Title
of each class |
Trading
Symbol |
Name
of each exchange on which registered |
|
|
|
U.S. GAAP ☐
|
by the International
Accounting Standards Board ☒ |
Other ☐
|
|
|
Page |
|
1 | |
|
1 | |
1 | ||
|
| |
2 | ||
2 | ||
2 | ||
A. |
Reserved |
2 |
B. |
Capitalization and Indebtedness |
2 |
C. |
Reasons for the Offer and Use of Proceeds |
2 |
D. |
Risk Factors |
3 |
38 | ||
A. |
History and Development of the Company |
38 |
B. |
Business Overview |
38 |
C. |
Organizational Structure |
56 |
D. |
Property, Plants and Equipment |
57 |
58 | ||
59 | ||
A. |
Operating Results |
59 |
B. |
Liquidity and Capital Resources |
70 |
C. |
Research and Development, Patents and Licenses, etc. |
73 |
D. |
Trend Information |
74 |
E. |
Critical Accounting Estimates |
74 |
79 | ||
A. |
Directors and Senior Management |
79 |
B. |
Compensation |
81 |
C. |
Board Practices |
82 |
D. |
Employees |
83 |
E. |
Share Ownership |
84 |
87 | ||
A. |
Major Shareholders |
87 |
B. |
Related Party Transactions |
88 |
C. |
Interests of Experts and Counsel |
89 |
89 | ||
A. |
Consolidated Statements and Other Financial Information |
89 |
B. |
Significant Changes |
90 |
90 | ||
A. |
Offer and Listing Details |
90 |
B. |
Plan of Distribution |
90 |
C. |
Markets |
90 |
D. |
Selling Shareholders |
90 |
E. |
Dilution |
90 |
F. |
Expense of the Issue |
90 |
90 | ||
A. |
Share Capital |
90 |
B. |
Memorandum and Articles of Association |
90 |
C. |
Material Contracts |
91 |
D. |
Exchange Controls |
94 |
E. |
Taxation |
94 |
F. |
Dividends and Paying Agents |
101 |
G. |
Statement by Experts |
101 |
H. |
Documents on Display |
101 |
I. |
Subsidiary Information |
101 |
102 | ||
103 | ||
|
||
105 | ||
105 | ||
105 | ||
106 | ||
106 | ||
106 | ||
106 | ||
107 | ||
107 | ||
107 | ||
107 | ||
107 | ||
107 | ||
108 | ||
108 | ||
|
||
109 | ||
109 | ||
205 |
• |
the development of our products; |
• |
the potential attributes and benefit of our products and their competitive position; |
• |
our ability to successfully commercialize, or enter into strategic relationships with third parties to commercialize, our products;
|
• |
our estimates regarding expenses, future revenues, capital requirements and our need for additional financing; |
• |
statements of our plans and objectives; |
• |
our ability to acquire or in-licence new product candidates; |
• |
potential strategic relationships; |
• |
the duration of our patent portfolio; |
• |
the capabilities of our business operations; |
• |
expected future economic performance; |
• |
competition in our market; and |
• |
assumptions underlying statements regarding us or our business. |
Item 1. |
Identity
of Directors, Senior Management and Advisers |
Item 2. |
Offer Statistics
and Expected Timetable |
Item 3. |
Key Information |
A. |
Reserved |
B. |
Capitalization and Indebtedness |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• |
our ability to sell products could be adversely affected by competition from new and existing diagnostic products, and changing conditions
in the diagnostic market. |
• |
, including reductions in government funding and sector consolidation. |
• |
changes in funding for staffing and operations of the FDA and other government agencies could negatively impact our business.
|
• |
our exclusion from one or more HIV testing algorithms, or a delay in the implementation of a HIV testing algorithm, could adversely
affect our business and financial results. |
• |
we have a history of losses from operations and negative cash flows from operating activities, which may continue in the future.
|
• |
we have incurred substantial debt, which could impair our flexibility and access to capital and adversely affect our financial position.
|
• |
Failure to comply with the terms of the
Credit Agreement could result in a default under its terms and, if uncured, could result in action against our pledged assets. Further
our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
|
• |
global trade issues including import and export license requirements, trade sanctions, tariffs and international trade disputes could
increase our costs and have a material adverse effect on our business. |
• |
failure to achieve our financial and strategic objectives could have a material adverse impact on our business prospects. |
• |
our ability to continue as a going concern depends on our ability to generate cash flows from operations and to conduct adequate
financing activities. We expect we will require future additional capital. |
• |
we may encounter difficulties in realizing the potential financial or strategic benefits of recent business acquisitions. |
• |
we may be required to return the proceeds, plus interest and penalties, on loans received in 2021 under the Paycheck Protection Program
under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) as there are enquires as to whether our U.S.
subsidiaries were eligible to receive some or all of the funds. |
• |
our long-term success depends upon the successful development and commercialization of new products, particularly in the biosensor
area. |
• |
our products may in the future be subject to product recalls that could harm our reputation, business and financial results.
|
• |
the large amount of intangible assets and goodwill recorded on our balance sheet may lead to significant impairment charges in the
future. |
• |
changes in global economic conditions may have a material adverse impact on our results. |
• |
significant interruptions in production at our principal manufacturing facilities and/or third-party manufacturing facilities would
adversely affect our business and operating results. |
• |
we are highly dependent on our senior management team and other key employees, and the loss of one or more of these employees or
the inability to attract and retain qualified personnel as necessary could adversely affect our operations. |
• |
cybersecurity risks, including cyberattacks or data breaches, could disrupt our operations, compromise sensitive data, and adversely
affect our business. |
• |
our sales and operations are subject to the risks of fluctuations in currency exchange rates. |
• |
any pandemic similar to the Covid-19 outbreak could significantly disrupt our operations and adversely affect our results of operations.
|
• |
clinical trials necessary to support future premarket submissions will be expensive and will require enrolment of suitable patients
who may be difficult to identify and recruit. |
• |
if the third parties on whom we rely to conduct our pre-clinical studies and clinical trials and to assist in pre-clinical development
do not perform as contractually required or expected, we may not be able to obtain regulatory approval or commercialize our products.
|
• |
the results of our clinical trials may not support our product candidate claims. |
• |
the FDA recently modified its policy of enforcement discretion with respect to our laboratory developed tests. We could incur substantial
costs and delays associated with trying to obtain premarket clearance or other approvals. |
• |
if we are unable to obtain or fail to maintain regulatory approvals and clearances, or experience significant
delays in obtaining, regulatory clearances or approvals for our future products or product enhancements, our ability to commercially distribute
and market these products could suffer. |
• |
failure to comply with FDA or other regulatory requirements may require us to suspend production of our products or institute a recall
which could result in higher costs and a loss of revenues. |
• |
we are subject to export controls and economic sanctions laws, anti-corruption, anti-bribery and similar laws and our customers and
distributors are subject to import and export controls that could subject us to liability if we are not in full compliance with applicable
laws. |
• |
changes in healthcare regulation could affect our revenues, costs and financial condition. |
• |
our laboratory business could be harmed from the loss or suspension of a licence or imposition of a fine
or penalties under, or future changes in, the law or regulations of the Clinical Laboratory Improvement Amendments of 1988 (“CLIA”),
or those of other state or local agencies. |
• |
compliance with regulations governing public company corporate governance and reporting is complex and expensive. |
• |
we may be unable to protect or obtain proprietary rights that we utilize or intend to utilize. |
• |
our patent protection may not be sufficiently broad to compete effectively, the existing patents could
be challenge, and trade secrets and confidential know-how could be obtained by competitors. |
• |
obtaining and maintaining our patent protection depends on compliance with various procedural, document submission, fee payment and
other requirements imposed by governmental patent agencies, and our patent protection could be reduced or eliminated for non-compliance
with these requirements. |
• |
product infringement claims by other companies could result in costly disputes and could limit our ability to sell our products,
and we may be involved in lawsuits to enforce our patents, the patents of our licensors or our other intellectual property rights, which
could be expensive, time consuming and unsuccessful. |
• |
affiliates of Perceptive Credit Holdings III, LP (“Perceptive”) and MiCo IVD Holdings, LLC (“MiCo”) own approximately
9.6% and 12.5%, respectively, of the voting share capital of our Company (excluding ADS issuable with respect to warrants and a convertible
note), which may give each of them significant influence over our management and affairs and may deter a change in control or other transaction
that may be favorable to our shareholders. |
• |
our failure to meet the continued listing requirements of Nasdaq could result in a de-listing of our ADSs and penny stock trading.
|
• |
the market price of our ADSs has been, and may continue to be, highly volatile. |
• |
we expect we will need additional capital in the future. |
• |
the conversion of our outstanding employee share options, any new employee share options and existing warrants would dilute the ownership
interest of existing shareholders. |
• |
it could be difficult for U.S. holders of our ADSs to enforce any securities laws claims against us, our officers or directors in
Irish Courts. |
• |
require us to use a substantial portion
of our cash flow from operations to make debt service payments; |
• |
limit our ability to use our cash flow or
obtain additional financing for working capital, capital expenditures, acquisitions or other general business purposes; |
• |
limit our flexibility to plan for, or react
to, changes in our business and industry; |
• |
result in dilution to our existing shareholders
in the event we issue equity to fund our debt obligations; |
• |
place us at a competitive disadvantage compared
to our less leveraged competitors; and |
• |
increase our vulnerability to the impact
of adverse economic and industry conditions. |
• |
incur, assume or guarantee additional indebtedness; |
• |
repurchase capital stock; |
• |
make other restricted payments, including paying dividends and making investments; |
• |
create liens; |
• |
sell or otherwise dispose of assets, including capital stock of subsidiaries; |
• |
enter into agreements that restrict dividends from subsidiaries; |
• |
acquire another company or business or enter into mergers or consolidations; |
• |
enter into certain inbound and outbound licenses of intellectual property, subject to certain exceptions; and |
• |
enter into transactions with affiliates. |
• |
Reducing complexity and cost by consolidating our main manufacturing operations into a considerably smaller number of sites and also
moving to an outsourced model for a significant amount of our less complex manufacturing activities; |
• |
Reducing the cost of goods of many of our products by changing suppliers and negotiating new deals with existing suppliers;
|
• |
Continued market acceptance of our new TrinScreen™ HIV rapid point-of-care test; |
• |
Simplifying our internal operations and optimizing and outsourcing some of our business support function locations; and |
• |
Realigning our existing business portfolio to support our planned growth in the CGM space. |
• |
The success of our research and product development efforts, in particular the significant development effort required to develop
and commercialise the biosensor technology, including the continuous glucose monitoring technology acquired in January 2024; |
• |
The time, cost and degree of success of conducting clinical trials and obtaining regulatory approvals; |
• |
The costs and timing of expansion of sales and marketing activities; |
• |
The timing and size of any repayment requirements for existing debt obligations; |
• |
The timing and success of the commercial launch of new products; |
• |
The extent to which we gain or expand market acceptance for existing, new or enhanced products; |
• |
The costs and timing of the expansion of our manufacturing capacity; |
• |
The magnitude of capital expenditures; |
• |
Changes in existing and potential relationships with distributors and other business partners; |
• |
The costs involved in obtaining and enforcing patents, proprietary rights and necessary licences; |
• |
The costs and liability associated with patent infringement or other types of litigation; |
• |
The costs related to, and the success of, our operational efficiency focused activities; |
• |
Competing technological and market developments; and |
• |
The scope and timing of strategic acquisitions. |
• |
Difficulties in integrating the operations, systems, technologies,
products, and personnel of the acquired businesses or enterprises; |
• |
Diversion of management’s attention from normal daily operations
of the business and the challenges of managing larger and more widespread operations resulting from acquisitions; |
• |
Integrating financial forecasting and controls, procedures and
reporting cycles; |
• |
Potential difficulties in completing projects associated with
in-process research and development; |
• |
Difficulties in entering markets in which we have no or limited
direct prior experience and where competitors in such markets have stronger market positions; and |
• |
Insufficient revenue to offset increased expenses associated
with acquisitions; |
• |
Decreased demand for our products; |
• |
Lost revenues; |
• |
Damage to our image or reputation; |
• |
Costs related to litigation; and |
• |
Diversion of management time and attention; |
• |
contract manufacturers or suppliers may fail to comply with regulatory requirements or make errors in manufacturing that could negatively
affect the efficacy or safety of our products or cause delays in shipments of our products; |
• |
we or our contract manufacturers and suppliers may not be able to respond to unanticipated changes in customer orders, and if orders
do not match forecasts, we or our suppliers may have excess or inadequate inventory of materials and components; |
• |
we or our contract manufacturers and suppliers may be subject to price fluctuations due to a lack of long-term supply arrangements
for key components; |
• |
we or our contract manufacturers and suppliers may lose access to critical services and components, resulting in an interruption
in the manufacture, assembly and shipment of our systems; |
• |
we may experience delays in delivery by our contract manufacturers and suppliers due to changes in demand from us or their other
customers; |
• |
fluctuations in demand for products that our contract manufacturers and suppliers manufacture for others may affect their ability
or willingness to deliver components to us in a timely manner; |
• |
our suppliers or those of our contract manufacturer may wish to discontinue supplying components or services to us for risk management
reasons; |
• |
we may not be able to find new or alternative components or reconfigure our system and manufacturing processes in a timely manner
if the necessary components become unavailable; and |
• |
our contract manufacturers and suppliers may encounter financial hardships unrelated to our demand, which could inhibit their ability
to fulfil our orders and meet our requirements. |
• |
WMA Declaration of Helsinki – Ethical Principles for Medical Research Involving Human Subjects (2013); |
• |
ICH Harmonised Guidelines - Integrated Addendum to ICH E6 (R2) Guideline for Good Clinical Practice (Nov 2016); |
• |
ISO 20916:2019 In vitro diagnostic medical devices — Clinical performance studies using specimens from human subjects —
Good study practice; and |
• |
ISO 14155:2020: Clinical investigation of medical devices for human subjects – Good clinical practice. |
• |
our inability to demonstrate to the FDA’s satisfaction that our products are safe and effective for their intended users;
|
• |
insufficient data from our pre-clinical studies and clinical trials to support clearance or approval, where required; and |
• |
the failure of the manufacturing process or facilities we use to meet applicable requirements. |
• |
untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties |
• |
unanticipated expenditures to address or defend such actions; |
• |
customer notifications for repair, replacement and refunds; |
• |
recall, detention or seizure of our products; |
• |
operating restrictions or partial suspension or total shutdown of production; |
• |
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products; |
• |
operating restrictions; |
• |
withdrawing 510(k) clearances on PMA approvals that have already been granted; |
• |
refusal to grant export approval for our products; or |
• |
criminal prosecution. |
• |
the federal Anti-Kickback Statute, which prohibits, among other things, persons from knowingly and wilfully soliciting, receiving,
offering or paying remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the
purchase, order or recommendation of, any good or service for which payment may be made under federal healthcare programs, such as the
Medicare and Medicaid programs. A person or entity does not need to have actual knowledge of the federal Anti-Kickback Statute or specific
intent to violate it to have committed a violation; in addition, the government may assert that a claim including items or services resulting
from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the False Claims Act;
|
• |
the Physician Self-Referral Law, also known as the “Stark Law”, which provides for strict liability for referrals by
physicians to entities with which they or their immediate family members have a financial arrangement for certain designated health services,
including clinical laboratory services provided by our CLIA-certified laboratory owned and operated by our subsidiary Immco Diagnostics
Inc., that are reimbursable by federal healthcare programs, unless an exception applies. Penalties
for violating the Stark Law include denial of payment, civil monetary penalties of up to fifteen thousand dollars per claim submitted,
and exclusion from federal health care programs, as well as a penalty of up to one-hundred thousand dollars for attempts to circumvent
the law; |
• |
federal false claims laws which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be
presented, claims for payment from Medicare, Medicaid or other federal third-party payers that are false or fraudulent. Suits filed under
the False Claims Act, known as “qui tam” actions, can be brought by any individual on behalf of the government and such individuals,
commonly known as “whistleblowers”, may share in any amounts paid by the entity to the government in fines or settlement.
