XML 24 R8.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2025
Disclosure of operating segments [abstract]  
SEGMENT INFORMATION

2.

SEGMENT INFORMATION

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing the performance of the operating segments, has been identified as the Board of Directors. Management has determined the operating segments based on the reports reviewed by the Board of Directors, which are used to make strategic decisions. The Board considers the business from a geographic perspective based on the Group’s management and internal reporting structure. Sales of product between companies in the Group are made on commercial terms which reflect the nature of the relationship between the relevant companies. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise interest-bearing loans, borrowings and expenses and corporate expenses. Segment capital expenditure is the total cost during the year to acquire segment plant, property and equipment and intangible assets that are expected to be used for more than one period, whether acquired on acquisition of a business combination or through acquisitions as part of the current operations.

 

The Group comprises two main geographical segments (i) the Americas and (ii) Rest of World - Ireland. The Group’s geographical segments are determined by the location of the Group’s assets and operations. The Group has also presented a geographical analysis of the segmental data for Ireland as is consistent with the information used by the Board of Directors.

 

The reportable operating segments derive their revenue primarily from one source (i.e., the market for diagnostic tests for a range of diseases and other medical conditions). In determining the nature of its segmentation, the Group has considered the nature of the products, their risks and rewards, the nature of the production base, the customer base and the nature of the regulatory environment. The Group acquires, manufactures and markets a range of diagnostic products. The Group’s products are sold to a similar customer base and the Group’s products must comply with various regulators worldwide in the markets that we serve.

 

The following presents revenue and profit information and certain asset and liability information regarding the Group’s geographical segments.

 

i)

The distribution of revenue by geographical area based on location of assets was as follows:

 

Revenue

Americas

 

Rest of World Ireland

 

Eliminations

 

Total

Year ended December 31, 2025

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Revenue from external customers

32,390

 

11,395

 

-

 

43,785

Inter-segment revenue

19,586

 

3,606

 

(23,192)

 

-

 

 

 

 

 

 

 

 

Total revenue

51,976

 

15,001

 

(23,192)

 

43,785

 

Revenue

Americas

 

Rest of World Ireland

 

Eliminations

 

Total

Year ended December 31, 2024

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Revenue from external customers

41,792

 

19,763

 

-

 

61,555

Inter-segment revenue

19,815

 

702

 

(20,517)

 

-

 

 

 

 

 

 

 

 

Total revenue

61,607

 

20,465

 

(20,517)

 

61,555

 

Revenue

Americas

 

Rest of World Ireland

 

Eliminations

 

Total

Year ended December 31, 2023

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Revenue from external customers

44,984

 

11,848

 

-

 

56,832

Inter-segment revenue

21,867

 

872

 

(22,739)

 

-

 

 

 

 

 

 

 

 

Total revenue

66,851

 

12,720

 

(22,739)

 

56,832

 

ii)

The distribution of revenue by customers’ geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

Revenue

US$‘000

 

US$‘000

 

US$‘000

Americas

        24,624

 

29,917

 

32,282

Asia / Africa

15,383

 

24,775

 

18,909

Europe (including Ireland) *

3,778

 

6,863

 

5,641

 

 

 

 

 

 

 

43,785

 

61,555

 

56,832

 

 

*

Revenue from customers in Ireland is not disclosed separately due to the immateriality of these revenues.

 

iii)

The distribution of revenue by major product group was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

Revenue

US$‘000

 

US$‘000

 

US$‘000

Clinical laboratory goods

31,678

 

39,372

 

42,288

Clinical laboratory services

4,006

 

4,750

 

5,453

Point-of-care

8,101

 

17,433

 

9,091

 

 

 

 

 

 

 

43,785

 

61,555

 

56,832

 

iv)

The group has recognised the following amounts relating to revenue in the consolidated statement of operations:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

Revenue

US$‘000

 

US$‘000

 

US$‘000

Revenue from contracts with customers

43,785

 

61,555

 

56,832

 

 

 

 

 

 

 

43,785

 

61,555

 

56,832

 

(v)

Disaggregation of revenue from contracts with customers:

 

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following geographical areas:

 

 

 

 

Rest of World

 

 

Timing of revenue recognition

Americas

 

Ireland

 

Total

Year ended December 31, 2025

US$‘000

 

US$‘000

 

US$‘000

At a point in time

31,949

 

11,395

 

43,344

Over time

441

 

-

 

441

 

 

 

 

 

 

Total

32,390

 

11,395

 

43,785

 

 

 

 

Rest of World

 

 

Timing of revenue recognition

Americas

 

Ireland

 

Total

Year ended December 31, 2024

US$‘000

 

US$‘000

 

US$‘000

At a point in time

41,536

 

