XML 86 R70.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2025
Waveform Technologies Inc. [Member]  
Disclosure of detailed information about business combination [line items]  
Schedule of Assets Acquired and Liabilities, Fair Values at Acquisition Date

 

Provisional value

 

Measurement period adjustment

 

Adjusted values

 

US$‘000

 

US$‘000

 

US$‘000

Property, plant and equipment

1,569

 

(206)

 

1,363

Intangible assets arising on acquisition

9,360

 

-

 

9,360

Financial assets

9

 

-

 

9

Inventory

1,296

 

(1,296)

 

-

Trade and other receivables

135

 

-

 

135

Trade and other payables

(50)

 

-

 

(50)

Deferred tax liabilities

(1,170)

 

1,170

 

-

Net assets acquired

11,149

 

(332)

 

10,817

Goodwill

12,071

 

332

 

12,403

Consideration

23,220

 

-

 

23,220

 

 

 

 

 

 

Satisfied by:

 

 

 

 

 

Cash consideration

12,500

 

-

 

12,500

Non-cash consideration

3,960

 

-

 

3,960

Deferred contingent consideration

6,760

 

-

 

6,760

Total consideration

23,220

 

-

 

23,220

 

 

 

 

 

 

Net cash outflow arising on acquisition

 

 

 

 

 

Cash consideration

12,500

 

-

 

12,500

Net cash outflow

12,500

 

-

 

12,500

Metabolomics Diagnostics Limited [Member]  
Disclosure of detailed information about business combination [line items]  
Schedule of Assets Acquired and Liabilities, Fair Values at Acquisition Date

 

Metabolomics Provisional value

 

US$‘000

Property, plant and equipment

10

Intangible assets arising on acquisition

1,200

Inventory

144

Trade and other receivables

181

Trade and other payables

(494)

Deferred tax liabilities

(150)

Cash acquired

9

Net assets acquired

900

Goodwill

6

Consideration

906

 

 

Satisfied by:

 

Cash consideration

412

Non-cash consideration

494

Total consideration

906

 

 

Net cash outflow arising on acquisition

 

Cash consideration

412

Less: Cash and cash equivalents

(8)

Net cash outflow

404

Epi Capture Limited [Member]  
Disclosure of detailed information about business combination [line items]  
Schedule of Assets Acquired and Liabilities, Fair Values at Acquisition Date

 

EpiCapture Provisional value

 

US$‘000

Intangible assets arising on acquisition

2,668

Trade and other payables

(406)

Deferred tax liabilities

(333)

Net assets acquired

1,929

Goodwill

1,420

Consideration

3,349

 

 

Satisfied by:

 

Non-cash consideration

2,965

Deferred contingent consideration

384

Total consideration

3,349

 

 

Net cash outflow arising on acquisition

 

Net cash outflow

-