XML 46 R20.htm IDEA: XBRL DOCUMENT v3.25.1
DEFERRED TAX ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2024
Disclosure of deferred tax assets and liabilities [Abstract]  
DEFERRED TAX ASSETS AND LIABILITIES
14.
DEFERRED TAX ASSETS AND LIABILITIES
 
Recognised deferred tax assets and liabilities
 
Deferred tax assets and liabilities of the Group are attributable to the following:
 
 
 
Assets
   
Liabilities
   
Net
 
 
 
 
2024
US$’000
   
 
2023
US$’000
   
 
2024
US$’000
   
 
2023
US$’000
   
 
2024
US$’000
   
 
2023
US$’000
 
Property, plant and equipment
   
224
     
168
     
-
     
-
     
224
     
168
 
Intangible assets
   
-
     
-
     
(3,001
)
   
(931
)
   
(3,001
)
   
(931
)
Inventories
   
776
     
105
     
-
     
-
     
776
     
105
 
Provisions
   
1,414
     
558
     
-
     
-
     
1,414
     
558
 
Tax value of loss carry-forwards
   
1,026
     
1,030
     
-
     
-
     
1,026
 
   
1,030
 
Other items
   
113
     
114
     
(1,560
)
   
(1,369
)
   
(1,447
)    
(1,255
)
 
                                               
Deferred tax assets/(liabilities)
   
3,553
     
1,975
     
(4,561
)
   
(2,300
)
   
(1,008
)
   
(325
)
 
The deferred tax asset at December 31, 2024 is mainly due to deductible temporary differences relating to provisions and loss carry-forwards In 2024, the deferred tax asset increased by US$1.6 million mainly due to an increase in deductible temporary differences principally attributable to imputed interest provisions.
 
The deferred tax liability is caused by the net book value of non-current assets being greater than the tax written down value of non-current assets, temporary differences due to the acceleration of the recognition of certain charges in calculating taxable income permitted in Ireland and the US. The deferred tax liability increased by US$2.3 million in 2024, principally because of temporary differences in relation to acquired intangible assets.
 
Deferred tax assets and liabilities are only offset when the entity has a legally enforceable right to set off current tax assets against current tax liabilities and where the intention is to settle current tax liabilities and assets on a net basis or to realise the assets and settle the liabilities simultaneously. At December 31, 2024 and at December 31, 2023 no deferred tax assets and liabilities are offset as it is not certain as to whether there is a legally enforceable right to set off current tax assets against current tax liabilities and it is also uncertain as to what current tax assets may be set off against current tax liabilities and in what periods.
 
Movement in temporary differences during the year
 
 
 
Balance
January 1,
2024
   
Recognised
in income
   
Recognised
in discontinued operations
   
Balance
December 31,
2024
 
 
 
US$’000
   
US$’000
   
US$’000
   
US$’000
 
Property, plant and equipment
   
168
     
56
     
-
     
224
 
Intangible assets
   
(931
)
   
(2,070
)
   
-
     
(3,001
)
Inventories
   
105
     
671
     
-
     
776
 
Provisions
   
558
     
856
     
-
     
1,414
 
Tax value of loss carry-forwards
   
1,030
     
(4
)
   
-
     
1,026
 
Other items
   
(1,255
)
   
(192
)
   
-
     
(1,447
)
 
                               
 
   
(325
)
   
(683
)
   
-
     
(1,008
)
 
 
 
Balance
January 1,
2023
   
Recognised
in income
   
Recognised
in discontinued operations
   
Balance
December 31,
2023
 
 
 
US$’000
   
US$’000
   
US$’000
   
US$’000
 
Property, plant and equipment
   
224
     
(56
)
   
-
     
168
 
Intangible assets
   
(3,950
)
   
2,827
     
192
     
(931
)
Inventories
   
423
     
(318
)
   
-
     
105
 
Provisions
   
2,194
     
(1,636
)
   
-
     
558
 
Tax value of loss carry-forwards
   
1,254
     
(224
)
   
-
     
1,030
 
Other items
   
(985
)
   
(270
)
   
-
     
(1,255
)
 
                               
 
   
(840
)
   
323
     
192
     
(325
)
 
 
Unrecognised deferred tax assets
 
Deferred tax assets have not been recognised by the Group in respect of the following items, which have not been tax effected:
 
 
 
December 31,
2024
   
December 31,
2023
 
 
 
US$’000
   
US$’000
 
Capital losses
   
8,293
     
8,293
 
Net operating losses
   
180,810
     
136,202
 
US alternative minimum tax credits
   
1,791
     
1,790
 
Other temporary timing differences
   
19,246
     
57,986
 
US state credit carry-forwards
   
-
     
4,015
 
 
               
 
   
210,140
     
208,286