XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital 'A' Ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Equity Component of convertible Note [Member]
Other reserves [member]
Accumulated (deficit)/surplus [Member]
Equity at beginning of period at Dec. 31, 2022 $ (2,176) $ 1,963 $ 46,458 $ (24,922) $ (5,775) $ 6,709 $ 86 $ (26,695)
Loss for the period (24,018) 0 0 0 0 0 0 (24,018)
Other comprehensive income 69 0 0 0 69 0 0 0
Total comprehensive loss (23,949) 0 0 0 69 0 0 (24,018)
Shares issued in the year 107 9 161 0 0 0 (63) 0
Share-based payments 2,069 0 0 0 0 0 0 2,069
Equity at end of period at Dec. 31, 2023 (23,949) 1,972 46,619 (24,922) (5,706) 6,709 23 (48,644)
Loss for the period (31,789) 0 0 0 0 0 0 (31,789)
Other comprehensive income 245 0 0 0 245 0 0 0
Total comprehensive loss (31,544) 0 0 0 245 0 0 (31,789)
Shares issued in the year 18,996 2,218 16,778 0 0 0 0 0
Share-based payments 1,316 0 0 0 0 0 0 1,316
Equity at end of period at Dec. 31, 2024 (35,181) 4,190 63,397 (24,922) (5,461) 6,709 23 (79,117)
Loss for the period (37,376) 0 0 0 0 0 0 (37,376)
Other comprehensive income (316) 0 0 0 (316) 0 0 0
Total comprehensive loss (37,692) 0 0 0 (316) 0 0 (37,376)
Shares issued in the year 613 164 449 0 0 0 0 0
Reclass on reduction of nominal value of shares 0 (4,314) 0 0 0 0 4,314 0
Share-based payments 324 0 0 0 0 0 0 324
Share issue expenses (46) 0 (46) 0 0 0 0 0
Equity at end of period at Dec. 31, 2025 $ (71,982) $ 40 $ 63,800 $ (24,922) $ (5,777) $ 6,709 $ 4,337 $ (116,169)