When an entity is determined to have violated the False Claims Act, it may be required to pay up to three times the actual damages sustained
by the government, plus civil penalties for each separate false claim. Often, to avoid the threat of treble damages and penalties under
the False Claims Act, which in 2020 were $11,665 to $23,331 per false claim, companies will resolve allegations in a settlement without
admitting liability to avoid the potential treble damages. Any such settlement could materially affect our business, financial operations,
and reputation; |
• |
the federal Civil Monetary Penalties Law, which prohibits, among other things, offering or transferring remuneration to a federal
healthcare beneficiary that a person knows or should know is likely to influence the beneficiary’s decision to order or receive
items or services reimbursable by the government from a particular provider or supplier; |
• |
federal criminal laws that prohibit executing a scheme to defraud any federal healthcare benefit program or making false statements
relating to healthcare matters. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge
of the statute or specific intent to violate it to have committed a violation; |
• |
the federal Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology for Economic
and Clinical Health Act, which governs the conduct of certain electronic healthcare transactions and protects the security and privacy
of protected health information; |
• |
the federal Physician Payment Sunshine Act, which requires manufacturers of drugs, devices, biologics and medical supplies for which
payment is available under Medicare, Medicaid or the Children’s Health Insurance Program (with certain exceptions) to report annually
to the CMS, information related to payments or other “transfers of value” made to physicians (defined to include doctors,
dentists, optometrists, podiatrists and chiropractors) and teaching hospitals, and requires applicable manufacturers to report annually
to the government ownership and investment interests held by the physicians described above and their immediate family members and payments
or other “transfers of value” to such physician owners. Manufacturers are required to submit reports to CMS by the 90th
day of each calendar year. We cannot assure you that we have and will successfully report all transfers of value by us, and any failure
to comply could result in significant fines and penalties. Failure to submit the required information may result in civil monetary penalties
up to an aggregate of $150,000 per year (and up to an aggregate of $1 million per year for “knowing failures”) for all
payments, transfers of value or ownership or investment interests not reported in an annual submission, and may result in liability under
other federal laws or regulations; |
• |
federal and state laws governing the certification and licensing of clinical laboratories, including operational, personnel and quality
requirements designed to ensure that testing services are accurate and timely, and federal and state laws governing the health and safety
of clinical laboratory employees; |
• |
the U.S. Foreign Corrupt Practices Act, or the FCPA, which prohibits corporations and individuals from paying, offering to pay or
authorising the payment of anything of value to any foreign government official, government staff member, political party or political
candidate in an attempt to obtain or retain business or to otherwise influence a person working in an official capacity; the UK Bribery
Act, which prohibits both domestic and international bribery, as well as bribery across both public and private sectors; and bribery provisions
contained in the German Criminal Code, which makes the corruption and corruptibility of physicians in private practice and other healthcare
professionals a criminal offense; and |
• |
analogous state and foreign law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which
may apply to items or services reimbursed by any payor, including commercial insurers; state laws that require device companies to comply
with the industry’s voluntary compliance guidelines and the applicable compliance guidance promulgated by the federal government
or otherwise restrict payments that may be made to healthcare providers and other potential referral sources; state laws that require
device manufacturers to report information related to payments and other transfers of value to physicians and other healthcare providers
or marketing expenditures; and state laws governing the privacy and security of health information in certain circumstances, many of which
differ from each other in significant ways and may not have the same effect, thus complicating compliance efforts. |
• |
announcements of new products by us or others; |
• |
announcements by us of significant acquisitions, disposals, strategic partnerships, in-licensing, joint ventures or capital commitments;
|
• |
the developments of the businesses and projects of our various subsidiaries; |
• |
expiration or terminations of licences, research contracts or other collaboration agreements; |
• |
public concern as to the safety of the products we sell; |
• |
the volatility of market prices for shares of companies with whom we compete; |
• |
developments concerning intellectual property rights or regulatory approvals; |
• |
variations in our and our competitors’ results of operations; |
• |
changes in revenues, gross profits and earnings announced by us; |
• |
changes in estimates or recommendations by securities analysts, if the ADSs are covered by analysts; |
• |
fluctuations in the share price of our publicly traded subsidiaries; |
• |
changes in government regulations or patent decisions; and |
• |
general market conditions and other factors, including factors unrelated to our operating performance. |
• |
the debt is for a liquidated or defined sum; |
• |
the procedural rules of the U.S. court must have been observed and the U.S. court must have had jurisdiction in relation to the particular
defendant according to Irish conflict of law rules (the submission to jurisdiction by the defendant would satisfy this rule); and
|
• |
the judgment must be final and conclusive and the decree must be final and unalterable in the U.S. court which pronounces it. A judgment
can be final and conclusive even if it is subject to appeal or even if an appeal is pending. If the effect of lodging an appeal under
the applicable law is to stay execution of the judgment, it is possible that, in the meantime, the judgment should not be actionable in
Ireland. It remains to be determined whether final judgment given in default of appearance is final and conclusive. |
• |
if the judgment is not for a debt or a definite sum of money; |
• |
if the judgment was obtained or alleged to have been obtained by fraud; |
• |
if the process and decision of the U.S. courts were contrary to natural or constitutional justice under the laws of Ireland and if
the enforcement of the judgment in Ireland would be contrary to natural or constitutional justice; |
• |
if the judgment is contrary to Irish public policy or involves certain United States laws which will not be enforced in Ireland or
constitute the enforcement of a judgment of a penal or taxation nature; |
• |
if jurisdiction cannot be obtained by the Irish courts over the judgment debtors in the enforcement proceedings by personal service
in Ireland or outside Ireland under Order 11 of the Irish Superior Courts Rules; |
• |
there is no practical benefit to the party in whose favor the foreign judgment is made in seeking to have that judgment enforced
in Ireland, or |
• |
if the judgment is not consistent with a judgment of an Irish court in respect of the same matter. |
Item 4. |
Information on the Company |
A. |
History and Development of the Company |
B. |
Business Overview |
• |
Trinity Biotech Manufacturing Limited, based in Bray, Ireland; |
• |
Konamite Limited, based in Bray, Ireland; |
• |
Clark Laboratories Inc, based in Jamestown, New York; |
• |
Primus Corporation, based in Kansas City; |
• |
Biopool US Inc (trading as Trinity Biotech USA), based in Jamestown, New York; |
• |
Immco Diagnostics Inc, based in Buffalo, New York; |
• |
Trib Biosensors Inc, based in Wilsonville, Oregon; |
• |
Nova Century Scientific Inc, based in Burlington, Canada; |
• |
Trinity Biotech Brazil based in Sao Paulo, Brazil; |
• |
Metabolomic Diagnostics Limited, based in Cork, Ireland; and |
• |
EpiCapture Limited, based in Bray, Ireland. |
Point-of-care |
Clinical Laboratory |
Infectious Diseases |
Infectious Diseases |
Haemoglobin |
Autoimmune |
Clinical Chemistry |
Blood Bank Screening | |||||
UniGold |
MarDx |
Premier |
ImmuBlot |
EZ |
Captia | |||||
Recombigen |
FlexTrans |
Ultra |
ImmuGlo |
|
| |||||
Trinscreen |
|
ImmuLisa |
|
| ||||||
|
|
OTOblot |
|
|
• |
Infectious diseases; |
• |
Glycated haemoglobin (for diabetes monitoring and diagnosis) and haemoglobin variants for the detection of haemoglobinopathies (haemoglobin
abnormalities); and |
• |
Autoimmune diseases. |
• |
Sexually transmitted diseases, including Syphilis and Herpes; |
• |
Markers for Epstein Barr, Measles, Mumps, Toxoplasmosis, Cytomegalovirus, Rubella, Varicella and other viral pathogens, and
|
• |
SARS-CoVS-2. |
• |
Immunofluorescence Assay (“IFA”); |
• |
Enzyme-linked immunosorbent (“ELISA”); |
• |
Western Blot (“WB”); and |
• |
Line immunoassay (“LIA”). |
• |
Its clinical chemistry product range directly to hospitals and laboratories in Germany and France; |
• |
Infectious diseases and clinical chemistry product ranges directly to hospitals and laboratories in the UK; and |
• |
All product lines through independent distributors and strategic partners in a further approximately 100 countries. |
|
2024
|
2023
|
Total project
costs to December 31, 20241 |
|||||||||
Product
Name |
US$’000
|
US$’000
|
US$’000
|
|||||||||
Premier Instruments for A1c and haemoglobinopathies testing
|
1,542 |
1,669 |
41,039 |
|||||||||
Continuous Glucose Monitoring |
7,040 |
- |
7,040 |
• |
Immco entered into a licence agreement on January 19, 2012, and subsequently an amended licence agreement on June 14, 2018. The licence
pertains to any product or service relating to identifying indicators of Sjogren’s disease. The agreement is effective through January
21, 2036 and is worldwide in scope. Royalties are payable based on agreement in place. |
• |
In 2013, we entered into a licence agreement with a leading market participant, giving us a non-exclusive, worldwide licence to access
a significant HIV-2 patent portfolio for the purpose of making, using and selling a HIV test kit, subject to certain limitations.
|
• |
On December 19, 1999, we obtained a non-exclusive commercial licence from the National Institutes of Health (“NIH”)
in the United States for NIH patents relating to the general method of producing HIV-1 in cell culture and methods of serological detection
of antibodies to HIV-1. |
• |
untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties; |
• |
unanticipated expenditures to address or defend such actions; |
• |
customer notifications for repair, replacement, refunds; |
• |
recall, detention or seizure of our products; |
• |
operating restrictions or partial suspension or total shutdown of production; |
• |
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
|
• |
operating restrictions; |
• |
withdrawing 510(k) clearances or PMA approvals that have already been granted; |
• |
refusal to grant export approval for our products; or |
• |
criminal prosecution. |
• |
product design, development and manufacture; |
• |
product safety, testing, labelling and storage; |
• |
record keeping procedures; |
• |
product marketing, sales and distribution; and |
• |
post-marketing surveillance, complaint handling, medical device reporting, reporting of deaths, serious injuries or device malfunctions
and repair or recall of products. |
• |
Are non-invasive; |
• |
Do not require an invasive sampling procedure that poses a significant risk;
|
• |
Do not introduce energy into a subject by design or intention; |
• |
Are not to be used as a diagnostic procedure without confirmation of the diagnosis
by another medically established diagnostic product or procedure; and |
• |
Comply with the labelling requirements for IUO devices, as outlined in 21 C.F.R. §
812.2(c)(3). |
• |
product listing and establishment registration, which helps facilitate FDA inspections and other regulatory action; |
• |
Quality System Regulation, (“QSR”), which requires manufacturers, including third-party manufacturers, to follow stringent
design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing process;
|
• |
labelling regulations and FDA prohibitions against the promotion of products for uncleared, unapproved or off-label use or indication;
|
• |
clearance of product modifications that could significantly affect safety or efficacy or that would constitute a major change in
intended use of one of our cleared devices; |
• |
approval of product modifications that affect the safety or effectiveness of one of our approved devices; |
• |
medical device reporting regulations, which require that manufacturers comply with FDA requirements to report if their device may
have caused or contributed to a death or serious injury, or has malfunctioned in a way that would likely cause or contribute to a death
or serious injury if the malfunction of the device or a similar device were to recur; |
• |
post-approval restrictions or conditions, including post-approval study commitments; |
• |
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional safety and
effectiveness data for the device; |
• |
the FDA's recall authority, whereby it can ask, or under certain conditions order, device manufacturers to recall from the market
a product that is in violation of governing laws and regulations; |
• |
regulations pertaining to voluntary recalls; and |
• |
notices of corrections or removals. |
• |
includes a reduction in the annual update factor used to adjust payments under the CLFS for inflation. This update factor reflects
the consumer price index for all urban consumers, or CPI-U, and the ACA reduces the CPI-U by 1.75% for the years 2011 through 2015.
The Affordable Care Act also imposes a multifactor productivity adjustment in addition to the CPI-U, which may further reduce payment
rates; |
• |
requires certain medical device manufacturers to pay an excise tax in an amount equal to 2.3% of the price for which such manufacturer
sells its medical devices that are listed with the FDA; and |
• |
requires the coordination and promotion of research on comparative clinical effectiveness of different technologies and procedures,
initiatives to revise Medicare payment methodologies, such as bundling of payments across the continuum of care by providers and clinicians
and initiatives to promote quality indicators in payment methodologies. |
• |
day-to-day operation of a clinical laboratory, including training and skill levels required of laboratory personnel;
|
• |
physical requirements of a facility; |
• |
equipment; and |
• |
validation and quality control. |
C. |
Organizational Structure |
D. |
Property, Plants and Equipment |
Item 4A. |
Unresolved Staff Comments
|
Item 5.
|
Operating
and Financial Review and Prospects |
A. |
Operating Results |
|
Year ended December 31, |
|||||||||||
|
2024
US$’000 |
2023
US$’000 |
% Change |
|||||||||
Revenues – continuing operations
|
||||||||||||
Clinical laboratory goods |
39,372 |
42,288 |
(6.9 |
)% | ||||||||
Clinical laboratory services |
4,750 |
5,453 |
(12.9 |
)% | ||||||||
Point-of-Care |
17,433 |
9,091 |
91.8 |
% | ||||||||
|
||||||||||||
61,555 |
56,832 |
8.3 |
% |
|
Year ended December 31, |
|||||||||||
|
2024
US$‘000 |
2023
US$‘000 |
% Change |
|||||||||
Revenues for continuing operations |
||||||||||||
Americas |
29,917 |
32,282 |
(7.3 |
)% | ||||||||
Asia/Africa |
24,775 |
18,909 |
31.0 |
% | ||||||||
Europe |
6,863 |
5,641 |
21.7 |
% | ||||||||
|
||||||||||||
Total |
61,555 |
56,832 |
8.3 |
% |
i) |
a US$1.9 million decrease in salaries and related personnel costs, reflecting the impact of organisational
realignment measures undertaken as part of the restructuring program. |
ii) |
lower non-cash share-based payments expense of US$0.8 million mainly due to forfeitures and expirations. |
Year ended December 31, 2024 |
Year ended December 31, 2023 |
|||||||
US$m |
US$m |
|||||||
Interest on senior secured term loan
|
8.6 |
8.4 |
||||||
Interest on convertible note |
1.2 |
1.1 |
||||||
Penalty for early partial settlement of
term loan |
- |
0.9 |
||||||
Lease interest |
0.6 |
0.6 |
||||||
Interest payable on repayment of PPP loans
|
0.3 |
0.0 |
||||||
Capitalised borrowing costs |
(2.1 |
) |
0.0 |
|||||
Other non-cash financial expense |
1.0 |
0.0 |
||||||
Total |
9.6 |
11.1 |
|
Year ended December 31, |
|||||||||||
|
2023
US$’000 |
2022
US$’000 |
% Change |
|||||||||
Revenues – continuing operations
|
||||||||||||
Clinical laboratory goods |
42,288 |
46,036 |
(8.1 |
)% | ||||||||
Clinical laboratory services |
5,453 |
7,272 |
(25.0 |
)% | ||||||||
Point-of-Care |
9,091 |
9,213 |
(1.3 |
)% | ||||||||
|
||||||||||||
56,832 |
62,521 |
(9.1 |
)% |
|
Year ended December 31, |
|||||||||||
|
2023
US$‘000 |
2022
US$‘000 |
% Change |
|||||||||
Revenues for continuing operations |
||||||||||||
Americas |
32,282 |
35,557 |
(9.2 |
)% | ||||||||
Asia/Africa |
18,909 |
20,401 |
(7.3 |
)% | ||||||||
Europe |
5,641 |
6,563 |
(14.0 |
)% | ||||||||
|
||||||||||||
Total |
56,832 |
62,521 |
(9.1 |
)% |
i) |
technical advisory, legal and professional fees were higher in 2023 compared to 2022 by US$1.6 million primarily due to costs associated
with the acquisition of the biosensor assets of Waveform (which closed in January 2024) and other corporate development and corporate
finance activities as we continue to assess strategic opportunities for inorganic growth and balance sheet optimization, |
ii) |
an increase of US$1.5 million in foreign exchange losses largely relating to the accounting requirement to mark to market euro-denominated
lease liabilities for right-of-use assets, and |
iii) |
higher non-cash share-based payments expense of US$0.3 million mainly due to the full year effect of options granted in 2022.
|
Year ended
December 31, 2023 |
Year ended
December 31, 2022 |
|||||||
US$m |
US$m |
|||||||
Interest on senior secured term loan |
8.4 |
9.8 |
||||||
Interest on convertible note |
1.1 |
0.7 |
||||||
Penalty for early partial settlement of term loan |
0.9 |
3.5 |
||||||
Lease interest |
0.6 |
0.7 |
||||||
Loss on disposal of exchangeable notes |
0.0 |
9.7 |
||||||
Interest on exchangeable notes |
0.0 |
0.4 |
||||||
Other non-cash financial expense |
0.0 |
0.1 |
||||||
Total |
11.1 |
24.7 |
B. |
Liquidity and Capital Resources |
• |
The ability of the Group to generate revenue growth from its existing product lines and from new products following the successful
completion of its development projects; |
• |
The extent to which capital expenditure is incurred on additional property plant and equipment; |
• |
The level of investment required to undertake both new and existing development projects; and |
• |
Successful working capital management in the context of a growing business. |
|
Year ended December 31, |
|||||||
|
2024
US$‘000 |
2023
US$‘000 |
||||||
Net cash used in operating activities |
(4,191 |
) |
(11,557 |
) | ||||
Net cash (used in)/generated by investing activities |
(22,968 |
) |
24,756 |
|||||
Net cash generated by/(used in)from financing activities |
28,810 |
(16,042 |
) | |||||
|
||||||||
Net increase/(decrease) in cash and cash equivalents and short-term investments |
1,651 |
(2,843 |
) |
• |
Payments to acquire intangible assets of US$9.7 million (2023: US$1.9 million), which principally related to development expenditure
capitalised as part of the Group’s on-going product development activities; |
• |
Payments to acquire financial assets of US$nil million (2023: US$0.7 million); |
• |
Acquisition of property, plant and equipment of US$0.4 million (2023: US$0.8 million) incurred as part of the Group’s investment
programme for its manufacturing and distributing activities; and, |
• |
Payments to acquire trades or businesses of US$12.9 million (2023: US$nil) which relates primarily to the
acquisition of the CGM assets of Waveform Technologies Inc. |
• |
Proceeds from the sale of a business of US$nil (2023: US$28.2 million). |
C. |
Research and Development, Patents and Licences, etc. |
D. |
Trend Information |
E. |
Critical Accounting Policies and Estimates |
• |
Significant underperformance relative to expected, historical or projected future operating results; |
• |
Significant changes in the manner of our use of the acquired assets or the strategy for our overall business; |
• |
Obsolescence of products; |
• |
Significant decline in our stock price for a sustained period; and |
• |
Our market capitalisation relative to net book value. |
• |
In the event that there was a reduction of 10% in the assumed level of future growth in revenue growth rate, which would represent
a reasonably likely range of outcomes, there would be no additional impairment loss recorded at December 31, 2024. |
• |
In the event there was a 10% increase in the discount rate used to calculate the potential impairment of the carrying values, which
would represent a reasonably likely range of outcomes, there would be no additional impairment loss recorded at December 31, 2024.
|
A. |
Directors and Senior Management |
Name |
Title |
Directors |
|
John Gillard |
Director, President and Chief Executive Officer |
Ronan O’Caoimh |
Director, Founder & Executive Advisor |
Jim Walsh, PhD |
Executive Director of Business Development |
Tom Lindsay |
Independent Director |
Andrew Omidvar PhD,MBA |
Independent Director |
Executive Officers |
|
Matthew Wictome |
Vice President of Quality and Regulatory Affairs |
Susan O’Connor |
Interim Chief Financial Officer |
Gary Keating, PhD |
Chief Technology Officer |
Eibhlín Kelly |
Chief Information Officer |
Colm Molloy |
Group Director of Human Resources and Culture |
B. |
Compensation |
Director |
Title |
Salary/Other payments/
Benefits
US$’000 |
Performance
related bonus
US$’000 |
Transaction
related bonus
US$’000 |
Defined
contribution
pension
US$’000 |
Total
2024
US$’000 |
Total
2023
US$’000 |
|||||||||||||||||||
John Gillard |
President and Chief Executive Officer
|
676 |
260* |
0 |
39 |
1,213 |
710 |
|||||||||||||||||||
Ronan O’Caoimh |
Director, Founder & Executive Advisor
|
84 |
— |
— |
— |
84 |
80 |
|||||||||||||||||||
Jim Walsh |
Executive Director Business Development |
83 |
— |
— |
— |
83 |
50 |
|||||||||||||||||||
Tom Lindsay |
Independent Director |
57 |
— |
— |
— |
57 |
63 |
|||||||||||||||||||
Andrew Omidvar |
Independent Director |
57 |
— |
— |
— |
57 |
10 |
|||||||||||||||||||
|
|
957 |
260 |
0 |
39 |
1,494 |
913 |
C. |
Board Practices |
D. |
Employees |
Year Ended December 31
|
||||||||||||
2024 |
2023 |
2022 |
||||||||||
Numbers of employees by geographic location |
||||||||||||
United States |
174 |
203 |
203 |
|||||||||
Ireland |
185 |
143 |
146 |
|||||||||
United Kingdom |
1 |
- |
1 |
|||||||||
Brazil |
41 |
34 |
34 |
|||||||||
Total workforce |
401 |
380 |
384 |
|||||||||
Numbers of employees by category of activity |
||||||||||||
Research scientists & technicians |
33 |
23 |
26 |
|||||||||
Manufacturing/Operations |
246 |
207 |
197 |
|||||||||
Quality Assurance |
40 |
51 |
56 |
|||||||||
Finance/Administration |
49 |
73 |
73 |
|||||||||
Sales & Marketing |
33 |
26 |
32 |
|||||||||
Total workforce |
401 |
380 |
384 |
E.
