XML 179 R162.htm IDEA: XBRL DOCUMENT v3.22.1
Right of use assets and Lease liabilities (Details 4) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of other financial liabilities [Line Items]      
Financial liabilities $ 490,457,495 $ 315,818,562  
Acquisitions 100,225,913 269,336,507 $ 50,989,486
Accrual of interest 14,379,866 13,356,313 18,732,330
Change in foreing currency and unit per adjustment 26,544,550 6,618,764 8,237,307
Increase through new leases 7,769,365 4,967,821 19,084,187
Others 1,608,599 (4,162,335) (529,021)
Financial liabilities 573,651,228 490,457,495 315,818,562
Other financial liabilities 490,457,495 315,818,562 270,635,594
Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 50,380,367 54,049,274 42,607,325
Acquisitions 7,274,374 72,550,018 25,347,785
Accrual of interest 14,379,866 13,356,313 18,732,330
Change in foreing currency and unit per adjustment 3,348,442 (62,325) 2,020,921
Increase through new leases 2,651,448 1,883,967 7,267,645
Others 79,709,258 24,081,257 9,404,589
Financial liabilities 90,409,195 50,380,367 54,049,274
Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 4,934,639 4,857,097 365,972
Acquisitions 0 0 0
Accrual of interest 1,511,877 1,257,888 1,334,118
Change in foreing currency and unit per adjustment 712,833 917,429 1,421,871
Increase through new leases 2,651,448 1,883,967 7,267,645
Others 4,864,983 3,517,308 1,611,727
Financial liabilities 6,152,361 4,934,639 4,857,097
Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 37,754,705 42,447,438 38,160,178
Acquisitions 7,274,374 72,550,018 25,347,785
Accrual of interest 6,543,909 6,383,609 12,639,856
Change in foreing currency and unit per adjustment 2,102,807 (1,118,009) 532,163
Increase through new leases 0 0 0
Others 68,762,117 14,361,217 2,672,248
Financial liabilities 76,169,204 37,754,705 42,447,438
Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 7,691,023 6,744,739 4,081,175
Acquisitions 0 0 0
Accrual of interest 6,324,080 5,714,816 4,758,356
Change in foreing currency and unit per adjustment 532,802 138,255 66,887
Increase through new leases 0 0 0
Others 6,082,158 6,202,732 5,120,614
Financial liabilities 8,087,630 7,691,023 6,744,739
Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 440,077,128 261,769,288 228,028,269
Acquisitions 92,951,539 196,786,489 25,641,701
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 23,196,108 6,681,089 6,216,386
Increase through new leases 5,117,917 3,083,854 11,816,542
Others (78,100,659) (28,243,592) (9,933,610)
Financial liabilities 483,242,033 440,077,128 261,769,288
Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 27,200,272 28,213,259 17,546,162
Acquisitions 0 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 2,014,722 479,576 464,448
Increase through new leases 5,117,917 3,083,854 11,816,542
Others (5,323,888) (4,576,417) (1,613,893)
Financial liabilities 29,009,023 27,200,272 28,213,259
Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 88,151,400 99,749,082 75,200,804
Acquisitions 92,951,539 5,559,469 25,641,701
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 35,046 307,292 2,105,680
Increase through new leases 0 0 0
Others (66,645,389) (17,464,443) (3,199,103)
Financial liabilities 114,492,596 88,151,400 99,749,082
Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 324,725,456 133,806,947 135,281,303
Acquisitions 0 191,227,020 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 21,146,340 5,894,221 3,646,258
Increase through new leases 0 0 0
Others (6,131,382) (6,202,732) (5,120,614)
Financial liabilities 339,740,414 324,725,456 133,806,947
Interest Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (13,652,789) (12,664,410) (17,864,913)
Interest Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (13,652,789) (12,664,410) (17,864,913)
Interest Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (892,619) (641,630) (727,334)
Interest Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (5,617,084) (6,116,509) (12,402,773)
Interest Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (7,143,086) (5,906,271) (4,734,806)
Interest Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (53,681,771) (102,813,727) (33,466,408)
Principal Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (53,681,771) (102,813,727) (33,466,408)
Principal Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (7,630,800) (6,857,420) (6,416,902)
Principal Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (40,651,624) (90,753,059) (24,502,019)
Principal Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (5,399,347) (5,203,248) (2,547,487)
Principal Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ 0 $ 0 $ 0