20.	SHARE OPTIONS

Options

Under the terms of the Company’s Employee Share Option Plans, options to purchase 40,506,672‘A’ Ordinary Shares (2,025,334 ADS’s) were outstanding at December 31, 2024. Under these Plans, options are granted to officers and employees of the Group at the discretion of the Compensation Committee (designated by the Board of Directors), under the terms outlined below.

Share options are sometimes granted to consultants of the Group and the fair value of the services provided by these consultants is measured by reference to the fair value of the equity instruments granted. This approach is adopted as it is impractical for the Group to reliably estimate the fair value of such services. There are 2,000,000 outstanding options for consultants at December 31, 2024.

The terms and conditions of the grants are as follows, whereby all options are settled by physical delivery of shares:

Vesting conditions

The options vest following a period of service by the officer or employee. The required period of service is determined by the Board or any other relevant delegated committee at the date of grant of the options (usually the date of approval by the Compensation Committee) and it is generally over a two to four-year period.

Non-vesting conditions

Since 2022, share options were granted to directors and certain employees for which there is a condition that the options only become exercisable into ADSs when the market price of an ADS reaches a certain level. This is deemed to be a non-vesting condition. The term ‘non-vesting condition’ is not explicitly defined in IFRS 2, Share based payments, but is inferred to be any condition that does not meet the definition of a vesting condition. The only condition for these particular options to vest is that the director or employee continues service and there were no other conditions which would be considered non-vesting conditions. Non-vesting conditions are reflected in measuring the grant-date fair value of the share-based payment and there is no true-up in the measurement of the share-based payment for differences between the expected and the actual outcome of non-vesting conditions. If all service conditions are met, then the share-based payment cost will be recognized even if the director or employee does not receive the share-based payment due to a failure to meet the non-vesting condition.

Contractual life

The term of an option is determined by the Board of Directors, typically through its Remuneration Committee and Employee Compensation Committee, provided that the term may not exceed ten years from the date of grant. All options will terminate 90 days after termination of the option holder’s employment, service or consultancy with the Group (or one year after such termination because of death or disability) except where a longer period is approved by the Board of Directors. Under certain circumstances involving a change in control of the Group, the Board may accelerate the exercisability and termination of options.

The number and weighted average exercise price of share options per ordinary share is as follows:

	Share Options ‘A’ Ordinary Shares			Weighted- average exercise price US$ Per ‘A’ Ordinary Share		Range US$ Per ‘A’ Ordinary Share
Outstanding January 1, 2022		18,727,990			0.78		0.19-4.36
Granted		29,400,000			0.27		0.27-0.29
Exercised		(2,733,328	)		0.19		0.19-0.19
Expired / Forfeited		(579,990	)		1.87		0.69-4.36

Outstanding December 31, 2022		44,814,672			0.47		0.19-2.43

Exercisable December 31, 2022		14,138,004			0.89		0.19-2.43

Outstanding January 1, 2023		44,814,672			0.47		0.19-2.43
Granted		19,600,000			0.14		0.12-0.25
Exercised		(880,000	)		0.19		0.19-0.19
Expired / Forfeited		(16,620,000	)		0.33		0.27-2.43

Outstanding December 31, 2023		46,914,672			0.39		0.12-1.34

Exercisable December 31, 2023		19,764,672			0.67		0.19-1.34

Outstanding January 1, 2024		46,914,672			0.39		0.12-1.34
Granted		12,100,000			0.14		0.14-0.14
Expired / Forfeited		(18,508,000	)		0.50		0.12-1.34

Outstanding December 31, 2024		40,506,672			0.26		0.12-1.29

Exercisable December 31, 2024		17,275,422			0.41		0.12-1.29

In February 2024, the Company adjusted its ADS ratio from 1 ADS: 4 ordinary shares to 1 ADS: 20 ordinary shares. The 2024 and 2023 ADS amounts in the below tables reflect this change.

The number and weighted average exercise price of share options per ADS is as follows:

	Share Options ‘ADS’ Equivalent			Weighted- average exercise price US$ Per ‘ADS’		Range US$ Per ‘ADS’

Outstanding January 1, 2022		936,400			15.60		3.80-87.20
Granted		1,470,000			5.40		5.40-5.80
Exercised		(136,666	)		3.80		3.80-3.80
Expired / Forfeited		(29,000	)		37.40		13.80-87.20

Outstanding December 31, 2022		2,240,734			9.40		3.80-48.60

Exercisable December 31, 2022		706,900			17.80		3.80-48.60

Outstanding January 1, 2023		2,240,734			9.40		3.80-48.60
Granted		980,000			2.80		2.40-5.00
Exercised		(44,000	)		3.80		3.80-3.80
Expired / Forfeited		(831,000	)		6.60		5.40-48.60

Outstanding December 31, 2023		2,345,734			7.80		2.40-26.80

Exercisable December 31, 2023		988,234			13.40		3.80-26.80

Outstanding January 1, 2024		2,345,734			7.80		2.40-26.80
Granted		605,000			2.80		2.80-2.80
Expired / Forfeited		(925,400	)		10.00		2.40-26.80

Outstanding December 31, 2024		2,025,334			5.20		2.40-25.80

Exercisable December 31, 2024		863,771			8.20		2.40-25.80

The opening share price per ‘A’ Ordinary share at the start of the financial year was US$0.10 or US$2.00 per ADS (2023: US$0.24 per ‘A’ ordinary share or US$4.8 per ADS) (2022: US$0.36 per ‘A’ ordinary share or US$7.35 per ADS) and the closing share price at December 31, 2024 was US$0.04 per ‘A’ ordinary share or US$0.88 per ADS (2023: US$0.11 per ‘A’ ordinary share or US$2.15 per ADS) (2022: US$0.25 per ‘A’ ordinary share or US$4.95 per ADS). The average share price for the year ended December 31, 2024 was US$0.10 per ‘A’ Ordinary share or US$1.96 per ADS.

