (161,390,779) (138,811,668) (136,975,243)
Other expenses by function (284,087,358) (230,349,566) (241,479,749)
Other gains (losses) 9,590,450 (11,410,085) 3,156,799
Income from operational activities 330,471,299 175,180,780 233,965,051
Finance income 14,263,669 3,451,143 13,117,641
Finance costs (35,660,493) (28,714,063) (27,720,203)
Share of net income (loss) of joint ventures and associates accounted for using the equity method 226,026 (8,437,209) (16,431,759)
Gains (losses) on exchange differences (10,149,345) 2,551,823 (9,054,155)
Result as per adjustment units 2,529,298 (429,198) (8,255,001)
Income before taxes 301,680,454 143,603,276 185,621,574
Income tax expense (82,629,773) (35,408,420) (39,975,914)
Net income 219,050,681 108,194,856 145,645,660
Net income attributable to:      
Equity holders of the parent 199,162,731 96,152,272 130,141,692
Non-controlling interests 19,887,950 12,042,584 15,503,968
Net income $ 219,050,681 $ 108,194,856 $ 145,645,660
Basic earnings per share (Chilean pesos) from:      
Continuing operations $ 539.00 $ 260.22 $ 352.21
Diluted earnings per share (Chilean pesos) from:      
Continuing operations $ 539.00 $ 260.22 $ 352.21