XML 40 R31.htm IDEA: XBRL DOCUMENT v3.25.4
BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2025
Disclosure of detailed information about borrowings [line items]  
Schedule of movement in debt securities
   
Six-month period ended June 30, 2024
US$000
   
Year ended December 31, 2024
US$000
 
Balance at start of period
   
(72,391
)
   
(40,109
)
Cash drawdown
   
(6,000
)
   
(30,500
)
Loan origination costs
   
299
     
325
 
Derivative financial asset at date of issue
   
-
     
(28
)
Accretion interest
   
(1,373
)
   
(2,355
)
Payment-in-kind (PIK) Interest
   
(5,320
)
   
(3,291
)
EIR Catch up adjustment
   
1,142
     
3,567
 
                 
Balance at end of period
   
(83,643
)
   
(72,391
)
Schedule of movement in the derivative financial asset
   
US$000
 
Balance at January 1, 2025
   
166
 
Event driven movement in derivative financial asset
   
-
 
Fair value adjustments in the period
   
(99
)
Non-current asset at June 30, 2025
   
67
 
Senior Secured Term Loan & 7-year Convertible Note [Member]  
Disclosure of detailed information about borrowings [line items]  
Schedule of movement in the derivative financial asset
   
US$000
 
Balance at January 1, 2025
   
(1,658
)
Event driven movement in derivative financial liability
   
-
 
Fair value adjustments in the period
   
544
 
Non-current liability at June 30, 2025
   
(1,114
)
7-year Convertible Note [Member]  
Disclosure of detailed information about borrowings [line items]  
Schedule of movement in the derivative financial asset
   
Six-month period ended June 30, 2025
US$000
   
Year ended December 31, 2024
US$000
 
Balance at start of period
   
(15,401
)
   
(14,542
)
Accretion interest
   
(456
)
   
(859
)
Balance at end of period
   
(15,857
)
   
(15,401
)
Exchangeable Notes [Member]  
Disclosure of detailed information about borrowings [line items]  
Schedule of movement in the derivative financial liability
   
Six-month period ended June 30, 2025
US$000
   
Year ended December 31, 2024
US$000
 
Balance at start of period
   
(210
)
   
(210
)
                 
Balance at end of period
   
(210
)
   
(210
)