XML 186 R170.htm IDEA: XBRL DOCUMENT v3.26.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Schedule of Liquidity Risk Estimated Interest Payments of Maturities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Financial liabilities    
Senior secured term loan $ 0 $ 72,391
Convertible note 16,330 15,401
Exchangeable notes 210 210
Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 29,516 26,585
Lease payable on Right of Use assets 13,428 12,762
Senior secured term loan 108,015 [1] 72,391 [2]
Convertible note 16,330 15,401
Exchangeable notes 210 210
Total maturities of financial liabilities 167,499 127,349
Contractual cash flows [Member] | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 29,516 26,585
Lease payable on Right of Use assets 15,643 15,214
Senior secured term loan 117,854 [1] 81,438 [2]
Convertible note 21,025 21,350
Exchangeable notes 372 380
Total maturities of financial liabilities 184,410 144,967
Six Month Or Less Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 29,516 26,585
Lease payable on Right of Use assets 1,661 1,454
Senior secured term loan 4,725 [1] 1,703 [2]
Convertible note 150 150
Exchangeable notes 4 4
Total maturities of financial liabilities 36,056 29,896
Six Month To Twelve Month Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 1,554 1,408
Senior secured term loan 113,129 [1] 3,319 [2]
Convertible note 150 150
Exchangeable notes 4 4
Total maturities of financial liabilities 114,837 4,881
One Year To Two Years Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 3,000 2,213
Senior secured term loan 0 [1] 76,416 [2]
Convertible note 300 300
Exchangeable notes 8 8
Total maturities of financial liabilities 3,308 78,937
Two Year To Five Years Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 6,110 5,487
Senior secured term loan 0 [1] 0 [2]
Convertible note 20,425 900
Exchangeable notes 24 24
Total maturities of financial liabilities 26,559 6,411
>5 years [Member] | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 3,318 4,652
Senior secured term loan 0 [1] 0 [2]
Convertible note 0 19,850
Exchangeable notes 332 340
Total maturities of financial liabilities $ 3,650 $ 24,842
[1] The contractual cash flows of interest on the senior secured term loan is estimated based on the prevailing interest rate at December 31, 2025
[2] The contractual cash flows of interest on the senior secured term loan is estimated based on the prevailing interest rate at December 31, 2024.