|
Share Ownership
|
Name |
Number of ‘A’ Ordinary Shares Beneficially Owned (1)
|
Percentage of Ownership (2)
|
||||||
Ronan O’Caoimh (3) |
17,246,663 |
4.5 |
% | |||||
Jim Walsh (4) |
2,722,779 |
* |
||||||
John Gillard (5) |
14,950,000 |
3.9 |
% | |||||
Tom Lindsay (6) |
729,167 |
* |
||||||
Andrew Omidvar (7) |
729,167 |
* |
||||||
Ian Wells |
- |
- |
||||||
Eibhlín Kelly |
- |
- |
||||||
Gary Keating |
- |
- |
||||||
Colm Molloy |
- |
- |
||||||
Jacqueline O’Neill |
- |
- |
||||||
Mícheál Roche |
- |
- |
||||||
Executive officers and directors as a group (11 persons) |
36,377,776 |
9.1 |
% |
* |
Less than 1% |
(1) |
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Ordinary Shares relating to options currently exercisable or exercisable
within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but
are not deemed outstanding for computing the percentage of any other person. Share options that have a performance condition related to
the share price of the equity of the Company are deemed to be exercisable irrespective of whether the performance condition has been,
or is expected to be, satisfied within 60 days of the date of this table. Except as indicated by footnote, and subject to community property
laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as
beneficially owned by them. |
(2) |
The percentages shown are based on 372,640,384 ‘A’ Ordinary Shares issued
and outstanding as of March 31, 2025. |
(3) |
Represents (a) 9,724,160 ‘A’ ordinary shares and (b) 7,522,503 ‘A’
ordinary shares underlying options that are currently vested and exercisable or that vest within sixty days of March 31, 2025. Includes
options issued to Darnick Company which in the past provided Trinity Biotech with the services of Mr. O’Caoimh as Chief Executive
Officer. |
(4) |
Represents (a) 1,393,612 ‘A’ ordinary shares and (b) 1,329,167 ‘A’
ordinary shares underlying options that are currently vested and exercisable or that vest within sixty days of March 31, 2025. Note that
1,393,612 ‘A’ ordinary shares of Dr Walsh’s shares are held in trust for the benefit of Dr Walsh’s immediate family.
|
(5) |
Represents (a) 200,000 ‘A’ ordinary shares and (b) 14,750,000 ‘A’
ordinary shares underlying options that are currently vested and exercisable or that vest within sixty days of March 31, 2025. |
(6) |
Represents 729,167 ‘A’ ordinary shares underlying options that are currently
vested and exercisable or that vest within sixty days of March 31, 2025. |
(7) |
Represents 729,167 ‘A’ ordinary shares underlying options that are currently
vested and exercisable or that vest within sixty days of March 31, 2025. |
Director/Company Secretary |
Number of Options ‘A’ Shares |
Number
of
Options ADS Equivalent |
Exercise Price (Per ‘A’ Share) |
Exercise
Price (Per ADS) |
Hurdle
Price 2
(Per ADS) |
Expiration Date of
Options | ||||||
John Gillard |
600,000 |
30,000 |
0.67 |
13.40 |
None |
23/10/2027 | ||||||
|
1,400,000 |
70,000 |
0.27 |
5.40 |
None |
25/03/2029 | ||||||
|
2,000,000 |
100,000 |
0.29 |
5.80 |
None |
19/12/2029 | ||||||
666,667 |
33,333 |
0.29 |
5.80 |
$15.00 |
19/12/2029 | |||||||
666,667 |
33,333 |
0.29 |
5.80 |
$20.00 |
19/12/2029 | |||||||
666,667 |
33,333 |
0.29 |
5.80 |
$25.00 |
19/12/2029 | |||||||
7,000,000 |
350,000 |
0.12 |
2.40 |
None |
18/12/2030 | |||||||
2,333,333 |
116,667 |
0.12 |
2.40 |
$5.00 |
18/12/2030 | |||||||
2,333,333 |
116,667 |
0.12 |
2.40 |
$7.50 |
18/12/2030 | |||||||
2,333,334 |
116,667 |
0.12 |
2.40 |
$10.00 |
18/12/2030 | |||||||
Ronan O’Caoimh 1
|
4,060,000 |
203,000 |
0.69 |
13.80 |
None |
14/06/2026 | ||||||
|
333,336 |
16,667 |
0.19 |
3.80 |
None |
20/03/2027 | ||||||
|
2,400,000 |
120,000 |
0.73 |
14.60 |
None |
17/11/2027 | ||||||
700,000 |
35,000 |
0.14 |
2.80 |
None |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$5.00 |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$7.50 |
28/01/2031 | |||||||
233,334 |
11,667 |
0.14 |
2.80 |
$10.00 |
28/01/2031 | |||||||
Jim Walsh |
600,000 |
30,000 |
0.19 |
3.80 |
None |
20/03/2027 | ||||||
700,000 |
35,000 |
0.14 |
2.80 |
None |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$5.00 |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$7.50 |
28/01/2031 | |||||||
233,334 |
11,667 |
0.14 |
2.80 |
$10.00 |
28/01/2031 | |||||||
Thomas Lindsay |
700,000 |
35,000 |
0.14 |
2.80 |
None |
28/01/2031 | ||||||
233,333 |
11,667 |
0.14 |
2.80 |
$5.00 |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$7.50 |
28/01/2031 | |||||||
233,334 |
11,667 |
0.14 |
2.80 |
$10.00 |
28/01/2031 | |||||||
Andrew Omidvar |
700,000 |
35,000 |
0.14 |
2.80 |
None |
28/01/2031 | ||||||
233,333 |
11,667 |
0.14 |
2.80 |
$5.00 |
28/01/2031 | |||||||
233,333 |
11,667 |
0.14 |
2.80 |
$7.50 |
28/01/2031 | |||||||
233,334 |
11,667 |
0.14 |
2.80 |
$10.00 |
28/01/2031 |
|
Number of ‘A’
Ordinary Shares
Subject to Options |
Range of
Exercise Price
per Ordinary Share |
Range of Exercise Price
per ADS |
|||||||||
Total options outstanding |
40,476,672 |
$ |
US0.12-US$1.10 |
$ |
US2.40-US$25.80 |
A. |
Major Shareholders |
Name |
Number of ‘A’
Ordinary Shares Beneficially Owned |
Number of ADSs Beneficially Owned |
Percentage
ownership (2) |
|||||||||
MiCo IVD Holdings, LLC |
44,759,388 |
(3) |
2,237,969 |
(3) |
17.5 |
%(3) | ||||||
Perceptive Credit Holdings III, LP |
85,800,000 |
(4) |
4,290,000 |
(4) |
20.9 |
%(4) | ||||||
All directors and officers as a group |
36,377,775 |
(1) |
1,818,889 |
(1) |
9.1 |
% |
(1) |
Beneficial ownership is determined in accordance with the rules
of the SEC and generally includes voting or investment power with respect to securities. Ordinary Shares relating to options currently
exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person
holding such securities but are not deemed outstanding for computing the percentage of any other person. Share options that have a performance
condition related to the share price of the equity of the Company are deemed to be exercisable irrespective of whether the performance
condition has been, or is expected to be, satisfied within 60 days of the date of this table. Except as indicated by footnote, and subject
to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to
all shares shown as beneficially owned by them. |
(2) |
The percentages shown are based on 372,640,384 ‘A’ Ordinary Shares outstanding
(excluding treasury shares). |
(3) |
Based upon a Schedule 13D filed on December 17, 2024, by MiCo IVD Holdings, LLC with the SEC. The percentage
ownership in the table above includes the conversion of the maximum number of ‘A’ Ordinary Shares as permitted by the conversion
terns of the Convertible Note. The principal business address of MiCo IVD Holdings, LLC is 85 Orchard Road. Skillman, New Jersey 08558
United States. |
(4) |
Based upon Schedule 13D filed on February 14, 2025, by Perceptive Credit Holdings
III, LP. The principal business address of Perceptive Credit Holdings III, LP is 51 Astor Place 10th Floor, New York, NY 10003.
|
|
Number of ‘A’
Ordinary Shares Beneficially Owned |
Number of ADSs Beneficially Owned (1) |
Percentage
‘A’ Ordinary Shares |
Percentage
Total Voting Power |
Date of Filing | ||||||||||||
Highbridge Capital Management, LLC |
675,064 |
33,753 |
0.2 |
% |
0.2 |
% |
April 14, 2022 (1) | ||||||||||
Renaissance Technologies LLC |
5,573,752 |
278,688 |
1.5 |
% |
1.5 |
% |
February 13, 2023 | ||||||||||
Stonehill Capital Management LLC |
6,690,592 |
334,530 |
1.8 |
% |
1.8 |
% |
February 13, 2023 |
(1) |
Based on information provided by Highbridge Capital Management, LLC to the Company in a letter dated April 14, 2022 |
|
Number of ‘A’
Ordinary Shares Beneficially Owned |
Number of ADSs Beneficially Owned (1) |
Percentage
‘A’ Ordinary Shares |
Percentage
Total Voting Power |
Date of Filing | ||||||||||||
MiCo IVD Holdings, LLC |
44,759,388 |
2,237,969 |
15.8 |
%(1) |
17.5 |
%(1) |
December 17, 2024 | ||||||||||
Perceptive Credit Holdings III, LP |
85,800,000 |
4,290,000 |
20.9 |
% |
20.9 |
% |
February 14, 2025 |
(1) |
The percentage ownership in the table above for MiCo IVD Holdings, LLC includes the conversion of the maximum number of ‘A’
Ordinary Shares as permitted by the conversion terns of the Convertible Note. |
B. |
Related Party Transactions |
C. |
Interests of Experts and Counsel |
A. |
Consolidated Statements and Other Financial Information |
B. |
Significant Changes |
A. |
Offer and Listing Details |
B. |
Plan of Distribution |
C. |
Markets |
D. |
Selling Shareholders |
E. |
Dilution |
F. |
Expenses of the Issue |
A. |
Share Capital |
B. |
Memorandum and Articles of Association |
C. |
Material Contracts |
D. |
Exchange Controls |
E. |
Taxation |
• |
an individual resident in the U.S. (or certain other countries with which Ireland has a double taxation treaty) and who is neither
resident nor ordinarily resident in Ireland; or |
• |
a U.S. tax resident corporation (or a corporation resident in certain other countries, with which Ireland has a double taxation treaty)
not under the control of Irish residents; or |
• |
a corporation that is not resident in Ireland and which is ultimately controlled by persons resident in the U.S. (or certain other
countries with which Ireland has a double taxation treaty), with such person or persons not under the control of persons who are not so
resident; or |
• |
a corporation that is not resident in Ireland and the principal class of whose shares (or its 75% parent’s principal class
of shares) is substantially or regularly traded on a recognised stock exchange in Ireland or a country with which Ireland has a double
taxation treaty; or |
• |
is otherwise entitled to an exemption from DWT. |
• |
the recipient is the direct beneficial owner of the shares, and |
• |
the recipient is the direct beneficial owner of the ADSs, and the depository bank’s ADS register shows that the direct beneficial
owner of the dividends has a U.S. address on the register, and |
• |
there is an intermediary between the depository bank and the shareholder beneficially entitled to the dividend and the depository
bank receives confirmation from the intermediary that such shareholder’s address in the intermediary’s records is in the U.S.
|
F. |
Dividends and Paying Agents |
G. |
Statement by Experts |
H. |
Documents on Display |
I. |
Subsidiary Information |
A. |
Debt Securities |
B. |
Warrants and Rights |
C. |
Other Securities |
D. |
American Depositary Shares |
Service |
Rate |
By whom paid | ||
(1) Issuance of ADSs upon deposit of ordinary shares. |
Up to $10.00 per 100 ADSs (or portion thereof)
issued. |
Persons depositing ordinary shares or person receiving ADSs.
| ||
(2) Delivery of deposited securities against surrender of ADSs.
|
Up to $10.00 per 100 ADSs (or portion thereof)
issued. |
Persons surrendering ADSs for the purpose of withdrawal of deposited
securities or persons to whom deposited securities are delivered. | ||
(3) Issuance of ADSs in connection with a distribution of shares.
|
Up to $10.00 per 100 ADSs (or portion thereof)
issued. |
Person to whom distribution is made. | ||
(4) Distribution of cash dividends or other cash distributions,
including distribution of cash proceeds following the sale of rights, shares or other property in accordance with the deposit agreement
|
Up to $0.02 per 1 ADS |
Person to whom distribution is made. | ||
(5) Transfer of ADSs |
Up to $1.50 per certificate for ADRs or ADRs transferred
|
Person to whom Receipt is transferred. |
• |
transfer and registration fees of securities on Trinity Biotech’s securities register to or from the name of the depositary
or its agent when ADS holders deposit or withdrawal securities; |
• |
expenses for cable, telex and fax transmissions and for delivery of securities; |
• |
expenses incurred for converting foreign currency into U.S. dollars; and |
• |
taxes and duties upon the transfer of securities (i.e., when ordinary shares are deposited or withdrawn from deposit, other than
taxes for which Trinity Biotech is liable). |
Item 13. |
Defaults, Dividend Arrearages and Delinquencies |
Item 14. |
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
Item 15. |
Controls and Procedures |
|
Year ended December 31,
2024 |
Year ended December 31,
2023 |
||||||||||||||
|
US$’000 |
% |
US$’000 |
% |
||||||||||||
Audit |
1,244 |
90 |
% |
909 |
66 |
% | ||||||||||
Tax |
141 |
10 |
% |
463 |
34 |
% | ||||||||||
|
||||||||||||||||
Total |
1,385 |
1,372 |
• |
Rule 5605(b)(1) - The Rule requiring maintaining a majority of independent directors.
Instead, under Irish law and practice, we are not required to appoint a majority of independent directors. |
• |
Rule 5605(b)(2) -The Rule requiring that our independent directors have regularly
scheduled meetings at which only independent directors are present. Instead, we follow Irish law according to which independent directors
are not required to hold executive sessions. |
• |
Rule 5605(e) - The Rule regarding independent director oversight of director nominations
process for directors. Instead, we follow Irish law and practice according to which our board of directors recommends directors for election/re-election
by our shareholders. |
• |
Rule 5635(c) - The requirement to obtain shareholder approval for the establishment
or amendment of certain equity based compensation plans, an issuance that will result in a change of control of the company (Rule 5635(b)),
certain transactions other than a public offering involving issuances of a 20% or more interest in the company (Rule 5635(d)) and certain
acquisitions of the stock or assets of another company (Rule 5635(a)). Instead, we follow Irish law and practice in approving such procedures,
according to which Board approval may suffice in certain circumstances, depending on the extent existing general authorities to issue
shares are in place. |
• |
Rule 5605(c)(2) - The Rule requiring maintaining an audit committee consisting of
at least three independent directors. Instead, we follow Irish law that requires that an audit committee have at least one independent
director. |
• |
Rule 5605(d)(2) - The Rule requiring a compensation committee consisting of at least
two independent directors. We have had a compensation committee, which we referred to as the remuneration committee. We have engaged an
international consultancy to advise the Board on Board and executive compensation. |
• |
Rule 5620(c) - The Rule requiring a quorum of 33 1/3% at any meeting of shareholders
(Rule 5620(c)). Instead, we follow the provisions of our Articles which require a quorum of 40%. If a quorum is not present within 30
minutes (or such longer time not exceeding one hour as the chairperson of the meeting may decide to wait) after the time appointed for
the holding of the meeting a quorum is not present, or if during the meeting a quorum ceases to be present, the meeting, if convened on
the requisition of shareholders, shall be dissolved and in any other case, shall stand adjourned to the same day in the next week or to
such other day and at such other time and place as the chairperson (or, in default, the board of directors) may, subject to the provisions
of the Companies Act 2014, determine. If at such adjourned meeting a quorum is not present within 15 minutes after the time appointed
for holding it, the members present in person or by proxy shall be a quorum, but so that not less than two individuals shall constitute
a quorum. |
Item 17 |
Financial
Statements |
Item 18 |
Financial
Statements |
Going concern
As
discussed in Note 1(iii) to the financial statements, the Company has suffered recurring losses from operations and has a net capital
deficiency. Management’s evaluation of the events and conditions and managements’ plans to mitigate these matters are
also described in Note 1(iii).
