XML 42 R16.htm IDEA: XBRL DOCUMENT v3.25.1
LOSS PER SHARE
12 Months Ended
Dec. 31, 2024
Earnings per share [Abstract]  
LOSS PER SHARE

10.

LOSS PER SHARE

 

Basic loss per ordinary share
 
Basic loss per ordinary share is calculated by dividing the net loss attributable to owners of the parent of US$31,789,000 (2023: loss of US$24,018,000) (2022: loss of US$41,009,000) by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year. Basic loss per ordinary share from continuing operations is calculated by dividing the loss from continuing operations attributable to owners of the parent of US$31,216,000 (2023: loss of US$36,868,000) (2022: loss of US$43,586,000) by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year.
 
As at December 31, 2024, the number of ‘A’ ordinary shares for the purposes of the calculation of basic loss per share are 359,193,482 shares (2023: 153,099,405 shares) (2022: 134,939,327 shares).
 
 
 
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
‘A’ ordinary shares
   
359,193,482
     
153,099,405
     
134,939,327
 
 
                       
Basic loss per share denominator
   
359,193,482
     
153,099,405
     
134,939,327
 
 
                       
Reconciliation to weighted average loss per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 19)
   
165,865,882
     
164,985,882
     
96,162,410
 
Weighted average number of ‘A’ ordinary shares issued during the year*
   
205,883,200
     
669,123
     
51,332,517
 
Weighted average number of treasury shares
   
(12,555,600
)
   
(12,555,600
)
   
(12,555,600
)
 
                       
Basic loss per share denominator
   
359,193,482
     
153,099,405
     
134,939,327
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
 
Diluted loss per ordinary share
 
Diluted loss per ordinary share is calculated by dividing the net loss attributable to owners of the parent by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year, plus the weighted average number of ‘A’ ordinary shares that would be issued on the conversion of all the dilutive potential ‘A’ ordinary shares into ‘A’ ordinary shares. As the potentially dilutive instruments were anti-dilutive in all periods presented, basic loss per ‘A’ ordinary share and diluted loss per ‘A’ ordinary share are equivalent.
 
The following potential ‘A’ ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of ‘A’ ordinary shares for the purposes of calculating diluted loss per ‘A’ ordinary share.
 
 
 
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Potentially Dilutive Instruments:
                 
Issuable on exercise of options (Note 20)
   
-
     
186,908
     
2,752,153
 
Issuable on exercise of warrants to Perceptive (Note 23)
   
20,173,151
     
-
     
-
 
Issuable on conversion of Exchangeable notes (Note 23)
   
38,391
     
38,391
     
1,436,463
 
Issuable on conversion of Convertible notes (Note 23)
   
24,691,358
     
24,691,358
     
16,370,709
 
                         
Total number of potentially dilutive instruments excluded from the weighted average number of ‘A’ ordinary shares in calculating dilutive loss per ‘A’ ordinary share
   
44,902,900
     
24,916,657
     
20,559,325
 
 
Of the ‘A’ ordinary shares issuable on exercise of options, NIL are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time. The conditions governing their exercisability have not been satisfied as at the end of the reporting period.
 
Loss per ADS
 
In February 2024, the Company changed the ratio of the ADSs representing its ‘A’ ordinary shares from one (1) ADS representing four (4) ‘A’ ordinary shares to one (1) ADS representing twenty (20) ‘A’ ordinary shares.
 
Basic loss per ADS is calculated by dividing the loss attributable to owners of the parent of US$31,789,000 (2023: loss of US$24,018,000) (2022: loss of US$41,009,000) by the weighted average number of ADS in issue, net of any Treasury Shares, during the year. Basic loss per ADS from continuing operations is calculated by dividing the loss of US$31,216,000 (2023: loss of US$36,868,000) (2022: loss of US$43,586,000) by the weighted average number of ADS in issue, net of any Treasury Shares, during the year.
 
As at December 31, 2024, the number of ADS for the purposes of the calculation of basic loss per ADS were 17,959,674 ADS (2023: 7,654,970 ADS) (2022: 6,746,966 ADS).
 
 
 
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
ADS
   
17,959,674
     
7,654,970
     
6,746,966
 
 
                       
Basic loss per ADS denominator
   
17,959,674
     
7,654,970
     
6,746,966
 
 
                       
Reconciliation to weighted average loss per ADS denominator:
                       
Number of ADS at January 1 (Note 19)
   
8,293,294
     
8,249,294
     
4,808,120
 
Weighted average number of shares issued during the year*
   
10,294,160
     
33,456
     
2,566,626
 
Weighted average number of treasury shares
   
(627,780
)
   
(627,780
)
   
(627,780
)
 
                       
Basic loss per ADS denominator
   
17,959,674
     
7,654,970
     
6,746,966
 
 
*The weighted average number of ADSs issued during the year is calculated by taking the number of ADSs issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
 
Diluted loss per ADS
 
Diluted loss per ADS is calculated by dividing the net loss attributable to owners of the parent by the weighted average number of ADS in issue, net of any Treasury Shares, during the year, plus the weighted average number of ADS that would be issued on the conversion of all the dilutive potential ADS into ADS. As the potentially dilutive instruments were anti-dilutive in all periods presented, basic loss per ADS and diluted earnings per ADS are equivalent.
 
The following potential ADS are anti-dilutive and are therefore excluded from the weighted average number of ADS for the purposes of calculating dilutive (loss)/earnings per ADS.
 
 
 
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Potentially Dilutive Instruments:
                 
Issuable on exercise of options (Note 20)
   
-
     
9,345
     
137,608
 
Issuable on exercise of warrants to Perceptive (Note 23)
   
1,008,658
     
-
     
-
 
Issuable on conversion of Exchangeable notes (Note 23)
   
1,920
     
1,920
     
71,823
 
Issuable on conversion of Convertible notes (Note 23)
   
1,234,568
     
1,234,568
     
818,535
 
                         
Total number of potentially dilutive instruments excluded from the weighted average number of ADS in calculating dilutive loss per ADS
   
2,245,146
     
1,245,833
     
1,027,966
 
 
Of the ADS issuable on exercise of options, NIL are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time. The conditions governing their exercisability have not been satisfied as at the end of the reporting period.