XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital 'A' Ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Equity Component of convertible Note [Member]
Other reserves [member]
Accumulated (deficit)/surplus [Member]
Total
Equity at beginning of period at Dec. 31, 2021 $ 1,213 $ 16,187 $ (24,922) $ (5,379) $ 0 $ 23 $ 12,559 $ (319)
Loss for the period 0 0 0 0 0 0 (41,009) (41,009)
Other comprehensive income 0 0 0 (396) 0 0 0 (396)
Total comprehensive loss 0 0 0 (396) 0 0 (41,009) (41,405)
Shares issued in the year 750 30,271 0 0 0 0 0 31,021
Share-based payments 0 0 0 0 0 0 1,755 1,755
Shares to be issued 0 0 0 0 0 63 0 63
Equity component of convertible note 0 0 0 0 6,709 0 0 6,709
Equity at end of period at Dec. 31, 2022 1,963 46,458 (24,922) (5,775) 6,709 86 (26,695) (2,176)
Loss for the period 0 0 0 0 0 0 (24,018) (24,018)
Other comprehensive income 0 0 0 69 0 0 0 69
Total comprehensive loss 0 0 0 69 0 0 (24,018) (23,949)
Shares issued in the year 9 161 0 0 0 (63) 0 107
Share-based payments 0 0 0 0 0 0 2,069 2,069
Equity at end of period at Dec. 31, 2023 1,972 46,619 (24,922) (5,706) 6,709 23 (48,644) (23,949)
Loss for the period 0 0 0 0 0 0 (31,789) (31,789)
Other comprehensive income 0 0 0 245 0 0 0 245
Total comprehensive loss 0 0 0 245 0 0 (31,789) (31,544)
Shares issued in the year 2,218 16,778 0 0 0 0 0 18,996
Share-based payments 0 0 0 0 0 0 1,316 1,316
Equity at end of period at Dec. 31, 2024 $ 4,190 $ 63,397 $ (24,922) $ (5,461) $ 6,709 $ 23 $ (79,117) $ (35,181)