XML 112 R96.htm IDEA: XBRL DOCUMENT v3.26.1
FINANCIAL INCOME AND EXPENSES (Schedule of Financial Income (Expenses), Net) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Financial income:      
Non-cash financial income $ 0 $ 0 $ 1,171
Financial expense:      
Interest on leases (644) (592) (624)
Loss on extinguishment on old loan (9,999) 0 0
Penalty for early settlement of term loan 0 0 (905)
Cash interest payable on senior secured term loan 0 (6,293) (7,289)
Cash interest payable on convertible note (300) (300) (300)
Cash interest on exchangeable notes (8) (8) (8)
Cash interest payable on PPP loans 221 (338) 0
Non-cash interest on senior secured term loan (2,646) (2,355) (1,131)
Non-cash interest on convertible note (929) (859) (796)
Non-cash financial expense (202) (1,172) 0
Unwinding of discount on deferred contingent consideration (87) (53) 0
Capitalisation of borrowing costs 2,899 2,085 0
Non-cash loan modification gain 1,706 3,567 0
Payment-in-kind (PIK) Interest (11,399) (3,247) 0
Financial expenses (21,388) (9,565) (11,053)
Net financing expense $ (21,388) $ (9,565) $ (9,882)