• |
We evaluated the design effectiveness of controls
over management’s selection of the discount rates, short-term forecasts of future revenues and margins, and long-term growth rates
used to determine the recoverable amount of each selected CGU. |
• |
We identified
relevant CGUs with significant non-current assets for review. |
• |
We agreed
the underlying cash flow forecasts against budgets of the selected CGUs and we evaluated management’s ability to accurately forecast
future revenue, margins and expenses by: |
o |
performing
a look-back analysis and comparing actual results to management’s historical forecasts; and |
o |
assessing
the reasonableness of cashflows of new and in-progress products. |
• |
We assessed the reasonableness of the valuation
model used by the Company compared to generally accepted valuation practices and accounting standards. |
• |
We tested the source information underlying the
determination of the discount rates through use of observable inputs from independent external sources and we developed independent estimates
and compared those to the discount rates selected by management. |
• |
We compared the long-term growth rates, used by
management to grow cash flows in order to calculate a terminal value, to independent external sources to assess the reasonableness of
these rates |
• |
We performed sensitivity analyses around significant
management assumptions, such as discount rate and growth rate, to account for uncertainties around assumptions in the valuation model.
|
• |
We
evaluated the design effectiveness of certain internal controls related to the Company's business combination process, including controls
over the development and selection of significant assumptions used in the valuation of acquired intangible assets.
|
• |
We
reviewed the purchase price allocation and the identification and measurement of the fair value of acquired assets and assumed liabilities,
including intangible assets, to evaluate compliance with relevant accounting standards. |
• |
We
evaluated the reasonableness of the significant assumptions used by management by comparing the information underlying the significant
assumptions to recent industry and/or market data. |
• |
We
involved our valuation specialists to review the appropriateness of the discount rate and methodology used by the management’s specialist
in their report to value the intangible assets. |
• |
We
evaluated the competence, capabilities, and objectivity of the external valuer involved in the valuation process, including review of
their qualifications, independence, and terms of engagement. |
• |
We
assessed the valuation of goodwill and other acquired assets for impairment at the acquisition date (“Day 1” review) and inspected
subsequent adjustments recognized within the measurement period for appropriateness and adequacy of disclosure. |
• |
We
performed sensitivity analyses around significant assumptions used within each model, specifically on revenue and expense drivers, to
account for uncertainties around assumptions in the valuation model. |
• |
We
assessed the adequacy of the Company’s disclosure related to business combination, including the description of key assumptions
and sensitivities as required under relevant accounting standards. |
• |
We
obtained an understanding, evaluated the design effectiveness of controls over management’s going concern assessment process.
|
• |
We
evaluated management’s assessment on going concern and performed an independent assessment of the inputs and assumptions used by
management in preparing their cash flow forecast by comparing the assumptions and estimates used elsewhere in the preparation of the financial
statements. |
• |
We
assessed management communication and revised agreements with the lender to extend the maturity of the senior secured term loan to July
2026. We also discussed with management the options being considered in relation to repayment plan of the senior secured term loan.
|
• |
We
evaluated the credit agreement and inspected management's assessment on the Company’s compliance with debt covenants, including
inspection of any related waivers obtained for breaches. |
• |
We
considered subsequent events up to the date of the auditor’s report that may affect the going concern conclusion.
|
• |
We
evaluated the adequacy of the Company’s disclosure in the financial statements, including the description of substantial doubt and
management plans as required by relevant accounting standards. |
|
Year
ended December 31 |
||||||||||||||
|
Notes
|
2024
Total
US$‘000
|
2023
Total
US$‘000
|
2022
Total
US$‘000
|
|||||||||||
Revenues
|
2
|
|
|
|
|||||||||||
Cost
of sales |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Gross
profit |
|
|
|
||||||||||||
Other
operating (expense)/income |
4
|
(
|
)
|
|
|
||||||||||
Research
and development expenses |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Selling,
general and administrative expenses |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Selling,
general and administrative expenses – Restructuring costs |
5
|
(
|
)
|
|
|
||||||||||
Once
off items |
5
|
(
|
)
|
|
|
||||||||||
Impairment
charges |
5
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Operating
loss |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Financial
income |
6
|
|
|
|
|||||||||||
Financial
expenses |
6
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Net
financing expense |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Loss
before tax |
7,
9 |
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Total
income tax (expense)/credit |
2,
7 |
(
|
)
|
|
|
||||||||||
Loss
for the year on continuing operations |
2,
10 |
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
(Loss)/profit
for the year on discontinued operations |
8
|
(
|
)
|
|
|
||||||||||
Loss
for the year (all attributable to owners of the parent) |
2,
10 |
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Basic
loss per ADS (US Dollars) – continuing operations |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Diluted
loss per ADS (US Dollars) – continuing operations |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Basic
loss per ‘A’ ordinary share (US Dollars) – continuing operations |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Diluted
loss per ‘A’ ordinary share (US Dollars) – continuing operations |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Basic
loss per ADS (US Dollars) – group |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Diluted
loss per ADS (US Dollars) – group |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Basic
loss per ‘A’ ordinary share (US Dollars) – group |
10
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Diluted
loss per ‘A’ ordinary share (US Dollars) – group |
10
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Year
ended December 31 |
||||||||||||||
|
Notes
|
2024
US$‘000
|
2023
US$‘000
|
2022
US$‘000
|
|||||||||||
Loss
for the year |
2
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Other
comprehensive profit/(loss) |
|||||||||||||||
Items
that will be reclassified subsequently to profit or loss |
|||||||||||||||
Foreign
exchange translation differences |
|
|
(
|
)
| |||||||||||
|
|||||||||||||||
Other
comprehensive profit/(loss) |
|
|
(
|
)
| |||||||||||
|
|||||||||||||||
Total
Comprehensive Loss (all attributable to owners of the parent) |
(
|
)
|
(
|
)
|
(
|
)
|
|
At
December 31 |
||||||||||
|
Notes
|
2024
US$‘000
|
2023
US$‘000
|
||||||||
ASSETS
|
|||||||||||
Non-current
assets |
|||||||||||
Property,
plant and equipment |
11
|
|
|
||||||||
Goodwill
and intangible assets |
12
|
|
|
||||||||
Financial
assets |
13
|
|
|
||||||||
Deferred
tax assets |
14
|
|
|
||||||||
Derivative
financial instruments |
23
|
|
|
||||||||
Other assets
|
15
|
|
|
||||||||
|
|||||||||||
Total
non-current assets |
|
|
|||||||||
|
|||||||||||
Current
assets |
|||||||||||
Inventories
|
16
|
|
|
||||||||
Trade
and other receivables |
17
|
|
|
||||||||
Income
tax receivable |
|
|
|||||||||
Cash
and cash equivalents |
18
|
|
|
||||||||
|
|||||||||||
Total
current assets |
|
|
|||||||||
|
|||||||||||
TOTAL
ASSETS |
2
|
|
|
||||||||
|
|||||||||||
EQUITY
AND LIABILITIES |
|||||||||||
Equity
attributable to the equity holders of the parent |
|||||||||||
Share
capital |
19
|
|
|
||||||||
Share
premium |
|
|
|||||||||
Treasury
shares |
19
|
(
|
)
|
(
|
)
| ||||||
Accumulated
deficit |
(
|
)
|
(
|
)
| |||||||
Translation
reserve |
19
|
(
|
)
|
(
|
)
| ||||||
Equity
component of convertible note |
19,
23 |
|
|
||||||||
Other
reserves |
19
|
|
|
||||||||
|
|||||||||||
Total
deficit |
(
|
)
|
(
|
)
| |||||||
|
|||||||||||
Current
liabilities |
|||||||||||
Income
tax payable |
|
|
|||||||||
Trade
and other payables |
21
|
|
|
||||||||
Provisions
|
22
|
|
|
||||||||
Exchangeable
notes and other borrowings |
23
|
|
|
||||||||
Lease
liabilities |
24
|
|
|
||||||||
|
|||||||||||
Total
current liabilities |
|
|
|||||||||
|
|||||||||||
Non-current
liabilities |
|||||||||||
Senior secured term loan
|
23
|
|
|
||||||||
Derivative financial
liability |
23
|
|
|
||||||||
Convertible
note |
23
|
|
|
||||||||
Contingent
consideration |
23
|
|
|
||||||||
Provisions
|
22
|
|
|
||||||||
Lease liabilities
|
24
|
|
|
||||||||
Deferred
tax liabilities |
14
|
|
|
||||||||
|
|||||||||||
Total
non-current liabilities |
|
|
|||||||||
|
|||||||||||
TOTAL
LIABILITIES |
2
|
|
|
||||||||
|
|||||||||||
TOTAL
EQUITY AND LIABILITIES |
|
|
|
Share
capital
‘A’ ordinary
shares
US$’000
|
Share
premium
US$’000
|
Treasury
Shares
US$’000
|
Translation
reserve
US$’000
|
Equity
Component of
convertible
Note
US$’000
|
Other
reserves
US$’000
|
Accumulated
(deficit)/surplus
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||
Balance
at January 1, 2022 |
|
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
| |||||||||||||||||||||
Loss
for the period |
|
|
|
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||
Other
comprehensive loss |
|
|
|
(
|
)
|
|
|
|
(
|
)
| ||||||||||||||||||||||
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Total
comprehensive loss |
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| |||||||||||||||||||||
Shares
issued in the year (Note 19) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Shares
to be issued |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Equity
component of convertible note (Note 19) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Share-based
payments (Note 20) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
-
|
-
|
||||||||||||||||||||||||||||||
Balance
at December 31, 2022 |
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance
at January 1, 2023 |
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||
Loss
for the period |
|
|
|
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||
Other
comprehensive income |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
comprehensive loss |
|
|
|
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||
Shares
issued in the year (Note 19) |
|
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
Share-based
payments (Note 20) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
-
|
-
|
||||||||||||||||||||||||||||||
Balance
at December 31, 2023 |
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||
Balance
at January 1, 2024 |
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||
Loss
for the period |
|
|
|
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||
Other
comprehensive income |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
comprehensive loss |
|
|
|
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||
Shares
issued in the year (Note 19) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Share-based
payments (Note 20) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance
at December 31, 2024 |
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Year
ended December 31, |
||||||||||||||
|
Notes
|
2024
US$‘000
|
2023
US$‘000
|
2022
US$‘000
|
|||||||||||
Cash
flows from operating activities |
|||||||||||||||
Loss
for the year |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Adjustments
to reconcile net loss to cash provided by operating activities: |
|||||||||||||||
Depreciation
|
9,
11 |
|
|
|
|||||||||||
Amortisation
|
9,12
|
|
|
|
|||||||||||
Income
tax expense/(credit) |
7
|
|
(
|
)
|
(
|
)
| |||||||||
Financial
income |
6
|
|
|
(
|
)
|
(
|
)
| ||||||||
Financial
expense |
6
|
|
|
|
|||||||||||
Share-based
payments (net of capitalized amounts) |
20
|
|
|
|
|||||||||||
Foreign
exchange gains on operating cash flows |
|
|
(
|
)
| |||||||||||
Loss
on disposal or retirement of property, plant and equipment |
9
|
|
|
|
|||||||||||
Movement
in inventory provision |
16
|
|
|
|
|||||||||||
Inventory
write off |
|
|
|
||||||||||||
Impairment
of prepayments |
5,
17 |
|
|
|
|||||||||||
Impairment
of property, plant and equipment |
5,
11 |
|
|
|
|||||||||||
Impairment
of intangible assets |
5,
12 |
|
|
|
|||||||||||
Liabilities
related to financial assets (reversal)/written off |
5,
13 |
(
|
)
|
|
|
||||||||||
Gain
on sale of business |
8
|
|
(
|
)
|
|
||||||||||
Restructuring
provision |
|
|
|
||||||||||||
Other
non-cash items |
|
|
|
||||||||||||
|
|||||||||||||||
Operating
cash flows before changes in working capital |
(
|
)
|
(
|
)
|
|
||||||||||
(Increase)/decrease
in trade and other receivables |
(
|
)
|
|
(
|
)
| ||||||||||
Increase in
inventories |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Increase/(decrease)
in trade and other payables |
|
(
|
)
|
|
|||||||||||
|
|||||||||||||||
Cash
used in operations |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Interest
received |
|
|
|
||||||||||||
Income
taxes received/(paid) |
|
|
(
|
)
| |||||||||||
|
|||||||||||||||
Net
cash used in operating activities |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
|
|||||||||||||||
Cash
flows from investing activities |
|||||||||||||||
Payments
to acquire intangible assets |
12
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Acquisition
of property, plant and equipment |
11
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Payments
to acquire financial asset |
13
|
|
(
|
)
|
|
||||||||||
Proceeds
from sale of business (net of transaction costs) |
8
|
|
|
|
|||||||||||
Payments
to acquire trades or businesses |
29
|
(
|
)
|
|
|
||||||||||
|
|||||||||||||||
Net
cash (used in)/generated by investing activities |
(
|
)
|
|
(
|
)
| ||||||||||
|
|||||||||||||||
Cash
flows from financing activities |
|||||||||||||||
Issue
of ordinary share capital including share premium (net of issuance costs) |
19
|
|
|
|
|||||||||||
Proceeds
from shares to be issued |
|
|
|
||||||||||||
Net
proceeds from senior secured term loan |
23
|
|
|
|
|||||||||||
Proceeds
from convertible note issued |
23
|
|
|
|
|||||||||||
Expenses
paid in connection with debt financing |
23
|
|
(
|
)
|
(
|
)
| |||||||||
Purchase
of exchangeable notes |
23
|
|
|
(
|
)
| ||||||||||
Repayment
of senior secured term loan |
23
|
|
(
|
)
|
(
|
)
| |||||||||
Penalty
for early settlement of term loan |
23
|
|
(
|
)
|
(
|
)
| |||||||||
Repayment
of other loan |
|
|
(
|
)
| |||||||||||
Interest
paid on senior secured term loan |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Interest
paid on convertible note |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Interest
paid on exchangeable notes |
28
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Payment
of lease liabilities |
28
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
|||||||||||||||
Net
cash generated by/(used in) financing activities |
|
(
|
)
|
(
|
)
| ||||||||||
|
|||||||||||||||
Increase/(decrease)
in cash and cash equivalents and short-term investments |
|
(
|
)
|
(
|
)
| ||||||||||
Effects of exchange rate
movements on cash held |
(
|
)
|
(
|
)
|
(
|
)
| |||||||||
Cash
and cash equivalents and short-term investments at beginning of year |
|
|
|
||||||||||||
|
|||||||||||||||
Cash
and cash equivalents and short-term investments at end of year |
18
|
|
|
|
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES |
i) |
General
information |
ii) |
Statement
of compliance |
iii) |
Basis of preparation and going concern |
119
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
iii) |
Basis of preparation (continued) |
Under
the fifth amendment to the credit agreement, the minimum liquidity covenant was reduced to US$
In
addition to lender support, our going concern forecasts include expected equity raises. These funds are expected to support ongoing CGM
development activities. The Group has a strong track record of capital raising, including over US$
The directors have considered the Group’s current financial position and cash flow projections, taking into account all known events and developments including the amendment and restatement of the term loan with Perceptive, The directors believe that, based on currently available information and reasonable assumptions, the Group will be able to continue its operations for at least the next 12 months from the year-end date, and that it is appropriate to continue to prepare the consolidated financial statements on a going concern basis.
iv) |
Basis
of consolidation |
v) |
Property,
plant and equipment |
•
Leasehold improvements |
| |
•
Buildings |
| |
•
Office equipment and fittings |
| |
•
Computer equipment |
| |
•
Plant and equipment |
|
• |
the contract contains an identified
asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made
available to the Group |
• |
the Group has the right to obtain
substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within
the defined scope of the contract |
• |
the Group has the right to direct
the use of the identified asset throughout the period of use. The Group assess whether it has the right to direct ‘how and for what
purpose’ the asset is used throughout the period of use. |
120
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
v) |
Property, plant and equipment (continued) |
vi) |
Business
combinations & goodwill |
121
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
vi) |
Business combinations & goodwill (continued) |
vii) |
Intangibles,
including research and development (other than goodwill) |
•
Capitalised development costs |
| |
•
Patents and licences |
| |
•
Other (including acquired customer and supplier lists) |
|
122
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
vii) |
Intangibles, including research and development (other than goodwill) (continued) |
(a) |
once a diagnostic test becomes
established, customers are reluctant to change to new technology until it is fully proven, thus resulting in relatively long product life
cycles. There is also reluctance in customers to change to a new product as it can be costly both in terms of the initial changeover cost
and as new technology is typically more expensive. |
(b) |
demand for the diagnostic tests
is enduring and robust within a wide geographic base. The diseases that the products diagnose are widely prevalent (HIV, Diabetes and
Chlamydia being just three examples) in many countries. There is a general consensus that these diseases will continue to be widely prevalent
in the future. Demand for biosensors is showing high growth in recent years due to the ease of use and the appeal of real time information.
|
(c) |
there are significant barriers
to new entrants in this industry. Patents and/or licences are in place for several of our products, though this is not the only barrier
to entry. There is a significant cost and time to develop new products, it is necessary to obtain regulatory approval and tests are protected
by proprietary know-how, manufacturing techniques and trade secrets. |
viii) |
Impairment
|
123
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
viii) |
Impairment
(continued) |
ix) |
Financial
Assets |
x) |
Inventories
|
xi) |
Trade
and other receivables |
124
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
xii) |
Trade
and other payables |
xiii) |
Cash
and cash equivalents |
xiv) |
Share-based
payments |
125
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
xv) |
Government
grants and financial support |
xvi) |
Revenue
recognition |
126
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
xvi) |
Revenue recognition (continued) |
xvi) |
Other
operating income |
xvii) |
Employee
benefits |
xviii) |
Foreign
currency |
127
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
xviii) |
Foreign currency (continued) |
xix) |
Hedging
|
xx) |
Exchangeable
notes and derivative financial instruments |
xxi) |
Senior
secured term loan |
128
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
xxi) |
Senior secured term loan (continued) |
xxii) |
Warrants
and loan prepayment option |
xxiii) |
Convertible
Note |
xxiv) |
Segment
reporting |
129
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
xxv) |
Tax
(current and deferred) |
i. |
Where the deferred tax liability
arises from goodwill not deductible for tax purposes or the initial recognition of an asset or a liability in a transaction that is not
a business combination and affects neither the accounting profit nor the taxable profit or loss at the time of the transaction; and
|
ii. |
Where, in respect of temporary
differences associated with investments in subsidiary undertakings, the timing of the reversal of the temporary difference is subject
to control and it is probable that the temporary difference will not reverse in the foreseeable future.
