XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital 'A' ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Equity component of convertible note [Member]
Other reserves [member]
Accumulated surplus [Member]
Total
Balance at Dec. 31, 2023 $ 1,972 $ 46,619 $ (24,922) $ (5,706) $ 6,709 $ 23 $ (48,644) $ (23,949)
Loss for the period 0 0 0 0 0 0 (10,074) (10,074)
Other comprehensive income 0 0 0 5 0 0 0 5
Total comprehensive loss 0 0 0 5 0 0 (10,074) (10,069)
Shares issued during the period 366 3,325 0 0 0 0 0 3,691
Share-based payments 0 0 0 0 0 0 926 926
Balance at Jun. 30, 2024 2,338 49,944 (24,922) (5,701) 6,709 23 (57,792) (29,401)
Balance at Dec. 31, 2024 4,190 63,397 (24,922) (5,461) 6,709 23 (79,117) (35,181)
Loss for the period 0 0 0 0 0 0 (14,764) (14,764)
Other comprehensive income 0 0 0 (365) 0 0 0 (365)
Total comprehensive loss 0 0 0 (365) 0 0 (14,764) (15,129)
Shares issued during the period 147 400 0 0 0 0 0 547
Share-based payments 0 0 0 0 0 0 225 225
Balance at Jun. 30, 2025 $ 4,337 $ 63,797 $ (24,922) $ (5,826) $ 6,709 $ 23 $ (93,656) $ (49,538)