XML 180 R154.htm IDEA: XBRL DOCUMENT v3.25.1
INTEREST-BEARING LOANS AND BORROWINGS (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 10, 2021
USD ($)
Jan. 31, 2024
USD ($)
Apr. 27, 2023
USD ($)
Feb. 28, 2023
USD ($)
$ / shares
shares
May 31, 2022
USD ($)
May 22, 2022
USD ($)
Jan. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Apr. 30, 2024
USD ($)
Disclosure of fair value measurement of liabilities [line items]                        
Shares consideration                 $ 7,391,000 $ 0 $ 25,336,000  
Equity investment                 6,709,000 $ 6,709,000    
Waveform Technologies Inc. [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Contingent liabilities               $ 1,800,000        
Amendment and Restatement of Term Loan [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Funding amount   $ 22,000,000                   $ 6,500,000
Amount available for development of the CGM   9,500,000                    
Additional liquidity recognized   6,500,000                    
Amount used to acquire the CGM assets   12,500,000                    
Non-cash fair value gain (loss)               $ 3,600,000 $ 2,100,000      
American depositary share [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Number of shares issued | shares                 18,587,000 8,293,000 8,249,000  
Exercise price of warrants | $ / shares                 $ 0.8      
American depositary share [Member] | Amendment and Restatement of Term Loan [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Exercise price of warrants | $ / shares                 $ 0.8      
Funding amount                 $ 1,500,000      
Class A Ordinary shares [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Number of shares issued | shares                 371,749,000 165,866,000 164,986,000  
MiCo Ltd [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan         $ 20,000,000              
Borrowings, maturity         seven-year              
Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 $ 210,000 $ 210,000    
Non Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 91,263,000 55,177,000    
Exchangeable Senior Notes [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Debt issued/repaid             $ 99,700,000          
Total exchangeable notes percentage             99.70%          
Cash paid to each holder             $ 86,730,000          
Cash received per nominal value $ 1           0.87          
Nominal amount of debt             $ 1          
Exchangeable notes discount rate             0.13          
Shares consideration $ 6,100,000                      
Extinguishment of debt                 83,200,000      
Loss on disposal                 9,700,000      
Exchangeable Senior Notes [Member] | American depositary share [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Shares consideration | shares             1,066,600          
Shares amount representing companies ADS | $ / shares             $ 0.4          
Exchangeable Senior Notes [Member] | Class A Ordinary shares [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Shares consideration | shares             21,332,000          
Exchangeable Senior Notes [Member] | Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 210,000 210,000 $ 210,000  
Senior Secured Term Loan [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Loan, interest rate basis               the Company negotiated a 2.5% reduction in the base interest rate on its term loan facility, lowering the rate from 11.25% to 8.75%.        
Senior Secured Term Loan [Member] | Perceptive Credit Holdings Iii, Lp [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Face amount of loan                     $ 81,300,000  
Loan, interest rate basis                     The Term Loan is secured by a charge over the Group’s assets. The 48-month Term Loan was originally due to expire in January 2026, however this has since been amended to a maturity date of July 2026. The loan accrues interest at an annual rate equal to 11.25% plus the greater of (a) one-month LIBOR (later changed to the Term SOFR Reference Rate effective from October 28, 2022) and (b) one percent per annum, and interest is payable monthly in arrears in cash.  
Senior Secured Term Loan [Member] | Perceptive Credit Holdings Iii, Lp [Member] | Warrant reserve [member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Number of shares issued | shares                     500,000  
Exercise price of warrants | $ / shares                     $ 6.5  
Senior Secured Term Loan [Member] | Non Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 72,391,000 40,109,000    
Derivative financial assets                 200,000 200,000    
Derivative financial liabilities                 1,700,000 500,000    
Accretion interest accrued                 2,400,000 1,100,000    
Fair value of derivative financial asset                 200,000 200,000    
Fair value of derivative financial liability                 1,700,000 500,000    
7-year Convertible Note [Member] | MiCo Ltd [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Face amount of loan         $ 45,200,000              
Principal amount loaned         20,000,000              
Equity investment         $ 25,200,000              
Description of conversion         The convertible note has an interest rate of 1.5%. The convertible note mandatorily converts into ADSs if the volume weighted average price of the Company’s ADSs is at or above US$16.20 for any five consecutive NASDAQ trading days.              
7-year Convertible Note [Member] | Non Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 15,401,000 14,542,000 $ 13,746,000  
Accretion interest                 (859,000) (796,000)    
Convertible Note [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 15,400,000 14,500,000    
Accretion interest                 900,000 800,000    
Equity component at date of issue                 6,700,000      
Convertible Note [Member] | Non Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan                 $ 15,401,000 14,542,000    
Amended and restated senior secured term loan credit facility [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Debt issued/repaid           $ 34,500,000            
Outstanding principal term loan       $ 20,000,000                
Face amount of loan       $ 5,000,000                
Number of warrants repriced | shares       500,000                
Exercise price of warrants | $ / shares       $ 5.36                
Payment of penalty                   $ 3,500,000    
Initial exercise price of warrants or rights | $ / shares       $ 6.5                
Amended and restated senior secured term loan credit facility [Member] | Non Current Liabilities [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Remaining amount of loan   26,000                    
Derivative financial liabilities   $ 1,200,000                    
Sale of Fitzgerald Industries [Member]                        
Disclosure of fair value measurement of liabilities [line items]                        
Debt issued/repaid     $ 900,000                  
Face amount of loan     10,100,000                  
Proceeds from sale of business     $ 11,000,000