XML 91 R65.htm IDEA: XBRL DOCUMENT v3.25.1
INTEREST-BEARING LOANS AND BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Interest-bearing Loans And Borrowings [Abstract]  
Schedule of Borrowings
 
 
December 31,
2024
US$’000
   
December 31,
2023
US$’000
 
Current liabilities
           
Exchangeable senior notes
   
210
     
210
 
 
               
Total
   
210
     
210
 
 
 
 
December 31,
2024
US$’000
   
December 31,
2023
US$’000
 
Non-Current liabilities
           
Senior secured term loan
   
72,391
     
40,109
 
Derivative financial liability
   
1,658
     
526
 
Contingent liability (Note 29)
   
1,813
     
-
 
Convertible note
   
15,401
     
14,542
 
 
               
Total non-current liabilities
   
91,263
     
55,177
 
 
 
 
December 31,
2024
US$’000
   
December 31,
2023
US$’000
 
Non-Current assets
           
Derivative financial asset
   
166
     
178
 
 
               
Total non-current assets
   
166
     
178
 
Schedule of Exchangeable Notes Balance
   
December 31,
2024
US$000
   
December 31,
2023
US$000
 
Balance at January 1
   
(210
)
   
(210
)
                 
Liability
   
(210
)
   
(210
)
Schedule Of Movement In Term Loan
   
December 31,
2024
US$000
   
December 31,
2023
US$000
 
Balance at January 1
   
(40,109
)
   
(44,301
)
Principal amount loaned
   
(30,500
)
   
(5,000
)
Loan drawdown costs
   
325
     
194
 
Derivative financial liability at date of drawdown
   
-
     
90
 
Derivative financial asset at date of drawdown
   
(28
)
   
(11
)
Accretion interest (Note 6)
   
(2,355
)
   
(1,131
)
Cash repayment of principal
   
-
     
10,050
 
Payment-in-kind (PIK) Interest
   
(3,291
)
   
-
 
Non-cash Loan Modification Gain
   
3,567
     
-
 
                 
Balance at December 31
   
(72,391
)
   
(40,109
)
Schedule of Derivative Financial Asset
   
December 31,
2024
US$000
   
December 31,
2023
US$000
 
Balance at January 1
   
178
     
128
 
Derivative financial asset at date of drawdown
   
28
     
11
 
Fair value adjustments in the period
   
(40
)
   
39
 
                 
Non-current asset at December 31
   
166
     
178
 
Schedule of Derivative Financial Liability
   
December 31,
2024
US$000
   
December 31,
2023
US$000
 
Balance at January 1
   
(526
)
   
(1,569
)
Derivative financial liability at date of drawdown
   
(1,066
)
   
(90
)
Fair value adjustments in the period
   
(66
)
   
1,133
 
                 
Non-current liability at December 31
   
(1,658
)
   
(526
)
Schedule of Term Loan And The 7-Year Convertible Notes
   
December 31,
2024
US$000
   
December 31,
2023
US$000
 
Balance at January 1
   
(14,542
)
   
(13,746
)
Accretion interest
   
(859
)
   
(796
)
                 
Non-current liability at December 31
   
(15,401
)
   
(14,542
)