19,763

 

61,299

Over time

256

 

-

 

256

 

 

 

 

 

 

Total

41,792

 

19,763

 

61,555

 

 

 

 

Rest of World

 

 

Timing of revenue recognition

Americas

 

Ireland

 

Total

Year ended December 31, 2023

US$‘000

 

US$‘000

 

US$‘000

At a point in time

44,692

 

11,848

 

56,540

Over time

292

 

-

 

292

 

 

 

 

 

 

Total

44,984

 

11,848

 

56,832

 

(vi)

The Group derives revenue from the transfer of goods and services over time and at a point in time based on customers’ geographical area as follows:

 

Timing of revenue recognition

Americas

 

Asia / Africa

 

Europe

 

Total

Year ended December 31, 2025

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

At a point in time

24,182

 

15,383

 

3,778

 

43,343

Over time

442

 

-

 

-

 

442

 

 

 

 

 

 

 

 

Total

24,624

 

15,383

 

3,778

 

43,785

 

Timing of revenue recognition

Americas

 

Asia / Africa

 

Europe

 

Total

Year ended December 31, 2024

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

At a point in time

29,661

 

24,775

 

6,863

 

61,299

Over time

256

 

-

 

-

 

256

 

 

 

 

 

 

 

 

Total

29,917

 

24,775

 

6,863

 

61,555

 

Timing of revenue recognition

Americas

 

Asia / Africa

 

Europe

 

Total

Year ended December 31, 2023

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

At a point in time

31,990

 

18,909

 

5,641

 

56,540

Over time

292

 

-

 

-

 

292

 

 

 

 

 

 

 

 

Total

32,282

 

18,909

 

5,641

 

56,832

 

(vii)

The distribution of segment results by geographical area was as follows:

 

 

Rest of World

 

Americas

 

Ireland

 

Other

 

Total

Year ended December 31, 2025

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Result before transformation costs, impairment and unallocated expenses

(1,291)

 

(5,639)

 

(327)

 

(7,257)

Transformation costs

(1,241)

 

(3,011)

 

-

 

(4,252)

Impairment charges

(2,177)

 

-

 

-

 

(2,177)

 

 

 

 

 

 

 

 

Result after impairment

(4,709)

 

(8,650)

 

(327)

 

(13,686)

Unallocated expenses *

 

 

 

 

 

 

(2,103)

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

(15,789)

Net financing expense (Note 6)

 

 

 

 

 

 

(21,388)

 

 

 

 

 

 

 

 

Loss before tax

 

 

 

 

 

 

(37,177)

Income tax charge (Note 7)

 

 

 

 

 

 

(199)

 

 

 

 

 

 

 

 

Loss for the year on continuing operations

 

 

 

 

 

 

(37,376)

Loss for the year on discontinued operations (Note 8)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

Loss for the year

 

 

 

 

 

 

(37,376)

 

 

Rest of World

 

Americas

 

Ireland

 

Other

 

Total

Year ended December 31, 2024

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Result before transformation costs, impairment and unallocated expenses

(2,503)

 

(9,386)

 

(315)

 

(12,204)

Transformation costs

(2,025)

 

(2,156)

 

 

 

(4,181)

Impairment charges

(612)

 

(796)

 

-

 

(1,408)

 

 

 

 

 

 

 

 

Result after impairment

(5,140)

 

(12,338)

 

(315)

 

(17,793)

Unallocated expenses *

 

 

 

 

 

 

(3,372)

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

(21,165)

Net financing expense (Note 6)

 

 

 

 

 

 

(9,565)

 

 

 

 

 

 

 

 

Loss before tax

 

 

 

 

 

 

(30,730)

Income tax charge (Note 7)

 

 

 

 

 

 

(486)

 

 

 

 

 

 

 

 

Loss for the year on continuing operations

 

 

 

 

 

 

(31,216)

Loss for the year on discontinued operations (Note 8)

 

 

 

 

 

 

(573)

 

 

 

 

 

 

 

 

Loss for the year

 

 

 

 

 

 

(31,789)

 

 

Rest of World

 

Americas

 

Ireland

 

Other

 

Total

Year ended December 31, 2023

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Result before transformation costs, impairment and unallocated expenses

(4,365)

 

(7,886)

 

(104)

 

(12,355)

Impairment charges

(11,105)

 

-

 

-

 

(11,105)

 

 

 

 

 

 

 

 

Result after impairment

(15,470)

 

(7,886)

 

(104)

 

(23,460)

Unallocated expenses *

 

 

 

 

 

 

(3,585)

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

(27,045)

Net financing expense (Note 6)

 

 

 

 

 

 

(9,882)

 

 

 

 

 

 

 

 

Loss before tax

 

 

 

 

 

 

(36,927)

Income tax credit (Note 7)

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

Loss for the year on continuing operations

 

 

 

 

 

 

(36,868)

Profit for the year on discontinued operations (Note 8)

 

 

 

 

 

 

12,850

 

 

 

 

 

 

 

 

Loss for the year

 

 

 

 

 

 

(24,018)

 

*

Unallocated expenses represent head office general and administration costs of the Group, which cannot be allocated to the results of any specific geographical area.

