XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of property, plant and equipment [text block]
 
Property, plant and equipment movements are detailed as follows:
 
 
Land, buildings and

construction
Machinery and

equipment
Bottles and

containers
Other Equipment
Assets under

contruction
Furniture, accessories

and vehicles
Under production

vines
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
As of January 1, 2020
 
 
 
 
 
 
 
 
Historic cost
731,878,806
589,477,457
190,100,694
133,582,436
116,586,690
70,566,940
31,942,579
1,864,135,602
Accumulated depreciation
(214,895,139)
(334,555,888)
(106,149,627)
(78,566,926)
-
(43,610,871)
(14,627,117)
(792,405,568)
Book Value
516,983,667
254,921,569
83,951,067
55,015,510
116,586,690
26,956,069
17,315,462
1,071,730,034
 
 
 
 
 
 
 
 
 
As of December 31, 2020
 
 
 
 
 
 
 
 
Additions
-
-
-
-
128,547,688
-
-
128,547,688
Additions for business combinations (cost)
1,987,806
31,370
5,491
-
-
5,320
706,387
2,736,374
Transfers
31,930,605
35,959,489
15,675,921
10,261,708
(101,990,034)
4,587,689
3,617,533
42,911
Conversion effect historic cost
(18,274,583)
(24,672,022)
(20,800,016)
(7,547,615)
(4,778,159)
(831,094)
(258,686)
(77,162,175)
Write off (cost)
(1,618,648)
(7,408,733)
(2,632,730)
(6,909,303)
-
(1,165,852)
-
(19,735,266)
Write off (depreciation)
1,610,774
7,065,230
2,635,188
6,408,229
-
1,047,262
-
18,766,683
Capitalized interests
-
-
-
-
1,087,157
-
-
1,087,157
Depreciation
(21,669,111)
(30,783,333)
(23,167,195)
(17,320,702)
-
(6,520,948)
(1,234,911)
(100,696,200)
Conversion effect depreciation
1,120,407
5,514,676
6,431,381
3,365,384
-
515,633
-
16,947,481
Others increase (decreased) (1)
9,794,697
16,680,477
11,294,693
3,405,872
1,441,195
305,613
(33,733)
42,888,814
Derecognition of assets due to right of use
(13,856)
(7,958)
(316,601)
(323,260)
-
(52,146)
-
(713,821)
Depreciation of disposals of assets for right of use
8,537
7,595
327,805
293,534
-
66,733
-
704,204
Impairment of the year (2)
(2,628,004)
-
-
-
-
-
-
(2,628,004)
Changes
2,248,624
2,386,791
(10,546,063)
(8,366,153)
24,307,847
(2,041,790)
2,796,590
10,785,846
Book Value
519,232,291
257,308,360
73,405,004
46,649,357
140,894,537
24,914,279
20,112,052
1,082,515,880
 
 
 
 
 
 
 
 
 
As of December 31, 2020
 
 
 
 
 
 
 
 
Historic cost
752,373,292
609,239,605
191,812,594
131,488,537
140,894,537
72,886,303
35,817,543
1,934,512,411
Accumulated depreciation
(233,141,001)
(351,931,245)
(118,407,590)
(84,839,180)
-
(47,972,024)
(15,705,491)
(851,996,531)
Book Value
519,232,291
257,308,360
73,405,004
46,649,357
140,894,537
24,914,279
20,112,052
1,082,515,880
 
 
 
 
 
 
 
 
 
As of December 31, 2021
 
 
 
 
 
 
 
 
Additions
-
-
-
-
164,454,035
-
-
164,454,035
Additions of historic cost by business combination
283,992
-
-
-
-
-
-
283,992
Transfers
14,213,714
64,659,471
15,762,049
12,104,204
(118,443,961)
8,224,711
3,479,812
-
Conversion effect historic cost
5,212,276
4,818,898
(727,586)
1,608,980
(204,892)
565,070
(40,060)
11,232,686
Write off (cost)
(693,074)
(10,879,482)
(22,952,129)
(1,079,938)
-
(426,969)
-
(36,031,592)
Write off (depreciation)
505,521
10,196,738
22,703,727
1,017,369
-
406,386
-
34,829,741
Capitalized interests
-
-
-
-
1,074,074
-
-
1,074,074
Depreciation
(23,360,994)
(36,646,717)
(26,493,558)
(17,016,861)
-
(8,141,332)
(1,718,025)
(113,377,487)
Conversion effect depreciation
(718,133)
(3,994,158)
(2,423)
(1,305,000)
-
(468,613)
-
(6,488,327)
Others increase (decreased) (1)
23,557,010
29,409,437
16,693,132
4,180,146
7,508,257
1,945,690
569,833
83,863,505
Divestitures (cost)
(3,814,205)
(4,192,074)
(5,339,148)
(223,669)
-
(330,318)
(1,344,042)
(15,243,456)
Divestitures (depreciation)
3,804,220
4,117,283
5,339,143
217,341
-
326,374
1,344,042
15,148,403
Changes
18,990,327
57,489,396
4,983,207
(497,428)
54,387,513
2,100,999
2,291,560
139,745,574
Book Value
538,222,618
314,797,756
78,388,211
46,151,929
195,282,050
27,015,278
22,403,612
1,222,261,454
 
 
 
 
 
 
 
 
 
As of December 31, 2021
 
 
 
 
 
 
 
 
Historic cost
790,813,382
691,181,931
194,726,856
147,793,572
195,282,050
83,225,686
38,465,102
2,141,488,579
Accumulated depreciation
(252,590,764)
(376,384,175)
(116,338,645)
(101,641,643)
-
(56,210,408)
(16,061,490)
(919,227,125)
Book Value
538,222,618
314,797,756
78,388,211
46,151,929
195,282,050
27,015,278
22,403,612
1,222,261,454
(1)
Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)
Corresponds to impairment of the Company, which was recorded in Other gains (losses) as of December 31, 2020.
 
In relation to the impairtment losses in Properties, plants and equipment, the Administration has evidenced impairtment on certain lands as of December 31, 2020, mainly originated in particular considerations regarding the destination for which they were acquired.
 
The balance of the land at the end of each year is as follow
s
:
 
 
As of December

31, 2021
As of December

31, 2020
ThCh$
ThCh$
Land
275,540,602
263,887,611
Total
275,540,602
263,887,611
 
Capitalized interest
as of
December 31, 2021
,
amounted ThCh$
1,074,074
(ThCh$
1,087,157
in
2020
and ThCh$ 909,256 in 2019), using an annually capitalization rate of 2.04% (2.64% in 2020 and 3.68% in 2019).
 
The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land. The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.
 
As of
December 31, 2021
, the Company maintained approximately 5,189 hectares of which 4,674 are for vines in production stage. Of the total hectares mentioned above, 4,344 correspond to own land and 330 to leased land.
 
The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).
 
During 2021, the production in plant vines yield was approximately 57.7 million kilos of grapes (41.0 million kilos of grapes in 2020).
 
By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.
 
The depreciation for the year ended as of December 31, 2021 and 2020, recognized in net income and other assets is as follows:
 
 
As of December

31, 2021
As of December

31, 2020
ThCh$
ThCh$
Recognized in net income (*)
112,558,965
99,803,814
Recognized in other assets
818,522
892,386
Total
113,377,487
100,696,200
(*) Includes ThCh $ 1,178,953 (ThCh $ 1,847,312 in 2020) of depreciation of agricultural assets (barrels), related to the cost of selling wine.