|
xxvi) |
Provisions and
contingent liabilities |
130
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF PREPARATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED) |
xxvii) |
Cost
of sales |
xxviii) |
Finance
income and costs |
xxix) |
Treasury
shares |
xxx) |
Equity
|
xxxi) |
Profit
or loss from discontinued operations |
xxxii) |
Fair
values |
131
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS
OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
xxxiii) |
New
IFRS Standards |
• |
Classification of Liabilities
as Current or Non-current (Amendments to IAS 1) |
• |
Lease Liability in a Sale and
Leaseback (Amendments to IFRS 16) |
• |
Supplier Finance Arrangements
(Amendments to IAS 7 and IFRS 7) |
xxxiv) |
Standards,
amendments and interpretations to existing IFRS Standards that are not yet effective |
• |
Lack of Exchangeability (Amendments
to IAS 21), effective from 1 January 2025 |
• |
Amendments to the Classification
and Measurement of Financial Instruments (Amendments to IFRS 9 and 7), effective from 1 January 2026
|
• |
Annual Improvements to IFRS
Accounting Standards, effective from 1 January 2026 |
• |
IFRS 18 ‘Presentation
and Disclosure in Financial Statements’, effective from 1 January 2027 |
• |
IFRS 19 ‘Subsidiaries
without Public Accountability: Disclosures’, effective from 1 January 2027 |
132
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT INFORMATION |
i) |
The distribution of revenue by geographical area
based on location of assets was as follows: |
Revenue
|
Americas
|
Rest
of World Ireland |
Eliminations
|
Total
|
||||||||||||
Year
ended December 31, 2024 |
US$‘000
|
US$‘000
|
US$’000
|
US$‘000
|
||||||||||||
Revenue
from external customers |
|
|
|
|
||||||||||||
Inter-segment
revenue |
|
|
(
|
)
|
|
|||||||||||
Total
revenue |
|
|
(
|
)
|
|
Revenue
|
Americas
|
Rest
of World Ireland |
Eliminations
|
Total
|
||||||||||||
Year
ended December 31, 2023 |
US$‘000
|
US$‘000
|
US$’000
|
US$‘000
|
||||||||||||
Revenue
from external customers |
|
|
|
|
||||||||||||
Inter-segment
revenue |
|
|
(
|
)
|
|
|||||||||||
Total
revenue |
|
|
(
|
)
|
|
133
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT
INFORMATION (CONTINUED) |
Revenue
|
Americas
|
Rest
of World Ireland |
Eliminations
|
Total
|
||||||||||||
Year
ended December 31, 2022 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Revenue
from external customers |
|
|
|
|
||||||||||||
Inter-segment
revenue |
|
|
(
|
)
|
|
|||||||||||
|
||||||||||||||||
Total
revenue |
|
|
(
|
)
|
|
ii) |
The distribution of revenue by customers’
geographical area was as follows: |
Revenue
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Americas
|
|
|
|
|||||||||
Asia
/ Africa |
|
|
|
|||||||||
Europe
(including Ireland) * |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
* |
Revenue from customers in Ireland is not disclosed
separately due to the immateriality of these revenues. |
iii) |
The distribution of revenue by major product group
was as follows: |
Revenue
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Clinical
laboratory goods |
|
|
|
|||||||||
Clinical
laboratory services |
|
|
|
|||||||||
Point-of-care
|
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
iv) |
The group has recognised the following amounts
relating to revenue in the consolidated statement of operations: |
Revenue
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Revenue
from contracts with customers |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
134
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT
INFORMATION (CONTINUED) |
(v) |
Disaggregation of revenue from contracts with
customers: |
Timing
of revenue recognition |
Americas
|
Rest
of World Ireland |
Total
|
|||||||||
Year
ended December 31, 2024 |
US$‘000
|
US$‘000
|
US$‘000
|
|||||||||
At
a point in time |
|
|
|
|||||||||
Over
time |
|
|
|
|||||||||
|
||||||||||||
Total
|
|
|
|
Timing
of revenue recognition |
Americas
|
Rest
of World
Ireland
|
Total
|
|||||||||
Year
ended December 31, 2023 |
US$‘000
|
US$‘000
|
US$‘000
|
|||||||||
At
a point in time |
|
|
|
|||||||||
Over
time |
|
|
|
|||||||||
|
||||||||||||
Total
|
|
|
|
Timing
of revenue recognition |
Americas
|
Rest
of World
Ireland
|
Total
|
|||||||||
Year
ended December 31, 2022 |
US$‘000
|
US$‘000
|
US$‘000
|
|||||||||
At
a point in time |
|
|
|
|||||||||
Over
time |
|
|
|
|||||||||
|
||||||||||||
Total
|
|
|
|
(vi) |
The Group derives revenue from the transfer of
goods and services over time and at a point in time based on customers’ geographical area as follows: |
Timing
of revenue recognition |
Americas
|
Asia
/ Africa |
Europe
|
Total
|
||||||||||||
Year
ended December 31, 2024 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
At
a point in time |
|
|
|
|
||||||||||||
Over
time |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total
|
|
|
|
|
Timing
of revenue recognition |
Americas
|
Asia
/ Africa |
Europe
|
Total
|
||||||||||||
Year
ended December 31, 2023 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
At
a point in time |
|
|
|
|
||||||||||||
Over
time |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total
|
|
|
|
|
135
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT
INFORMATION (CONTINUED) |
Timing
of revenue recognition |
Americas
|
Asia
/ Africa |
Europe
|
Total
|
||||||||||||
Year
ended December 31, 2022 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
At
a point in time |
|
|
|
|
||||||||||||
Over
time |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total
|
|
|
|
|
(vii) |
The distribution of segment results by geographical
area was as follows: |
|
Rest
of World |
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
Year
ended December 31, 2024 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Result
before restructuring costs, impairment and unallocated expenses |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Restructuring
costs |
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Impairment
charges |
(
|
)
|
(
|
)
|
|
(
|
)
| |||||||||
|
||||||||||||||||
Result
after impairment |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Unallocated
expenses * |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Operating
loss |
(
|
)
| ||||||||||||||
Net
financing expense (Note 6) |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Loss
before tax |
(
|
)
| ||||||||||||||
Income
tax credit (Note 7) |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Loss
for the year on continuing operations |
(
|
)
| ||||||||||||||
Loss
for the year on discontinued operations (Note 8) |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Loss
for the year |
(
|
)
|
|
Rest
of World |
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
Year
ended December 31, 2023 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Result
before restructuring costs, impairment and unallocated expenses |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Impairment
charges |
(
|
)
|
|
|
(
|
)
| ||||||||||
|
||||||||||||||||
Result
after impairment |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Unallocated
expenses * |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Operating
loss |
(
|
)
| ||||||||||||||
Net
financing expense (Note 6) |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Loss
before tax |
(
|
)
| ||||||||||||||
Income
tax charge (Note 7) |
|
|||||||||||||||
|
||||||||||||||||
Loss
for the year on continuing operations |
(
|
)
| ||||||||||||||
Profit
for the year on discontinued operations (Note 8) |
|
|||||||||||||||
|
||||||||||||||||
Loss
for the year |
(
|
)
|
136
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT
INFORMATION (CONTINUED) |
|
Rest
of World |
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
Year
ended December 31, 2022 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Result
before restructuring costs, impairment and unallocated expenses |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Impairment
|
(
|
)
|
(
|
)
|
|
(
|
)
| |||||||||
|
||||||||||||||||
Result
after impairment |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
Unallocated
expenses * |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Operating
loss |
(
|
)
| ||||||||||||||
Net
financing expense (Note 6) |
(
|
)
| ||||||||||||||
|
||||||||||||||||
Loss
before tax |
(
|
)
| ||||||||||||||
Income
tax credit (Note 7) |
|
|||||||||||||||
|
||||||||||||||||
Loss
for the year on continuing operations |
(
|
)
| ||||||||||||||
Profit
for the year on discontinued operations (Note 8) |
|
|||||||||||||||
|
||||||||||||||||
Loss
for the year |
(
|
)
|
* |
Unallocated expenses represent head office general
and administration costs of the Group, which cannot be allocated to the results of any specific geographical area.
|
viii) |
The distribution of segment assets and segment
liabilities by geographical area was as follows: |
|
Rest
of World |
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
As
at December 31, 2024 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Assets
and liabilities |
||||||||||||||||
Segment
assets |
|
|
|
|
||||||||||||
Unallocated
assets: |
||||||||||||||||
Income
tax assets (current and deferred) |
|
|||||||||||||||
Cash
and cash equivalents and short-term investments |
|
|||||||||||||||
Total
assets as reported in the Group balance sheet |
|
|||||||||||||||
|
||||||||||||||||
Segment
liabilities |
|
|
|
|
||||||||||||
Unallocated
liabilities: |
||||||||||||||||
Income
tax liabilities (current and deferred) |
|
|||||||||||||||
|
||||||||||||||||
Total
liabilities as reported in the Group balance sheet |
|
137
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT INFORMATION (CONTINUED)
|
|
Rest
of World |
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
As
at December 31, 2023 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Assets
and liabilities |
||||||||||||||||
Segment
assets |
|
|
|
|
||||||||||||
Unallocated
assets: |
||||||||||||||||
Income
tax assets (current and deferred) |
|
|||||||||||||||
Cash
and cash equivalents and short-term investments |
|
|||||||||||||||
Total
assets as reported in the Group balance sheet |
|
|||||||||||||||
|
||||||||||||||||
Segment
liabilities |
|
|
|
|
||||||||||||
Unallocated
liabilities: |
||||||||||||||||
Income
tax liabilities (current and deferred) |
|
|||||||||||||||
|
||||||||||||||||
Total
liabilities as reported in the Group balance sheet |
|
ix) |
The distribution of long-lived assets, which are
property, plant and equipment, goodwill and intangible assets and other non-current assets (excluding deferred tax assets and derivative
financial instruments), by geographical area was as follows: |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Rest
of World – Ireland |
|
|
||||||
Americas
|
|
|
||||||
|
||||||||
|
|
|
x) |
The distribution of depreciation and amortisation
by geographical area was as follows: |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Depreciation:
|
||||||||||||
Rest
of World – Ireland |
|
|
|
|||||||||
Americas
|
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
|||||||||
|
||||||||||||
Amortisation:
|
||||||||||||
Rest
of World – Ireland |
|
|
|
|||||||||
Americas
|
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
xi) |
The distribution of share-based payment expense
by geographical area was as follows: |
|
December 31,
2024
US$‘000
|
December 31,
2023 US$‘000 |
December 31,
2022 US$‘000 |
|||||||||
Rest
of World – Ireland |
|
|
|
|||||||||
Americas
|
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
138
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. |
SEGMENT
INFORMATION (CONTINUED) |
xii) |
The distribution of taxation (expense)/credit
by geographical area was as follows: |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Rest
of World – Ireland |
(
|
) |
(
|
)
|
|
|||||||
Rest
of World – Other |
|
(
|
)
|
(
|
)
| |||||||
Americas
|
(
|
)
|
|
(
|
)
| |||||||
|
||||||||||||
|
(
|
)
|
|
|
xiii) |
During 2024, 2023 and 2022 there were no customers
generating 10% or more of total revenues. |
xiv) |
The distribution of capital expenditure by geographical
area was as follows: |
|
December 31
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Rest
of World – Ireland |
|
|
||||||
Americas
|
|
|
||||||
|
||||||||
|
|
|
3. |
EMPLOYMENT |
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
Research
and development |
|
|
|
|||||||||
Administration
and sales |
|
|
|
|||||||||
Manufacturing
and quality |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Wages
and salaries |
|
|
|
|||||||||
Social
welfare costs |
|
|
|
|||||||||
Pension
costs |
|
|
|
|||||||||
Share-based
payments |
|
|
|
|||||||||
Restructuring
cost |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
139
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3. |
EMPLOYMENT
(CONTINUED) |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Wages
and salaries |
|
|
|
|||||||||
Social
welfare costs |
|
|
|
|||||||||
Pension
costs |
|
|
|
|||||||||
Share-based
payments |
|
|
|
|||||||||
Restructuring
cost |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
4. |
OTHER OPERATING (EXPENSE) / INCOME
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Other
income |
|
|
|
|||||||||
Rental
income from premises |
|
|
|
|||||||||
Government
supports |
(
|
)
|
|
|
||||||||
Government
grants |
|
|
|
|||||||||
|
||||||||||||
|
(
|
)
|
|
|
140
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5. |
IMPAIRMENT, RESTRUCTURING AND ONCE OFF COSTS
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
2024
|
2023
|
2022
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
|||||||||
Selling,
general & administration expenses |
||||||||||||
Impairment
of PP&E (Note 11) |
|
|
|
|||||||||
Impairment
of goodwill and other intangible assets (Note 12) |
|
|
|
|||||||||
Impairment
of prepayments (Note 17) |
|
|
|
|||||||||
(Reversal)/Impairment
of financial assets (Note 13) |
(
|
)
|
|
|
||||||||
|
||||||||||||
Total
impairment loss |
|
|
|
December 31,
|
||||
2024
|
||||
|
US$’000
|
|||
Nature
of cost |
||||
Personnel
related costs |
|
|||
Outsourcing
costs |
|
|||
Site
transfer costs |
|
|||
Inventory
related costs |
|
|||
Other
restructuring costs |
|
|||
|
||||
Total
restructuring costs |
|
141
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5. |
IMPAIRMENT,
RESTRUCTURING AND ONCE OFF COSTS (CONTINUED) |
6. |
FINANCIAL INCOME AND EXPENSES
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Financial
income: |
||||||||||||
Non-cash
financial income |
|
|
|
|||||||||
|
||||||||||||
Financial
expense: |
||||||||||||
Interest
on leases (Note 24) |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Loss
on disposal of exchangeable notes (Note 23) |
|
|
(
|
)
| ||||||||
Penalty
for early partial settlement of senior secured term loan (Note 23,28) |
-
|
(
|
)
|
(
|
)
| |||||||
Cash
interest payable on senior secured term loan |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Cash
interest payable on convertible note |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Cash
interest on exchangeable notes |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Cash
interest payable on PPP loans (Note 4) |
(
|
)
|
|
|
||||||||
Non-cash
interest on exchangeable notes |
|
|
(
|
)
| ||||||||
Non-cash
interest on senior secured term loan (Note 23) |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Non-cash
interest on convertible note |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Non-cash
financial expense |
(
|
)
|
|
(
|
)
| |||||||
Unwinding
of discount on deferred contingent consideration |
(
|
)
|
-
|
-
|
||||||||
Capitalisation
of borrowing costs |
|
|
|
|||||||||
Non-cash
loan modification gain (Note 23,28) |
|
|
|
|||||||||
Capitalisation
of unpaid interest on term loan |
(
|
)
|
|
|
||||||||
(
|
)
|
(
|
)
|
(
|
)
| |||||||
Net
financing expense |
(
|
)
|
(
|
)
|
(
|
)
|
142
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. |
INCOME TAX (EXPENSE)/CREDIT
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Current
tax expense/(credit) |
||||||||||||
Irish
Corporation tax |
|
|
(
|
)
| ||||||||
Foreign
taxes (a) |
|
|
(
|
)
| ||||||||
Adjustment
in respect of prior years |
|
(
|
)
|
|
||||||||
|
||||||||||||
Total
current tax expense/(credit) |
|
|
(
|
)
| ||||||||
|
||||||||||||
Deferred
tax credit (b) |
||||||||||||
Origination
and reversal of temporary differences (see Note 14) |
(
|
)
|
(
|
)
|
|
|||||||
Origination
and reversal of net operating losses (see Note 14) |
|
|
(
|
)
| ||||||||
|
||||||||||||
Total
deferred tax charge/(credit) |
|
|
(
|
)
|
|
|||||||
|
||||||||||||
Total
income tax charge/(credit) on continuing operations in statement of operations |
|
|
(
|
)
|
(
|
)
| ||||||
|
||||||||||||
Tax
charge on discontinued operations (see Note 8) |
|
|
|
|||||||||
|
||||||||||||
Total
tax charge/(credit) |
|
|
(
|
)
|
(
|
)
|
(a) |
In 2024, the foreign taxes relate primarily to
Luxembourg and Canada. |
(b) |
In 2024, there was
a deferred tax credit of US$ |
Effective
tax rate |
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
Loss
before taxation – continuing operations (US$‘000) |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
As