 

viii)

The distribution of segment assets and segment liabilities by geographical area was as follows:

 

 

Rest of World

 

Americas

 

Ireland

 

Other

 

Total

As at December 31, 2025

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Assets and liabilities

 

 

 

 

 

 

 

Segment assets

35,219

 

60,404

 

24

 

95,647

Unallocated assets:

 

 

 

 

 

 

 

Income tax assets (current and deferred)

 

 

 

 

 

 

4,380

Cash and cash equivalents and short-term investments

 

 

 

 

 

 

5,138

 

 

 

 

 

 

 

 

Total assets as reported in the Group balance sheet

 

 

 

 

 

 

105,165

 

 

 

 

 

 

 

 

Segment liabilities

129,073

 

43,033

 

26

 

172,132

Unallocated liabilities:

 

 

 

 

 

 

 

Income tax liabilities (current and deferred)

 

 

 

 

 

 

5,015

 

 

 

 

 

 

 

 

Total liabilities as reported in the Group balance sheet

 

 

 

 

 

 

177,147

 

 

Rest of World

 

Americas

 

Ireland

 

Other

 

Total

As at December 31, 2024

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Assets and liabilities

 

 

 

 

 

 

 

Segment assets

32,798

 

61,254

 

-

 

94,052

Unallocated assets:

 

 

 

 

 

 

 

Income tax assets (current and deferred)

 

 

 

 

 

 

4,071

Cash and cash equivalents and short-term investments

 

 

 

 

 

 

5,167

 

 

 

 

 

 

 

 

Total assets as reported in the Group balance sheet

 

 

 

 

 

 

103,290

 

 

 

 

 

 

 

 

Segment liabilities

84,863

 

48,621

 

62

 

133,546

Unallocated liabilities:

 

 

 

 

 

 

 

Income tax liabilities (current and deferred)

 

 

 

 

 

 

4,925

 

 

 

 

 

 

 

 

Total liabilities as reported in the Group balance sheet

 

 

 

 

 

 

138,471

 

ix)

The distribution of long-lived assets, which are property, plant and equipment, goodwill and intangible assets and other non-current assets (excluding deferred tax assets and derivative financial instruments), by geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

US$‘000

 

US$‘000

Rest of World – Ireland

44,110

 

43,504

Americas

20,980

 

14,943

 

 

 

 

 

65,090

 

58,447

 

x)

The distribution of depreciation and amortisation by geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

 

US$‘000

 

US$‘000

 

US$‘000

Depreciation:

 

 

 

 

 

Rest of World – Ireland

153

 

160

 

162

Americas

1,146

 

515

 

668

 

 

 

 

 

 

 

1,299

 

675

 

830

 

 

 

 

 

 

Amortisation:

 

 

 

 

 

Rest of World – Ireland

796

 

770

 

458

Americas

589

 

420

 

487

 

 

 

 

 

 

 

1,385

 

1,190

 

945

 

xi)

The distribution of share-based payment expense by geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

 

US$‘000

 

US$‘000

 

US$‘000

Rest of World – Ireland

215

 

843

 

1,650

Americas

109

 

473

 

419

 

 

 

 

 

 

 

324

 

1,316

 

2,069

 

See Note 20 for further information on share-based payments.

 

xii)

The distribution of taxation (expense)/credit by geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

 

US$‘000

 

US$‘000

 

US$‘000

Rest of World – Ireland

171

 

(5)

 

(385)

Rest of World – Other

(6)

 

9

 

(235)

Americas

(364)

 

(490)

 

679

 

 

 

 

 

 

 

(199)

 

(486)

 

59

 

xiii)

During 2025, 2024 and 2023 there were no customers generating 10% or more of total revenues.

 

xiv)

The distribution of capital expenditure by geographical area was as follows:

 

 

December 31, 2025

 

December 31, 2024

 

US$‘000

 

US$‘000

Rest of World – Ireland

8,848

 

37,929

Americas

2,389

 

2,753

 

 

 

 

 

11,237

 

40,682

 

Capital expenditure for the year ended December 31, 2025 includes additions arising from CGM and Metabolomics Diagnostic Limited (see Note 29). In addition, capitalised development costs decreased from US$8.6 million in 2024 to US$6.3 million in 2025.