XML 208 R182.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATIONS (Schedule of acquisition of the CGM assets of Waveform Technologies, Inc) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Oct. 31, 2024
Sep. 30, 2024
Jan. 30, 2024
Dec. 31, 2023
Satisfied by:          
Deferred contingent consideration $ 5,384       $ 0
Waveform Technologies Inc. [Member]          
Disclosure of detailed information about business combination [line items]          
Property, plant and equipment       $ 1,363  
Intangible assets - arising on acquisition       9,360  
Financial assets       9  
Inventory       0  
Trade and other receivables       135  
Trade and other payables       (50)  
Deferred tax liabilities 1,200     0  
Net assets acquired       10,817  
Goodwill       12,403  
Total consideration       23,220  
Satisfied by:          
Cash consideration       12,500  
Non-cash consideration       3,960  
Deferred contingent consideration       6,760  
Total consideration       23,220  
Net cash outflow – arising on acquisition          
Cash consideration       12,500  
Net cash outflow       12,500  
Waveform Technologies Inc. [Member] | Provisional Value [Member]          
Disclosure of detailed information about business combination [line items]          
Property, plant and equipment       1,569  
Intangible assets - arising on acquisition       9,360  
Financial assets       9  
Inventory       1,296  
Trade and other receivables       135  
Trade and other payables       (50)  
Deferred tax liabilities       (1,170)  
Net assets acquired       11,149  
Goodwill       12,071  
Total consideration       23,220  
Satisfied by:          
Cash consideration       12,500  
Non-cash consideration       3,960  
Deferred contingent consideration       6,760  
Total consideration       23,220  
Net cash outflow – arising on acquisition          
Cash consideration       12,500  
Net cash outflow       12,500  
Waveform Technologies Inc. [Member] | Measurement Period Adjustment [Member]          
Disclosure of detailed information about business combination [line items]          
Property, plant and equipment       (206)  
Intangible assets - arising on acquisition       0  
Financial assets       0  
Inventory       (1,296)  
Trade and other receivables       0  
Trade and other payables       0  
Deferred tax liabilities       1,170  
Net assets acquired       (332)  
Goodwill       332  
Total consideration       0  
Satisfied by:          
Cash consideration       0  
Non-cash consideration       0  
Deferred contingent consideration       0  
Total consideration       0  
Net cash outflow – arising on acquisition          
Cash consideration       0  
Net cash outflow       $ 0  
Metabolomics Diagnostics Limited [Member]          
Disclosure of detailed information about business combination [line items]          
Property, plant and equipment     $ 10    
Intangible assets - arising on acquisition     1,200    
Inventory     144    
Trade and other receivables     181    
Trade and other payables     (494)    
Deferred tax liabilities     (150)    
Cash acquired     9    
Net assets acquired     900    
Goodwill     6    
Total consideration     906    
Satisfied by:          
Cash consideration     412    
Non-cash consideration     494    
Total consideration     906    
Net cash outflow – arising on acquisition          
Cash consideration     412    
Less: Cash and cash equivalents     (8)    
Net cash outflow     404    
Epi Capture Limited [Member]          
Disclosure of detailed information about business combination [line items]          
Intangible assets - arising on acquisition   $ 2,668      
Trade and other payables   (406)      
Deferred tax liabilities   (333)      
Net assets acquired   1,929      
Goodwill   1,420      
Total consideration   3,349 900    
Satisfied by:          
Cash consideration   3,000      
Non-cash consideration   2,965      
Deferred contingent consideration $ 400 384      
Total consideration   3,349 $ 900    
Net cash outflow – arising on acquisition          
Cash consideration   3,000      
Net cash outflow   $ 0