A summary of the range of prices for the Company’s share options for the year ended December 31, 2024 follows:

	Outstanding						Exercisable
Exercise price range	No. of options ‘A’ ordinary shares		Weighted– average exercise price		Weighted- average contractual life remaining (years)		No. of options ‘A’ ordinary shares		Weighted– average exercise price		Weighted- average contractual life remaining (years)
US$0.12-US$0.99		40,356,672		0.25		5.00		17,125,422		0.40		4.78
US$1.00-US$1.29		150,000		1.14		2.38		150,000		3.76		2.36

		40,506,672						17,275,422

	Outstanding						Exercisable
Exercise price range	No. of options ‘ADS equivalent’		Weighted– average exercise price		Weighted- average contractual life remaining (years)		No. of options ‘ADS equivalent’		Weighted– average exercise price		Weighted- average contractual life remaining (years)
US$2.40-US$19.80		2,017,834		5.00		5.00		856,271		8.00		4.78
US$20.00-US$25.80		7,500		22.80		2.38		7,500		22.80		3.38

		2,025,334						863,771

The weighted-average remaining contractual life of options outstanding at December 31, 2024 was 4.98 years (2023: 5.03 years).

A summary of the range of prices for the Company’s share options for the year ended December 31, 2023 follows:

	Outstanding						Exercisable
Exercise price range	No. of options ‘A’ ordinary shares		Weighted– average exercise price		Weighted- average contractual life remaining (years)		No. of options ‘A’ ordinary shares		Weighted– average exercise price		Weighted- average contractual life remaining (years)
US$0.12-US$0.99		42,266,672		0.28		5.50		15,116,672		0.47		4.16
US$1.00-US$1.74		4,648,000		1.33		0.79		4,648,000		1.33		0.79
		46,914,672						19,764,672

	Outstanding						Exercisable
Exercise price range	No. of options ‘ADS equivalent’		Weighted– average exercise price		Weighted- average contractual life remaining (years)		No. of options ‘ADS equivalent’		Weighted– average exercise price		Weighted- average contractual life remaining (years)
US$2.40-US$19.80		2,113,334		5.64		5.50		755,834		9.32		4.16
US$20.00-US$34.80		232,400		26.54		0.79		232,400		26.54		0.79
		2,345,734						988,234

Charge for the year under IFRS 2

The charge for the year is calculated based on the fair value of the options granted which have not yet vested.

The fair value of the options is expensed over the vesting period of the option. In 2024, US$1,316,000 (2023: US$2,069,000) (2022: US$1,755,000) was charged to the statement of operations split as follows:

	December 31, 2024 US$‘000		December 31, 2023 US$‘000		December 31, 2022 US$‘000
Share-based payments – cost of sales		-		-		-
Share-based payments – selling, general and administrative		1,316		2,069		1,755

Total – continuing operations		1,316		2,069		1,755
Share-based payments – discontinued operations		-		-		-

Total		1,316		2,069		1,755

No share-based payment expense was capitalised in intangible development project assets during the years ended December 31, 2022, 2023 or 2024.

The fair value of services received in return for share options granted are measured by reference to the fair value of share options granted. The estimate of the fair value of services received is measured based on a Black-Scholes model. The following are the input assumptions used in determining the fair value of share options granted in 2024, 2023 and 2022:

	Key management personnel			Key management personnel			Key management personnel
	2024			2023			2022
Weighted average fair value at measurement date per ‘A’ share / (per ADS)	$	US$0.10 / (US$2.08	)	$	US0.50 / (US$10.04	)	$	US0.19 / (US$3.80	)

Total ‘A’ share options granted / (ADS’s equivalent)		12,100,000 / (605,000	)		19,600,000 / (980,000	)		29,400,000 / (1,470,000	)

Weighted average share price per ‘A’ share / (per ADS)	$	US0.14/ (US$2.80	)	$	US0.14 / (US$2.80	)	$	US0.27 / (US$5.40	)

Weighted average exercise price per ‘A’ share / (per ADS)	$	US0.14 / (US$2.80	)	$	US0.14 / (US$2.80	)	$	US0.27 / (US$5.40	)

Weighted average expected volatility		74.40	%		40.21	%		76.79	%

Weighted average expected life		7			7			6.82

Weighted average risk-free interest rate		4.06	%		4.13	%		3.59	%

The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility is based on the historic volatility (calculated based on the expected life of the options). The Group has considered how future experience may affect historical volatility. The profile and activities of the Group are not expected to change in the immediate future and therefore Trinity Biotech would expect estimated volatility to be consistent with historical volatility.

The model assumed an expected dividend yield of 0%, consistent with the Group’s current dividend policy.