a percentage of loss before tax: |
||||||||||||
Current
tax % |
(
|
)%
|
(
|
)%
|
(
|
)%
| ||||||
Total
(current and deferred) % |
(
|
)%
|
(
|
)%
|
(
|
)%
|
143
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. |
INCOME TAX (EXPENSE)/CREDIT (CONTINUED)
|
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
Irish
corporation tax |
(
|
)%
|
(
|
)%
|
(
|
)%
| ||||||
Effect
of current year net operating losses and temporary differences for which no deferred tax asset was recognised (a)
|
|
%
|
|
%
|
|
%
| ||||||
Effect
of tax rates on overseas earnings |
|
%
|
(
|
)%
|
(
|
)%
| ||||||
Effect
of Irish income taxable at higher tax rate |
(
|
)%
|
|
%
|
|
%
| ||||||
Adjustments
in respect of prior years |
|
%
|
(
|
)%
|
|
%
| ||||||
R&D
tax credits |
|
|
(
|
)%
| ||||||||
Other
items (b) |
(
|
)%
|
|
%
|
|
%
| ||||||
|
||||||||||||
Effective
tax rate |
(
|
)%
|
(
|
)%
|
(
|
)%
|
(a) |
No deferred tax asset was recognised because there
was no reversing deferred tax liability in the same jurisdiction reversing in the same period and insufficient future projected taxable
income in the same jurisdiction. |
(b) |
Other items comprise items not chargeable to tax
and expenses not deductible for tax purposes. In 2022, other items mainly related to the loss on disposal of the exchangeable notes which
was non-recurring. |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Rest
of World – Ireland |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Rest
of World – Other |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Americas
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||
|
||||||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Rest
of World – Ireland |
|
|
|
|||||||||
Rest
of World – Other |
|
|
|
|||||||||
Americas
|
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
144
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. |
INCOME
TAX (EXPENSE)/CREDIT (CONTINUED) |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Rest
of World – Ireland – unused tax losses |
|
|
|
|||||||||
Rest
of World – Other – unused tax losses |
|
|
|
|||||||||
Americas
– unused tax losses |
|
|
|
|||||||||
Americas
– unused tax credits |
|
|
|
|
||||||||
|
||||||||||||
Unrecognised
deferred tax asset |
|
|
|
8. |
(LOSS)/PROFIT FOR THE YEAR ON DISCONTINUED OPERATIONS |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Revenue
|
|
|
|
|||||||||
Operating
expenses |
|
(
|
)
|
(
|
)
| |||||||
Tax
expense (Note 7) |
|
|
(
|
)
| ||||||||
|
||||||||||||
Profit
from operating activities |
|
|
|
|||||||||
(Loss)/Gain
on sale of discontinued operations |
(
|
)
|
|
|
||||||||
|
||||||||||||
(Loss)/Profit
for the year from discontinued operations |
(
|
)
|
|
|
145
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
8. |
(LOSS)/PROFIT
FOR THE YEAR ON DISCONTINUED OPERATIONS (CONTINUED) |
December 31,
2024
|
December 31,
2023
|
|||||||
US$’000
|
US$’000
|
|||||||
Cash received from sale
of the discontinued operations net of transaction costs |
|
|
||||||
Cash sold as a part of
discontinued operations |
|
(
|
)
| |||||
Net
cash inflow on date of disposal |
|
|
The following amounts relating to the Biosynth transaction were recognised in 2024 as post-disposal adjustments, reflecting the write-off of receivables and provision for settlement costs:
|
Net
assets disposed in 2023 |
Post
disposal adjustment |
Net
assets disposed/adjusted |
|||||||||
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||
Property plant &
equipment |
|
|
|
|||||||||
Goodwill and intangible
assets |
|
|
|
|||||||||
Inventory
|
|
|
|
|||||||||
Cash
|
|
|
|
|||||||||
Trade and other receivables
|
|
(
|
)
|
|
||||||||
Trade and other payables
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Lease liabilities
|
(
|
)
|
|
(
|
)
| |||||||
Current corporation tax
|
(
|
)
|
|
(
|
)
| |||||||
Deferred tax liability
|
(
|
)
|
|
(
|
)
| |||||||
Total net assets
disposed |
|
(
|
)
|
|
146
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
8. |
(LOSS)/PROFIT
FOR THE YEAR ON DISCONTINUED OPERATION (CONTINUED) |
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
Basic
(loss)/earnings per ‘A’ share (US Dollars) – discontinued operations |
(
|
)
|
|
|
||||||||
Diluted
(loss)/earnings per ‘A’ share (US Dollars) – discontinued operations |
(
|
)
|
|
|
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
Basic
(loss)/earnings per ADS (US Dollars) – discontinued operations |
(
|
)
|
|
|
||||||||
Diluted
(loss)/earnings per ADS (US Dollars) – discontinued operations |
(
|
)
|
|
|
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
US$000
|
US$000
|
US$000
|
||||||||||
Cash
(outflow)/inflow from operating activities |
|
(
|
)
|
|
||||||||
Cash
inflow from investing activities |
|
|
|
|||||||||
Cash
outflow from financing activities |
|
|
(
|
)
|
147
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
9. |
LOSS BEFORE TAX |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Directors’
emoluments (including non- executive directors): |
||||||||||||
Remuneration
|
|
|
|
|||||||||
Pension
|
|
|
|
|||||||||
Share
based payments (Note 26) |
|
|
|
|||||||||
Auditor’s
remuneration |
||||||||||||
Audit
fees |
|
|
|
|||||||||
Tax
fees |
|
|
|
|||||||||
Depreciation
(Note 11) 1 |
|
|
|
|||||||||
Amortisation
(Note 12) |
|
|
|
|||||||||
Loss on
the disposal of property, plant and equipment |
|
|
|
|||||||||
Net
foreign exchange differences |
|
|
(
|
)
|
10. |
LOSS PER SHARE |
148
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. |
LOSS
PER SHARE (CONTINUED) |
|
December 31,
2024 |
December 31,
2023 |
December 31,
2022 |
|||||||||
‘A’
ordinary shares |
|
|
|
|||||||||
|
||||||||||||
Basic
loss per share denominator |
|
|
|
|||||||||
|
||||||||||||
Reconciliation
to weighted average loss per share denominator: |
||||||||||||
Number
of ‘A’ ordinary shares at January 1 (Note 19) |
|
|
|
|||||||||
Weighted
average number of ‘A’ ordinary shares issued during the year* |
|
|
|
|||||||||
Weighted
average number of treasury shares |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
|
||||||||||||
Basic
loss per share denominator |
|
|
|
|
December 31,
2024
|
December 31,
2023
|
December 31,
2022
|
|||||||||
Potentially
Dilutive Instruments: |
||||||||||||
Issuable
on exercise of options (Note 20) |
|
|
|
|||||||||
Issuable
on exercise of warrants to Perceptive (Note 23) |
|
|
|
|||||||||
Issuable
on conversion of Exchangeable notes (Note 23) |
|
|
|
|||||||||
Issuable
on conversion of Convertible notes (Note 23) |
|
|
|
|||||||||
Total
number of potentially dilutive instruments excluded from the weighted average number of ‘A’ ordinary shares in calculating
dilutive loss per ‘A’ ordinary share |
|
|
|
149
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. |
LOSS PER SHARE (CONTINUED)
|
|
December 31,
2024
|
December 31,
2023
|
December 31,
2022
|
|||||||||
ADS
|
|
|
|
|||||||||
|
||||||||||||
Basic
loss per ADS denominator |
|
|
|
|||||||||
|
||||||||||||
Reconciliation
to weighted average loss per ADS denominator: |
||||||||||||
Number
of ADS at January 1 (Note 19) |
|
|
|
|||||||||
Weighted
average number of shares issued during the year* |
|
|
|
|||||||||
Weighted
average number of treasury shares |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
|
||||||||||||
Basic
loss per ADS denominator |
|
|
|
150
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. |
LOSS
PER SHARE (CONTINUED) |
|
December 31,
2024
|
December 31,
2023
|
December 31,
2022
|
|||||||||
Potentially
Dilutive Instruments: |
||||||||||||
Issuable
on exercise of options (Note 20) |
|
|
|
|||||||||
Issuable
on exercise of warrants to Perceptive (Note 23) |
|
|
|
|||||||||
Issuable
on conversion of Exchangeable notes (Note 23) |
|
|
|
|||||||||
Issuable
on conversion of Convertible notes (Note 23) |
|
|
|
|||||||||
Total
number of potentially dilutive instruments excluded from the weighted average number of ADS in calculating dilutive loss per ADS
|
|
|
|
151
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
11. |
PROPERTY, PLANT AND EQUIPMENT
|
|
Land
& Buildings
US$‘000
|
Leasehold
Improvements
US$‘000
|
Computer
& Office Equipment
US$‘000
|
Plant
& Equipment,
Vehicles
US$‘000
|
Total
US$‘000
|
|||||||||||||||
Cost
|
||||||||||||||||||||
At
January 1, 2023 |
|
|
|
|
|
|||||||||||||||
Additions
|
|
|
|
|
|
|||||||||||||||
Disposals
or retirements |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Reallocations/
reclassifications |
|
(
|
)
|
|
|
|
||||||||||||||
Exchange
adjustments |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
At
December 31, 2023 |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
At
January 1, 2024 |
|
|
|
|
|
|||||||||||||||
Additions#
|
|
|
|
|
|
|||||||||||||||
Additions
through acquisition (Note 29) |
|
|
|
|
|
|||||||||||||||
Disposals
or retirements |
|
|
|
(
|
)
|
(
|
)
| |||||||||||||
Remeasurement of ROU assets | ||||||||||||||||||||
Reallocations/
reclassifications |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
At
December 31, 2024 |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Accumulated
depreciation and Impairment losses |
||||||||||||||||||||
At
January 1, 2023 |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Charge
for the year (Note 9) |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Disposals
or retirements |
|
|
|
|
|
|||||||||||||||
Impairment
losses |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Exchange
adjustments |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
|
||||||||||||||||||||
At
December 31, 2023 |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
|
||||||||||||||||||||
At
January 1, 2024 |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Charge
for the year (Note 9) |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Disposals
or retirements |
|
|
(
|
)
|
|
(
|
)
| |||||||||||||
Impairment
losses* |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
Reallocations/
reclassifications |
|
|
|
(
|
)
|
(
|
)
| |||||||||||||
|
||||||||||||||||||||
At
December 31, 2024 |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||
|
||||||||||||||||||||
Carrying
amounts |
||||||||||||||||||||
At
December 31, 2024 |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
At
December 31, 2023 |
|
|
|
|
|
152
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
11. |
PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
|
Carrying amount At December 31, 2024 |
Depreciation
Charge Year ended December 31, 2024 |
Impairment
Charge Year ended December 31, 2024 |
||||||||||
US$000
|
US$000
|
US$000
|
||||||||||
Buildings
|
|
(
|
)
|
(
|
)
| |||||||
Computer equipment
|
|
(
|
)
|
(
|
)
| |||||||
|
(
|
)
|
(
|
)
|
Carrying
amount At December 31, 2023 |
Depreciation
Charge Year ended December 31, 2023 |
Impairment
Charge Year ended December 31, 2023 |
||||||||||
US$000
|
US$000
|
US$000
|
||||||||||
Buildings
|
|
(
|
)
|
(
|
)
| |||||||
Computer equipment
|
|
(
|
)
|
|
||||||||
Plant and Equipment,
vehicles |
|
(
|
)
|
(
|
)
| |||||||
|
(
|
)
|
(
|
)
|
Right-of-Use
assets at 31 December 2024 |
No.
of Right-of-Use leased assets |
Range
of remaining term in years |
Average
remaining lease term (years) |
No.
of Leases with extension options |
No.
of Leases with options to purchase |
No.
of leases with variable payments linked to index |
No.
of leases with termination options |
|||||||||||||||||||||
Building
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Vehicle
|
|
|
|
|
|
|
|
|||||||||||||||||||||
I.T. and office equipment
|
|
|
|
|
|
|
|
Right-of-Use
assets at 31 December 2023 |
No.
of Right-of-Use leased assets |
Range
of remaining term in years |
Average
remaining lease term (years) |
No.
of Leases with extension options |
No.
of Leases with options to purchase |
No.
of leases with variable payments linked to index |
No.
of leases with termination options |
|||||||||||||||||||||
Building
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Vehicle
|
|
|
|
|
|
|
|
|||||||||||||||||||||
I.T.
and office equipment |
|
|
|
|
|
|
|
153
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL
AND INTANGIBLE ASSETS |
|
Goodwill
US$‘000
|
Development
costs
US$‘000
|
Patents
and
licenses
US$‘000
|
Technology
based
intangibles
US$‘000
|
Other
US$‘000
|
Total
US$‘000
|
||||||||||||||||||
Cost
|
||||||||||||||||||||||||
At
January 1, 2023 |
|
|
|
|
|
|
||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Disposals
or retirements |
(
|
)
|
|
|
|
(
|
)
|
(
|
)
| |||||||||||||||
Reclassifications
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
Exchange
adjustments |
|
|
|
|
|
|
||||||||||||||||||
|
||||||||||||||||||||||||
At
December 31, 2023 |
|
|
|
|
|
|
||||||||||||||||||
|
||||||||||||||||||||||||
At
January 1, 2024 |
|
|
|
|
|
|
||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Additions
through acquisition |
|
|
|
|
|
|
||||||||||||||||||
Disposals
or retirements |
|
(
|
)
|
|
|
|
(
|
)
| ||||||||||||||||
|
||||||||||||||||||||||||
At
December 31, 2024 |
|
|
|
|
|
|
||||||||||||||||||
|
||||||||||||||||||||||||
Accumulated
amortisation and Impairment losses |
||||||||||||||||||||||||
At
January 1, 2023 |
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||||||
Charge
for the year (Note 9) |
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| |||||||||||||||
Disposals
or retirements |
|
|
|
|
|
|
||||||||||||||||||
Impairment
losses (Note 5) |
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Exchange
adjustments |
|
(
|
)
|
|
|
|
(
|
)
| ||||||||||||||||
|
||||||||||||||||||||||||
At
December 31, 2023 |
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||||||
|
||||||||||||||||||||||||
At
January 1, 2024 |
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||||||
Charge
for the year (Note 9) |
|
(
|
)
|
|
|
|
(
|
)
| ||||||||||||||||
Impairment
losses (Note 5) |
|
(
|
)
|
|
|
|
(
|
)
| ||||||||||||||||
|
||||||||||||||||||||||||
At
December 31, 2024 |
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||||||
|
||||||||||||||||||||||||
Carrying
amounts |
||||||||||||||||||||||||
At
December 31, 2024 |
|
|
|
|
|
|
||||||||||||||||||
|
||||||||||||||||||||||||
At
December 31, 2023 |
|
|
|
|
|
|
154
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL
AND INTANGIBLE ASSETS (CONTINUED)
|
Product
Name |
2024
US$’000 |
2023
US$’000 |
||||||
Continuous
glucose monitoring testing |
|
|
||||||
Premier
Instruments for A1c and haemoglobinopathies testing |
|
|
||||||
Mid-tier
haemoglobins instrument |
|
|
||||||
HIV
screening rapid test |
|
|
||||||
Other
projects |
|
|
||||||
Total
capitalised development costs |
|
|
• |
Customer relationships |
• |
Trade names and brand assets
|
• |
Proprietary technology and software
|
• |
Supplier agreements |
• |
Website and digital assets
|
155
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL
AND INTANGIBLE ASSETS (CONTINUED) |
December 31,
2024 |
December 31,
2023 |
|||||||
US$’000
|
US$’000
|
|||||||
Immco
Diagnostics Inc. |
|
|
||||||
Trinity
Biotech Manufacturing Limited |
(
|
)
|
|
|||||
Trinity
Biotech Do Brasil |
|
|
||||||
Primus
Corp |
|
|
||||||
Clark
Laboratories Inc. |
|
|
||||||
Biopool
US Inc. |
|
|
||||||
Total
impairment loss |
|
|
|
December 31,
2024 |
December 31,
2023 |
||||||
US$’000
|
US$’000
|
|||||||
Goodwill
and other intangible assets |
|
|
||||||
Property,
plant and equipment (see Note 11) |
|
|
||||||
Financial
assets (see Note 13) |
(
|
)
|
|
|||||
Total
impairment loss |
|
|
156
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL
AND INTANGIBLE ASSETS (CONTINUED) |
Asset
name |
Entity
|
2024
US$’000 |
||||
T10 HPLC Analyzer
|
Trinity Biotech Manufacturing
Ltd |
|
||||
Syphilis Point-of-Care
|
Trinity Biotech Manufacturing
Ltd |
|
||||
Trinscreen plant &
equipment |
Trinity Biotech Manufacturing
Ltd |
|
||||
Kansas right-of-use asset
|
Primus Corp.
|
|
||||
Total
|
|
• |
In the event that there was a reduction of |
• |
In the event there was a | |
157
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL AND INTANGIBLE
ASSETS (CONTINUED) |
December 31,
2024 |
|||||
Carrying amount of goodwill
(US$’000) |
|
||||
Discount rate applied
(real pre-tax) |
|
% | |||
% EBITDA would need to
decrease for an impairment to arise |
|
%
| |||
Long-term growth rate
|
|
%
|
December 31,
2024 |
||||
Carrying amount of goodwill
(US$’000) |
|
| ||
Discount rate applied
(real pre-tax) |
|
%
| ||
% EBITDA would need to
decrease for an impairment to arise |
|
%
| ||
Long-term growth rate
|
|
%
|
158
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. |
GOODWILL AND INTANGIBLE ASSETS (CONTINUED) |
Intangible
Assets with Indefinite Useful lives
(included
in other intangibles) |
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Primus
Corporation CGU |
||||||||
Primus
trade name |
|
|
||||||
Total
|
|
|
In
2023, an impairment loss of US$
The
trade name assets purchased as part of the acquisition of Fitzgerald in 2004, Primus and RDI in 2005 and Immco Diagnostics in 2013 were
valued using the relief from royalty method and based on factors such as (1) the market and competitive trends and (2) the expected
usage of the name. It was considered that these trade names will generate net cash inflows for the Group for an indefinite period.
