XML 70 R54.htm IDEA: XBRL DOCUMENT v3.26.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
Intangible assets and goodwill [abstract]  
Schedule of Goodwill and Intangible Assets

 

 

Goodwill

 

Development costs

 

Patents and licenses

 

Technology based intangibles

 

Other

 

Total

 

 

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

 

US$‘000

Cost

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

66,645

 

127,365

 

8,694

 

-

 

19,202

 

221,906

Additions

 

-

 

8,582

 

1

 

-

 

2,280

 

10,863

Additions through acquisition

 

13,839

 

122

 

-

 

13,105

 

-

 

27,066

Disposals or retirements

 

-

 

(70)

 

-

 

-

 

-

 

(70)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

80,484

 

135,999

 

8,695

 

13,105

 

21,482

 

259,765

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

80,484

 

135,999

 

8,695

 

13,105

 

21,482

 

259,765

Additions

 

-

 

6,115

 

-

 

-

 

2,920

 

9,035

Disposals or retirements

 

-

 

(9,339)

 

-

 

-

 

-

 

(9,339)

Exchange differences

 

127

 

19

 

-

 

-

 

-

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

80,611

 

132,794

 

8,695

 

13,105

 

24,402

 

259,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortisation and Impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

(66,645)

 

(112,262)

 

(8,549)

 

-

 

(18,180)

 

(205,636)

Charge for the year (Note 9)

 

-

 

(1,190)

 

-

 

-

 

-

 

(1,190)

Impairment losses (Note 5)

 

-

 

(1,596)

 

-

 

-

 

-

 

(1,596)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

(66,645)

 

(115,048)

 

(8,549)

 

-

 

(18,180)

 

(208,422)

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

(66,645)

 

(115,048)

 

(8,549)

 

-

 

(18,180)

 

(208,422)

Charge for the year (Note 9)

 

-

 

(1,381)

 

-

 

-

 

(4)

 

(1,385)

Impairment losses (Note 5)

 

-

 

(2,128)

 

-

 

-

 

(16)

 

(2,144)

Disposals or retirements

 

-

 

9,339

 

-

 

-

 

-

 

9,339

Exchange differences

 

-

 

(8)

 

-

 

-

 

-

 

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

(66,645)

 

(109,226)

 

(8,549)

 

-

 

(18,200)

 

(202,620)

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

13,966

 

23,568

 

146

 

13,105

 

6,202

 

56,987

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

13,839

 

20,951

 

146

 

13,105

 

3,302

 

51,343

Schedule of Principal Development Projects

 

 

2025

 

2024

Product Name

 

US$’000

 

US$’000

Continuous glucose monitoring testing

 

4,370

 

7,040

Premier Instruments for A1c and haemoglobinopathies testing

 

383

 

1,542

Metabolomic - PrePsia

 

1,340

 

-

Other projects

 

22

 

-

Total capitalised development costs

 

6,115

 

8,582

Schedule of Impairment Loss Recorded on Discontinued Assets

 

 

December 31, 2025

 

December 31, 2024

 

 

US$’000

 

US$’000

Immco Diagnostics Inc.

 

18

 

101

Trinity Biotech Manufacturing Limited

 

187

 

(120)

Trinity Biotech Do Brasil

 

-

 

162

Primus Corp

 

2,129

 

916

Clark Laboratories Inc.

 

30

 

130

Biopool US Inc.

 

-

 

219

 

 

 

 

 

Total impairment loss

 

2,364

 

1,408

Schedule of Impairment Loss for Each Class of Asset

 

 

December 31, 2025

 

December 31, 2024

 

 

US$’000

 

US$’000

Goodwill and other intangible assets (see Note 12)

 

2,144

 

1,596

Property, plant and equipment (see Note 11)

 

220

 

612

Financial assets (see Note 13)

 

-

 

(800)

 

 

 

 

 

Total impairment loss

 

2,364

 

1,408

Schedule of Significant Goodwill

Goodwill arising from the purchase of CGM assets from Waveform Technologies

 

 

 

 December 31, 2025

 

Carrying amount of goodwill (US$’000)

 

12,403

 

Discount rate applied (real pre-tax)

 

18.6

%

% EBITDA would need to decrease for an impairment to arise

 

56.51

%

Long-term growth rate

 

2.0

%

 

Goodwill arising from the acquisition of EpiCapture Limited

  

 

 

 December 31, 2025

 

Carrying amount of goodwill (US$’000)

 

1,420

 

Discount rate applied (real pre-tax)

 

21.9

%

% EBITDA would need to decrease for an impairment to arise

 

84.35

%

Long-term growth rate

 

2.0

%