|
159
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13. |
FINANCIAL ASSETS |
December 31,
2024
US$‘000
|
||||
Cost
|
||||
At
January 1, 2023 |
|
|||
Additions
in year |
|
|||
At
December 31, 2023 |
|
|||
At
January 1, 2024 |
|
|||
Additions
in year |
|
|||
Write
off in the year |
(
|
)
| ||
Fair
value remeasured through profit & loss |
(
|
)
| ||
At
December 31, 2024 |
|
|||
Provision
for impairment |
||||
At
January 1, 2023 |
|
|||
Impairment
in the current year |
(
|
)
| ||
At
December 31, 2023 |
(
|
)
| ||
At
January 1, 2024 |
(
|
)
| ||
Reversal
of impairment in the current year (Note 5) |
|
|||
At
December 31, 2024 |
(
|
)
| ||
Carrying
amounts |
||||
At
December 31, 2024 |
|
|||
At
December 31, 2023 |
|
160
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
14. |
DEFERRED TAX ASSETS AND LIABILITIES
|
|
Assets |
Liabilities |
Net |
|||||||||||||||||||||
|
|
2024
US$’000 |
|
2023
US$’000 |
|
2024
US$’000 |
|
2023
US$’000 |
|
2024
US$’000 |
|
2023
US$’000 |
||||||||||||
Property, plant and equipment |
|
|
|
|
|
|
||||||||||||||||||
Intangible assets |
|
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||
Inventories |
|
|
|
|
|
|
||||||||||||||||||
Provisions |
|
|
|
|
|
|
||||||||||||||||||
Tax value of loss carry-forwards |
|
|
|
|
|
|
|
|||||||||||||||||
Other items |
|
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||
|
||||||||||||||||||||||||
Deferred tax assets/(liabilities) |
|
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
Balance
January 1, 2024 |
Recognised in income |
Recognised in discontinued operations |
Balance
December 31, 2024 |
||||||||||||
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
||||||||||||
Property, plant and equipment |
|
|
|
|
||||||||||||
Intangible assets |
(
|
) |
(
|
) |
|
(
|
) | |||||||||
Inventories |
|
|
|
|
||||||||||||
Provisions |
|
|
|
|
||||||||||||
Tax value of loss carry-forwards |
|
(
|
) |
|
|
|||||||||||
Other items |
(
|
) |
(
|
) |
|
(
|
) | |||||||||
|
||||||||||||||||
|
(
|
) |
(
|
) |
|
(
|
) |
161
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
14. |
DEFERRED
TAX ASSETS AND LIABILITIES (CONTINUED) |
|
Balance
January
1, 2023 |
Recognised in income |
Recognised in discontinued operations |
Balance
December 31,
2023 |
||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||
Property,
plant and equipment |
|
(
|
)
|
|
|
|||||||||||
Intangible
assets |
(
|
)
|
|
|
(
|
)
| ||||||||||
Inventories
|
|
(
|
)
|
|
|
|||||||||||
Provisions
|
|
(
|
)
|
|
|
|||||||||||
Tax
value of loss carry-forwards |
|
(
|
)
|
|
|
|||||||||||
Other
items |
(
|
)
|
(
|
)
|
|
(
|
)
| |||||||||
|
||||||||||||||||
|
(
|
)
|
|
|
(
|
)
|
|
December 31,
2024 |
December 31,
2023 |
||||||
|
US$’000
|
US$’000
|
||||||
Capital
losses |
|
|
||||||
Net
operating losses |
|
|
||||||
US
alternative minimum tax credits |
|
|
||||||
Other
temporary timing differences |
|
|
||||||
US
state credit carry-forwards |
|
|
||||||
|
||||||||
|
|
|
15. |
OTHER NON-CURRENT ASSETS |
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Finance
lease receivables (see Note 17) |
|
|
||||||
Other
assets |
|
|
||||||
|
||||||||
|
|
|
162
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
16. |
INVENTORIES |
|
December
31, 2024
US$‘000
|
December
31, 2023
US$‘000
|
||||||
Raw
materials and consumables |
|
|
||||||
Work-in-progress
|
|
|
||||||
Finished
goods |
|
|
||||||
|
||||||||
|
|
|
|
December
31,
2024
US$‘000
|
December
31,
2023
US$‘000
|
December
31,
2022
US$‘000
|
|||||||||
Opening
provision at January 1 |
|
|
|
|||||||||
Charged
during the year |
|
|
|
|||||||||
Utilised
during the year |
(
|
)
|
(
|
)
|
(
|
)
| ||||||
Eliminated
on disposal of business |
|
(
|
)
|
|
||||||||
|
||||||||||||
Closing
provision at December 31 |
|
|
|
17. |
TRADE AND OTHER RECEIVABLES
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Trade
receivables, net of impairment losses |
|
|
||||||
Prepayments
|
|
|
||||||
Contract
assets |
|
|
||||||
Value
added tax |
|
|
||||||
Finance
lease receivables |
|
|
||||||
Consideration
due from sale of business (Note 8) |
|
|
||||||
Other
receivables |
|
|
||||||
|
||||||||
|
|
|
163
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
17. |
TRADE AND OTHER RECEIVABLES (CONTINUED)
|
December
31, 2024
US$‘000
|
||||||||||||
Gross
investment |
Unearned
income |
Minimum
payments receivable |
||||||||||
Less
than one year |
|
|
|
|||||||||
Between
one and five years (Note 15) |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
December
31, 2023
US$‘000
|
||||||||||||
Gross
investment |
Unearned
income |
Minimum
payments receivable |
||||||||||
Less
than one year |
|
|
|
|||||||||
Between
one and five years (Note 15) |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
|
December
31, 2024
US$‘000
|
|||||||
|
Instruments
|
Total
|
||||||
Less
than one year |
|
|
||||||
|
||||||||
|
|
|
164
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
17. |
TRADE
AND OTHER RECEIVABLES (CONTINUED) |
|
December
31, 2024
US$‘000
|
|||||||
|
Instruments
|
Total
|
||||||
Less
than one year |
|
|
||||||
|
|
|
18. |
CASH AND CASH EQUIVALENTS
|
|
December 31,
2024
US$’000
|
December 31,
2023
US$’000
|
||||||
Cash
at bank and in hand |
|
|
||||||
|
||||||||
Cash
and cash equivalents |
|
|
19. |
CAPITAL AND RESERVES |
December 31,
2024
|
December 31,
2023
|
|||||||
|
Class
‘A’
Ordinary shares ‘000s
|
Class
‘A’
Ordinary shares ‘000s
|
||||||
In
thousands of shares |
||||||||
In
issue at January 1 |
|
|
||||||
Issued
for a cash consideration (a) |
|
|
||||||
Issued
for non-cash consideration (b) |
|
|
||||||
|
||||||||
At
period end |
|
|
December
31, 2024 |
December
31, 2023 |
|||||||
|
ADS
|
ADS
|
||||||
In
thousands of ADSs |
||||||||
Balance
at January 1 |
|
|
||||||
Issued
for a cash consideration |
|
|
||||||
Issued
for non-cash consideration |
|
|
||||||
|
||||||||
At
period end |
|
|
165
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19. |
CAPITAL AND RESERVES (CONTINUED)
|
December
31,
2024
|
December
31,
2023
|
|||||||
|
Class
‘A’
Treasury shares ‘000s
|
Class
‘A’
Treasury shares ‘000s
|
||||||
In
thousands of shares |
||||||||
Balance
at January 1 |
|
|
||||||
Purchased
during period |
|
|
||||||
|
||||||||
At
period end |
|
|
December 31,
2024
|
December 31,
2023
|
|||||||
|
Class
‘A’
Treasury shares ‘000s
|
Class
‘A’
Treasury shares ‘000s
|
||||||
In
thousands of ADSs |
||||||||
Balance
at January 1 |
|
|
||||||
Purchased
during period |
|
|
||||||
|
||||||||
At
period end |
|
|
(a) |
During the year ended December 31, 2024, the Company
issued |
(b) |
During the year ended December 31, 2024, the Company
issued following shares for a consideration other than cash: |
i) |
On January 31, 2024, the Company issued
|
ii) |
On September 24, 2024, the Company issued
|
iii) |
On October 10, 2024, the Company issued |
iv) |
On October 10, 2024, the Company issued |
v) |
On October 25, 2024, the Company issued |
vi) |
On October 25, 2024, the Company issued |
166
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19. |
CAPITAL AND RESERVES (CONTINUED)
|
167
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE OPTIONS |
168
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE OPTIONS (CONTINUED)
|
|
Share Options ‘A’ Ordinary Shares |
Weighted- average exercise price US$ Per
‘A’ Ordinary Share |
Range US$ Per ‘A’ Ordinary Share |
|||||||||
Outstanding January 1, 2022 |
|
|
|
|||||||||
Granted |
|
|
|
|||||||||
Exercised |
(
|
) |
|
|
||||||||
Expired / Forfeited |
(
|
) |
|
|
||||||||
|
||||||||||||
Outstanding December 31, 2022 |
|
|
|
|||||||||
Exercisable December 31, 2022 |
|
|
|
|||||||||
|
||||||||||||
Outstanding January 1, 2023 |
|
|
|
|||||||||
Granted |
|
|
|
|||||||||
Exercised |
(
|
) |
|
|
||||||||
Expired / Forfeited |
(
|
) |
|
|
||||||||
|
||||||||||||
Outstanding December 31, 2023 |
|
|
|
|||||||||
|
||||||||||||
Exercisable December 31, 2023 |
|
|
|
|||||||||
|
||||||||||||
Outstanding January 1, 2024 |
|
|
|
|||||||||
Granted |
|
|
|
|||||||||
Expired / Forfeited |
(
|
) |
|
|
||||||||
|
||||||||||||
Outstanding December 31, 2024 |
|
|
|
|||||||||
|
||||||||||||
Exercisable December 31, 2024 |
|
|
|
169
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE
OPTIONS (CONTINUED) |
|
Share
Options ‘ADS’ Equivalent |
Weighted-
average exercise price US$ Per ‘ADS’ |
Range
US$ Per ‘ADS’ |
|||||||||
|
||||||||||||
Outstanding
January 1, 2022 |
|
|
|
|||||||||
Granted
|
|
|
|
|||||||||
Exercised
|
(
|
)
|
|
|
||||||||
Expired
/ Forfeited |
(
|
)
|
|
|
||||||||
|
|
|||||||||||
Outstanding
December 31, 2022 |
|
|
|
|||||||||
|
||||||||||||
Exercisable
December 31, 2022 |
|
|
|
|||||||||
|
|
|||||||||||
Outstanding
January 1, 2023 |
|
|
|
|||||||||
Granted
|
|
|
|
|||||||||
Exercised
|
(
|
)
|
|
|
||||||||
Expired
/ Forfeited |
(
|
)
|
|
|
||||||||
|
|
|||||||||||
Outstanding
December 31, 2023 |
|
|
|
|||||||||
|
|
|||||||||||
Exercisable
December 31, 2023 |
|
|
|
|||||||||
|
|
|||||||||||
Outstanding
January 1, 2024 |
|
|
|
|||||||||
Granted
|
|
|
|
|||||||||
Expired
/ Forfeited |
(
|
)
|
|
|
||||||||
|
|
|||||||||||
Outstanding
December 31, 2024 |
|
|
|
|||||||||
|
|
|||||||||||
Exercisable
December 31, 2024 |
|
|
|
170
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE OPTIONS (CONTINUED)
|
|
Outstanding
|
Exercisable
|
||||||||||||||||||||||
Exercise
price range |
No.
of options ‘A’ ordinary shares |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
No.
of options ‘A’ ordinary shares |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
||||||||||||||||||
US$0.12-US$0.99
|
|
|
|
|
|
|
||||||||||||||||||
US$1.00-US$1.29
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Outstanding
|
Exercisable
|
||||||||||||||||||||||
Exercise
price range |
No. of
options ‘ADS equivalent’ |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
No. of
options ‘ADS equivalent’ |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
||||||||||||||||||
US$2.40-US$19.80
|
|
|
|
|
|
|
||||||||||||||||||
US$20.00-US$25.80
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Outstanding
|
Exercisable
|
||||||||||||||||||||||
Exercise price
range |
No. of options ‘A’ ordinary shares |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
No. of options ‘A’ ordinary shares |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
||||||||||||||||||
US$0.12-US$0.99
|
|
|
|
|
|
|
||||||||||||||||||
US$1.00-US$1.74
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
Outstanding
|
Exercisable
|
||||||||||||||||||||||
Exercise
price range |
No. of
options ‘ADS equivalent’ |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
No. of
options ‘ADS equivalent’ |
Weighted–
average exercise price |
Weighted-
average contractual life remaining (years) |
||||||||||||||||||
US$2.40-US$19.80
|
|
|
|
|
|
|
||||||||||||||||||
US$20.00-US$34.80
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
171
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE OPTIONS (CONTINUED)
|
The
fair value of the options is expensed over the vesting period of the option. In 2024, US$
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
December 31,
2022
US$‘000
|
|||||||||
Share-based
payments – cost of sales |
|
|
|
|||||||||
Share-based
payments – selling, general and administrative |
|
|
|
|||||||||
|
||||||||||||
Total
– continuing operations |
|
|
|
|||||||||
Share-based
payments – discontinued operations |
|
|
|
|||||||||
|
||||||||||||
Total
|
|
|
|
|
Key
management personnel |
Key
management personnel |
Key
management personnel |
|||||||||
|
2024
|
2023
|
2022
|
|||||||||
Weighted average
fair value at measurement date per ‘A’ share / (per ADS) |
$ |
US$
(US$
|
) |
$ |
US
(US$
|
) |
$ |
US
(US$
|
) | |||
Total ‘A’
share options granted / (ADS’s equivalent) |
|
) |
(
|
) |
(
|
) | ||||||
Weighted average
share price per ‘A’ share / (per ADS) |
$ |
US
(US$
|
) |
$ |
US
(US$
|
) |
$ |
US
(US$
|
) | |||
Weighted average
exercise price per ‘A’ share / (per ADS) |
$ |
US
(US$
|
) |
$ |
US
(US$
|
) |
$ |
US
(US$
|
) | |||
Weighted average
expected volatility |
|
% |
|
% |
|
% | ||||||
Weighted average
expected life |
|
|
|
|||||||||
Weighted average
risk-free interest rate |
|
% |
|
% |
|
% |
172
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20. |
SHARE
OPTIONS (CONTINUED) |
The model assumed an expected dividend yield of 0%, consistent with the Group’s current dividend policy.
21. |
TRADE AND OTHER PAYABLES |
|
December 31,
2024
US$’000 |
December 31,
2023
US$’000 |
||||||
Trade payables |
|
|
||||||
Accruals and other liabilities |
|
|
||||||
Amounts payable for financial assets (Note 13) |
|
|
||||||
Payroll taxes |
|
|
||||||
Employee related social insurance |
|
|
||||||
Contingent consideration |
|
|
||||||
Deferred income |
|
|
||||||
|
||||||||
|
|
|
22. |
PROVISIONS |
|
December 31,
2024
US$’000
|
December 31,
2023
US$’000
|
||||||
Product
warranty provision |
|
|
||||||
Legal & regulatory
provision |
|
|
||||||
Disposal-related warranty
settlement provision |
|
|
||||||
Restructuring provision
|
|
|
||||||
|
|
|||||||
Current
|
|
|
||||||
Non-current
|
|
|
173
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
22. |
PROVISIONS (CONTINUED) |
23. |
INTEREST-BEARING LOANS AND BORROWINGS
|
|
December 31,
2024 US$’000
|
December 31,
2023 US$’000
|
||||||
Current
liabilities |
||||||||
Exchangeable
senior notes |
|
|
||||||
|
||||||||
Total
|
|
|
|
December 31,
2024 US$’000
|
December 31,
2023 US$’000
|
||||||
Non-Current
liabilities |
||||||||
Senior
secured term loan |
|
|
||||||
Derivative
financial liability |
|
|
||||||
Contingent
liability (Note 29) |
|
|
||||||
Convertible
note |
|
|
||||||
|
||||||||
Total
non-current liabilities |
|
|
|
December 31,
2024 US$’000
|
December 31,
2023 US$’000
|
||||||
Non-Current
assets |
||||||||
Derivative
financial asset |
|
|
||||||
|
||||||||
Total
non-current assets |
|
|
174
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
23. |
INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)
|
December 31,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Balance at January 1
|
(
|
)
|
(
|
)
| ||||
Liability
|
(
|
)
|
(
|
)
|
175
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
23. |
INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)
|
The
issuance of additional warrants and repricing of existing warrants was not considered a modification of the original financial liability
under IFRS. All warrants are classified as financial liabilities and are measured at fair value through profit or loss. For the year ended
December 31, 2024, a non-cash fair value loss of US$
December 31,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Balance at January 1
|
(
|
)
|
(
|
)
| ||||
Principal amount loaned
|
(
|
)
|
(
|
)
| ||||
Loan drawdown costs
|
|
|
||||||
Derivative financial
liability at date of drawdown |
|
|
||||||
Derivative financial
asset at date of drawdown |
(
|
)
|
(
|
)
| ||||
Accretion interest (Note
6) |
(
|
)
|
(
|
)
| ||||
Cash repayment of principal
|
|
|
||||||
Payment-in-kind (PIK)
Interest |
(
|
)
|
|
|||||
Non-cash Loan Modification
Gain |
|
|
||||||
Balance at December 31
|
(
|
)
|
(
|
)
|
176
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
23. |
INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)
|
December 31,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Balance at January 1
|
|
|
||||||
Derivative financial
asset at date of drawdown |
|
|
||||||
Fair value adjustments
in the period |
(
|
)
|
|
|||||
Non-current asset at
December 31 |
|
|
December 31,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Balance at January 1
|
(
|
)
|
(
|
)
| ||||
Derivative financial
liability at date of drawdown |
(
|
)
|
(
|
)
| ||||
Fair value adjustments
in the period |
(
|
)
|
|
|||||
Non-current liability
at December 31 |
(
|
)
|
(
|
)
|
177
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
23. |
INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)
|
December 31,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Balance at January 1
|
(
|
)
|
(
|
)
| ||||
Accretion interest
|
(
|
)
|
(
|
)
| ||||
Non-current liability
at December 31 |
(
|
)
|
(
|
)
|
178
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24. |
LEASE LIABILITIES |
|
December 31,
2024
US$’000
|
December 31,
2023
US$’000
|
||||||
Current
liabilities |
||||||||
Lease
liabilities related to Right of Use assets |
|
|
||||||
|
||||||||
|
|
|
||||||
|
||||||||
Non-Current
liabilities |
||||||||
Lease
liabilities related to Right of Use assets |
|
|
|
December
31, 2024
US$’000
|
|||||||||||
Lease
liabilities related to
Right
of Use assets |
||||||||||||
|
Minimum
lease
payments
|
Interest
|
Principal
|
|||||||||
Less
than one year |
|
|
|
|||||||||
In
more than one year, but not more than two |
|
|
|
|||||||||
In
more than two years but not more than five |
|
|
|
|||||||||
More
than five years |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
179
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24. |
LEASE LIABILITIES (CONTINUED) |
|
December
31, 2023
US$’000
|
|||||||||||
Lease
liabilities related to
Right
of Use assets |
||||||||||||
|
Minimum
lease
payments
|
Interest
|
Principal
|
|||||||||
Less
than one year |
|
|
|
|||||||||
In
more than one year, but not more than two |
|
|
|
|||||||||
In
more than two years but not more than five |
|
|
|
|||||||||
more
than five years |
|
|
|
|||||||||
|
||||||||||||
|
|
|
|
25. |
COMMITMENTS AND CONTINGENCIES
|
(a) |
Capital
Commitments |
(b) |
Leasing
Commitments |
180
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
25. | COMMITMENTS AND CONTINGENCIES (CONTINUED) |
(c)
|
Bank
Security |
(d) |
Group
Company Guarantees |
(e) |
Government
Grant Contingencies |
(f) |
Contingency
relating to the sale of Fitzgerald Industries |
(g) | Contingent considerations relating to business combinations |
(h) |
Other Contingencies |
181
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
26. |
RELATED PARTY TRANSACTIONS
|
182
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
26. |
RELATED
PARTY TRANSACTIONS (CONTINUED) |
|
December 31,
2024
|
December 31,
2023
|
||||||
|
US$’000
|
US$’000
|
||||||
Short-term
employee benefits |
|
|
||||||
Performance
related bonus |
|
|
||||||
Post-employment
benefits |
|
|
||||||
Share-based
compensation benefits as calculated under IFRS 2 |
|
|
||||||
|
||||||||
|
|
|
|
‘A’
Ordinary Shares |
Share
options |
||||||
At
January 1, 2024 |
|
|
||||||
Shares
purchased during the year |
|
|
||||||
Granted
|
|
|
||||||
Expired
/ forfeited |
|
(
|
)
| |||||
|
||||||||
At
December 31, 2024 |
|
|
|
‘A’
Ordinary Shares |
Share
options |
||||||
At
January 1, 2023 |
|
|
||||||
Options
of retired director |
|
(
|
)
| |||||
Granted
|
|
|
||||||
Expired
/ forfeited |
|
(
|
)
| |||||
|
||||||||
At
December 31, 2023 |
|
|
183
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL AND FINANCIAL RISK MANAGEMENT
|
|
Level
1 |
Level
2 |
Level
3 |
Total
carrying
amount
|
Fair
Value
|
||||||||||||||||||
|
Note
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||
December 31,
2024 |
|||||||||||||||||||||||
Loans
and receivables at amortised cost |
|||||||||||||||||||||||
Trade
receivables |
17
|
|
|
|
|
|
|||||||||||||||||
Cash
and cash equivalents |
18
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
Liabilities
at amortised cost |
|||||||||||||||||||||||
Senior
secured term loan |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Convertible
note |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Exchangeable
note |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Lease
liabilities |
24
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Trade
and other payables (excluding deferred income) |
21
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Provisions
|
22
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
|
|||||||||||||||||||||||
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
|
|||||||||||||||||||||||
Fair
value through profit and loss (FVPL) |
|||||||||||||||||||||||
Derivative
liability - warrants |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Derivative
asset – prepayment option |
23
|
|
|
|
|
|
|||||||||||||||||
Equity
investments in Novus |
13
|
|
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||
|
|
(
|
)
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
184
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL
AND FINANCIAL RISK MANAGEMENT (CONTINUED) |
|
Level
1 |
Level
2 |
Level
3 |
Total
carrying
amount
|
Fair
Value
|
||||||||||||||||||
|
Note
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||
December 31,
2023 |
|||||||||||||||||||||||
Loans
and receivables at amortised cost |
|||||||||||||||||||||||
Trade
receivables |
17
|
|
|
|
|
|
|||||||||||||||||
Cash
and cash equivalents |
18
|
|
|
|
|
|
|||||||||||||||||
Finance
lease receivable |
15,
17 |
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
Liabilities
at amortised cost |
|||||||||||||||||||||||
Senior
secured term loan |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Convertible
note |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Exchangeable
note¹ |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Lease
liabilities |
24
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Trade
and other payables (excluding deferred income) |
21
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Provisions
|
22
|
(
|
)
|
|
|
(
|
)
|
(
|
)
| ||||||||||||||
|
|||||||||||||||||||||||
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
|
|||||||||||||||||||||||
Fair
value through profit and loss (FVPL) |
|||||||||||||||||||||||
Derivative
liability - warrants |
23
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| ||||||||||||||
Derivative
asset – prepayment option |
23
|
|
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||
|
|
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||||||||
|
|||||||||||||||||||||||
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
185
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL AND FINANCIAL RISK MANAGEMENT (CONTINUED)
|
As at December 31, 2024
|
Note
|
Effective
interest
rate |
Total
US$’000
|
6
mths or less
US$’000
|
6
–12 mths
US$’000
|
1-2
years
US$’000
|
2-5
years
US$’000
|
>
5 years
US$’000
|
|||||||||||||||||||||||
Cash and cash equivalents
|
18
|
|
%
|
|
|
|
|
|
|
||||||||||||||||||||||
Exchangeable
note1 |
23
|
|
%
|
(
|
)
|
|
|
|
|
(
|
)
| ||||||||||||||||||||
Senior
secured term loan2 |
23
|
|
%
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Convertible
note3 |
23
|
|
%
|
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
Lease
payable on Right of Use assets |
24
|
|
%
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||||||
|
|||||||||||||||||||||||||||||||
Total
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
As at December 31, 2023
|
Note
|
Effective
interest
rate |
Total
US$’000
|
6
mths or less
US$’000
|
6
–12 mths
US$’000
|
1-2
years
US$’000
|
2-5
years
US$’000
|
>
5 years
US$’000
|
|||||||||||||||||||||||
Cash and cash equivalents
|
18
|
|
%
|
|
|
|
|
|
|
||||||||||||||||||||||
Lease receivable
|
15,17
|
|
%
|
|
|
|
|
|
|
||||||||||||||||||||||
Exchangeable
note1 |
23
|
|
%
|
(
|
)
|
|
|
|
|
(
|
)
| ||||||||||||||||||||
Senior
secured term loan2 |
23
|
|
%
|
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
Convertible
note3 |
23
|
|
%
|
(
|
)
|
|
|
|
|
(
|
)
| ||||||||||||||||||||
Lease
payable on Right of Use assets |
24
|
|
%
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||||||
|
|||||||||||||||||||||||||||||||
Total
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
186
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL AND FINANCIAL RISK MANAGEMENT (CONTINUED)
|
|
December 31,
2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Variable
rate instruments |
||||||||
Cash
at bank and in hand |
|
|
||||||
Variable
rate financial liabilities (senior secured term loan) |
(
|
)
|
(
|
)
| ||||
|
||||||||
|
(
|
)
|
(
|
)
| ||||
Fixed
rate instruments |
||||||||
Fixed
rate financial liabilities (exchangeable note) |
(
|
)
|
(
|
)
| ||||
Fixed
rate financial liabilities (convertible note) |
(
|
)
|
(
|
)
| ||||
Fixed
rate financial liabilities (lease payables) |
(
|
)
|
(
|
)
| ||||
Financial
assets (lease receivables) |
|
|
||||||
|
||||||||
|
(
|
)
|
(
|
)
|
As
at December 31, 2024
US$’000
|
Carrying
amount US$’000
|
Contractual
cash flows US$’000
|
6
mths or
less US$’000
|
6
mths –
12
mths
US$’000
|
1-2
years
US$’000
|
2-5
years
US$’000
|
>5
years
US$’000
|
|||||||||||||||||||||
Financial
liabilities |
||||||||||||||||||||||||||||
Trade
and other payables (excluding deferred income) |
|
|
|
|
|
|
|
|||||||||||||||||||||
Lease
payable on Right of Use assets |
|
|
|
|
|
|
|
|||||||||||||||||||||
Senior
secured term loan¹ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Convertible
note |
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchangeable
notes |
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
187
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL
AND FINANCIAL RISK MANAGEMENT (CONTINUED) |
As
at December 31, 2023
US$’000
|
Carrying
amount US$’000
|
Contractual
cash flows US$’000
|
6
mths or
less US$’000
|
6
mths –
12
mths
US$’000
|
1-2
years
US$’000
|
2-5
years
US$’000
|
>5
years
US$’000
|
|||||||||||||||||||||
Financial
liabilities |
||||||||||||||||||||||||||||
Trade
and other payables (excluding deferred income) |
|
|
|
|
|
|
|
|||||||||||||||||||||
Lease
payable on Right of Use assets |
|
|
|
|
|
|
|
|||||||||||||||||||||
Senior
secured term loan¹ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Convertible
note |
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchangeable
notes |
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
EUR
|
GBP
|
SEK
|
CAD
|
BRL
|
Other
|
|||||||||||||||||||
As
at December 31, 2024 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||||||||
Cash
|
|
|
|
|
|
|
||||||||||||||||||
Trade
and other receivable |
|
|
|
|
|
|
||||||||||||||||||
Trade
and other payables |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||
Lease
liabilities |
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||
|
||||||||||||||||||||||||
Total
exposure |
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
EUR
|
GBP
|
SEK
|
CAD
|
BRL
|
Other
|
|||||||||||||||||||
As
at December 31, 2023 |
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||||||||
Cash
|
|
|
|
|
|
|
||||||||||||||||||
Trade
and other receivable |
|
|
|
|
|
|
||||||||||||||||||
Trade
and other payables |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||
Lease
liabilities |
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||
|
||||||||||||||||||||||||
Total
exposure |
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
188
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL
AND FINANCIAL RISK MANAGEMENT (CONTINUED) |
|
Profit
or Loss
US$’000
|
|||
December 31,
2024 |
||||
Euro
|
|
|||
December 31,
2023 |
||||
Euro
|
|
Profit
or Loss
US$000
|
||||
December 31,
2024 |
||||
Euro
|
(
|
)
| ||
December 31,
2023 |
||||
Euro
|
(
|
)
|
189
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL
AND FINANCIAL RISK MANAGEMENT (CONTINUED) |
|
Carrying
Value
December 31, 2024
US$’000 |
Carrying
Value
December 31, 2023
US$’000 |
||||||
Third
party trade receivables (Note 17) |
|
|
||||||
Finance
lease income receivable (Note 17) |
|
|
||||||
Cash and
cash equivalents (Note 18) |
|
|
||||||
|
||||||||
|
|
|
|
Carrying
Value
December 31, 2024
US$’000 |
Carrying
Value
December 31, 2023
US$’000 |
||||||
United
States |
|
|
||||||
Euro-zone
countries |
|
|
||||||
United
Kingdom |
|
|
||||||
Other
regions |
|
|
||||||
|
||||||||
|
|
|
|
Carrying
Value
December 31, 2024
US$’000 |
Carrying
Value
December 31, 2023
US$’000 |
||||||
End-user
customers |
|
|
||||||
Distributors
|
|
|
||||||
Non-governmental
organisations |
|
|
||||||
|
||||||||
|
|
|
190
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27. |
CAPITAL
AND FINANCIAL RISK MANAGEMENT (CONTINUED) |
|
Gross
|
Impairment
|
Expected
Credit Loss Rate |
Gross
|
Impairment
|
Expected
Credit Loss Rate |
||||||||||||||||||
|
2024
|
2024
|
2024
|
2023
|
2023
|
2023
|
||||||||||||||||||
|
US$’000
|
US$’000
|
%
|
US$’000
|
US$’000
|
%
|
||||||||||||||||||
Not
past due |
|
|
|
|
|
|
||||||||||||||||||
Past
due 0-30 days |
|
|
|
|
|
|
||||||||||||||||||
Past
due 31-120 days |
|
|
|
%
|
|
|
|
%
| ||||||||||||||||
Greater
than 120 days |
|
|
|
%
|
|
|
|
%
| ||||||||||||||||
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
• |
Receivables past due
between 31 and 120 days are not automatically considered to have an increased credit risk unless other qualitative indicators are present
(e.g., known financial difficulty, adverse changes in circumstances, etc.). |
• |
Receivables past due more than 120 days are generally
considered to have a higher credit risk and are assessed for lifetime expected credit losses. |
|
2024
|
2023
|
||||||
|
US$’000
|
US$’000
|
||||||
Balance
at January 1 |
|
|
||||||
Charged
to costs and expenses |
|
|
||||||
Amounts
written off during the year |
(
|
)
|
(
|
)
| ||||
Eliminated
on disposal of business |
|
(
|
)
| |||||
|
||||||||
Balance
at December 31 |
|
|
191
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
28. |
RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES |
|
Note
|
Borrowings
& derivative
financial
instruments US$’000 |
Lease
liabilities US$’000 |
|||||||
Balance
at January 1, 2024 |
23,24
|
|
|
|||||||
Cash-flows:
|
||||||||||
Principal
amount loaned – term loan |
|
|
||||||||
Loan
origination costs paid |
(
|
)
|
|
|||||||
Interest
paid for senior secured term loan |
(
|
)
|
|
|||||||
Interest
paid for convertible note |
(
|
)
|
|
|||||||
Interest
paid for exchangeable notes |
(
|
)
|
|
|||||||
Repayment
of leases |
|
(
|
)
| |||||||
Non-cash:
|
-
|
|||||||||
Interest
charged |
|
|
||||||||
Derivative
financial asset at date of issue |
|
|
||||||||
Remeasurement of ROU assets |
||||||||||
Additions
(related to Right of Use assets) |
|
|
||||||||
Exchange
adjustment |
|
(
|
)
| |||||||
Accretion
interest |
|
|
||||||||
Fair
value of derivative liability - warrants |
|
|
||||||||
Fair
value of additional derivative liability - warrants |
|
|
||||||||
Payment-in-kind
(PIK) Interest |
|
|
||||||||
Contingent
liability |
|
|
||||||||
Non-cash
loan modification gain |
(
|
)
|
|
|||||||
|
||||||||||
Balance
at December 31, 2024 |
23,24
|
|
|
192
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
28. |
RECONCILIATION OF LIABILITIES ARISING
FROM FINANCING ACTIVITIES (CONTINUED) |
|
Note
|
Borrowings
& derivative
financial
instruments US$’000 |
Lease
liabilities US$’000 |
||||||||
Balance
at January 1, 2023 |
23,24
|
|
|
||||||||
Cash-flows:
|
|||||||||||
Principal
amount loaned – term loan |
|
|
|||||||||
Loan
origination costs paid |
(
|
)
|
|
||||||||
Interest
paid for senior secured term loan |
(
|
)
|
-
|
||||||||
Interest
paid for convertible note |
(
|
)
|
|
||||||||
Interest
paid for exchangeable notes |
(
|
)
|
|
||||||||
Repayment
of term loan |
(
|
)
|
|||||||||
Repayment
of leases |
|
(
|
)
| ||||||||
Penalty
paid for early settlement of term loan |
(
|
)
|
|
||||||||
Non-cash:
|
—
|
||||||||||
Interest
charged |
|
|
|||||||||
Penalty
for early settlement charged |
|
|
|||||||||
Derivative
financial asset at date of issue |
23
|
|
|
||||||||
Disposals
(related to Right of Use assets) |
|
(
|
)
| ||||||||
Additions
(related to Right of Use assets) |
|
|
|||||||||
Exchange
adjustment |
|
|
|||||||||
Accretion
interest |
|
|
|||||||||
Fair
value of derivative liability - warrants |
(
|
)
|
|
||||||||
|
|||||||||||
Balance at
December 31, 2023 |
23,24
|
|
|
193
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
29. |
BUSINESS COMBINATIONS |
• |
US$5.0 million payment
if, within the next 12 months after closing, (i) the closing price of the Company’s ADSs does not exceed US$7.50 per ADS for at
a least 20 consecutive trading days and (ii) the average daily trading volume of the Company’s ADSs does not equal or exceed 20,000
ADSs for 20 consecutive trading days, and |
• |
50% of the proceeds
received by the Company (up to a maximum payment of additional consideration of US$15.0 million) on our entering into certain commercial
partnering agreements with certain glucose pump manufacturers in the 24 months from date of acquisition. The fair value assigned to this
element of the contingent consideration was US$1.8 million at the acquisition date. This is disclosed as a contingent liability in Note
23. |
194
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
29. |
BUSINESS COMBINATIONS (CONTINUED)
|
|
Provisional
value
US$‘000
|
Measurement
period adjustment
US$‘000
|
Adjusted
values
US$‘000
|
|||||||||
Property,
plant and equipment |
|
(
|
)
|
|
||||||||
Intangible
assets – arising on acquisition |
|
|
|
|||||||||
Financial
assets |
|
|
|
|||||||||
Inventory
|
|
(
|
)
|
|
||||||||
Trade
and other receivables |
|
|
|
|||||||||
Trade
and other payables |
(
|
)
|
|
(
|
)
| |||||||
Deferred
tax liabilities |
(
|
)
|
|
|
||||||||
Net
assets acquired |
|
(
|
)
|
|
||||||||
Goodwill
|
|
|
|
|||||||||
Consideration
|
|
|
|
|||||||||
Satisfied
by: |
||||||||||||
Cash
consideration |
|
|
|
|||||||||
Non-cash
consideration |
|
|
|
|||||||||
Deferred
contingent consideration |
|
|
|
|||||||||
Total
consideration |
|
|
|
|||||||||
Net
cash outflow – arising on acquisition |
||||||||||||
Cash
consideration |
|
|
|
|||||||||
Net
cash outflow |
|
|
|
The fair value of intellectual property related to the acquired technology at the Closing Date was derived using the multi-period excess earnings method. Significant assumptions used in the valuation including CGM cash flow projections which were based on estimates used to price the Waveform acquisition, and the discount rate applied was benchmarked with reference to the implied rate of return to the Company’s pricing model and the weighted-average cost of capital. The intangible asset for acquired technology will be amortized over the respective estimated periods for which the intangible assets will provide economic benefit to the Company, which is 15 years.
195
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
29. |
BUSINESS COMBINATIONS (CONTINUED)
|
|
Metabolomics
Provisional
value
US$‘000
|
|||
Property,
plant and equipment |
|
|||
Intangible
assets – arising on acquisition |
|
|||
Inventory
|
|
|||
Trade
and other receivables |
|
|||
Trade
and other payables |
(
|
)
| ||
Deferred
tax liabilities |
(
|
)
| ||
Cash
acquired |
|
|||
Net
assets acquired |
|
|||
Goodwill
|
|
|||
Consideration
|
|
|||
Satisfied
by: |
||||
Cash
consideration |
|
|||
Non-cash
consideration |
|
|||
Total
consideration |
|
|||
Net
cash outflow – arising on acquisition |
||||
Cash
consideration |
|
|||
Less:
Cash and cash equivalents |
(
|
)
| ||
Net
cash outflow |
|
196
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
29. |
BUSINESS COMBINATIONS (CONTINUED)
|
|
EpiCapture
Provisional
value
US$‘000
|
|||
Intangible
assets – arising on acquisition |
|
|||
Trade
and other payables |
(
|
)
| ||
Deferred
tax liabilities |
(
|
)
| ||
Net
assets acquired |
|
|||
Goodwill
|
|
|||
Consideration
|
|
|||
Satisfied
by: |
||||
Non-cash
consideration |
|
|||
Deferred
contingent consideration |
|
|||
Total
consideration |
|
|||
Net
cash outflow – arising on acquisition |
||||
Net
cash outflow |
|
|
197
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
29. |
BUSINESS COMBINATIONS (CONTINUED)
|
30. |
POST BALANCE SHEET EVENTS
|
198
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31. |
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
199
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31. |
ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED) |
• |
Significant underperformance relative to expected
historical or projected future operating results; |
• |
Significant changes in the manner of our use of
the acquired assets or the strategy for our overall business; |
• |
Obsolescence of products;
|
• |
Significant decline in our stock price for a sustained
period; and |
• |
Our market capitalisation relative to net book
value. |
200
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31. |
ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED) |
Allowance for slow-moving and obsolete inventory (continued) |
201
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
32. |
GROUP
UNDERTAKINGS |
Name
and registered office |
Principal
activity |
Principal Country of incorporation and operation |
Group % holding
| |||
IDA
Business Park, Bray
County
Wicklow, Ireland |
of diagnostic test kits |
|
| |||
IDA
Business Park, Bray
County
Wicklow, Ireland |
development |
|
| |||
IDA
Business Park, Bray
County
Wicklow, Ireland |
|
|
| |||
1,
rue Bender,
L-1229
Luxembourg |
provision of financial services |
|
| |||
Girts
Road,
Jamestown,
NY
14702, USA |
|
|
| |||
Trading
as Trinity Biotech (USA)
Girts
Road, Jamestown
NY14702,
USA |
of diagnostic test kits |
|
| |||
5919
Farnsworth Court
Carlsbad
CA
92008, USA |
|
|
| |||
Girts
Road, Jamestown
NY14702,
USA |
kits |
|
| |||
4231
E 75th Terrace
Kansas
City,
MO
64132, USA |
of diagnostic test kits and instrumentation |
|
|
202
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
32. |
GROUP
UNDERTAKINGS (CONTINUED) |
Name
and registered office |
Principal activity
|
Principal
Country of |
Group % holding
| |||
1166
South Service Road West
Oakville,
ON L6L 5T7
Canada.
|
|
|
| |||
Dag
Hammarskjöldsv 52A
SE-752
37 Uppsala
Sweden
|
|
|
| |||
Dag
Hammarskjöldsv 52A
SE-752
37 Uppsala
Sweden
|
(in
liquidation) |
|
| |||
Comercio
e Importacao Ltda
Rua
Silva Bueno
1.660
– Cj. 101/102
Ipiranga
Sao
Paulo
Brazil
|
kits |
|
| |||
Mills
and Reeve LLP
Botanic
House
100
Hills Road
Cambridge,
CB2 1PH
United
Kingdom |
activities |
|
| |||
60
Pineview Drive
Buffalo
NY
14228, USA |
autoimmune products and laboratory services |
|
| |||
5022
South Service Road
Burlington
Ontario
Canada
|
autoimmune products and infectious diseases |
|
| |||
PO
Box 309
Ugland
House
Grand
Cayman
KY1-1104
Cayman
Islands |
provision of financial services |
|
|
203
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
32. |
GROUP
UNDERTAKINGS (CONTINUED) |
Name
and registered office |
Principal
activity |
Principal
Country of incorporation and operation |
Group
% holding | |||
27700
S.W. 95th Avenue,
Wilsonville,
Oregon
97070, USA |
|
|
| |||
IDA
Business Park, Bray
County
Wicklow, Ireland |
activities |
|
| |||
IDA
Business Park, Bray
County
Wicklow, Ireland |
|
|
| |||
|
|
|
| |||
|
|
|
| |||
|
|
|
|
33. |
AUTHORISATION FOR ISSUE |
TRINITY BIOTECH PLC | ||
By |
/s/ John Gillard | |
|
Mr John Gillard | |
|
Director/ | |
|
Chief Executive Officer | |
|
Date: May 15, 2025 | |
By: |
/s/ Susan O’Connor | |
|
Susan O’Connor | |
|
Interim Chief Financial
Officer | |
|
Date: May 15, 2025 |
Item 19 |
Exhibits |
Exhibit No. |
Description
of Exhibit |
Exhibit No. |
Description
of Exhibit |
4.24 | |
4.25 | |
101.INS |
XBRL
Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline
XBRL document). |
101.SCH |
Inline
XBRL Taxonomy Extension Schema Document. |
101.PRE |
Inline
XBRL Taxonomy Presentation Linkbase Document. |
101.CAL |
Inline
XBRL Taxonomy Calculation Linkbase Document. |
101.LAB |
Inline
XBRL Taxonomy Label Linkbase Document. |
101.DEF |
Inline
XBRL Taxonomy Extension Definition Linkbase Document. |
104 |
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |