XML 71 R62.htm IDEA: XBRL DOCUMENT v3.24.3
CAPITAL MANAGEMENT (Schedule of Classification of Each Class of Financial Assets/Liabilities) (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Loans and receivables at amortised cost    
Cash and cash equivalents $ 5,317 $ 3,691
Liabilities at amortised cost    
Convertible loan note 14,964 14,542
Exchangeable note (210) (210)
Fair value through profit and loss (FVPL)    
Derivative asset – prepayment option 193 178
Level 1 [Member]    
Loans and receivables at amortised cost    
Trade receivables 12,658 10,698
Cash and cash equivalents 5,317 3,691
Finance lease receivable 43 155
Loans and receivables at amortised cost 18,018 14,544
Liabilities at amortised cost    
Senior secured term loan 0 0
Convertible loan note 0 0
Exchangeable note 0 0
Lease liabilities (12,352) (12,566)
Trade and other payables (excluding deferred income) (23,061) (12,752)
Provisions (50) (50)
Liabilities at amortised cost (35,463) (25,368)
Fair value through profit and loss (FVPL)    
Derivative liability – warrants 0 0
Derivative asset – prepayment option 0 0
Fair value through profit and loss (FVPL) 0 0
Financial assets/liabilities (17,445) (10,824)
Level 2 [Member]    
Loans and receivables at amortised cost    
Trade receivables 0 0
Cash and cash equivalents 0 0
Finance lease receivable 0 0
Loans and receivables at amortised cost 0 0
Liabilities at amortised cost    
Senior secured term loan (65,809) (40,109)
Convertible loan note (14,964) (14,542)
Exchangeable note (210) (210)
Lease liabilities 0 0
Trade and other payables (excluding deferred income) 0 0
Provisions 0 0
Liabilities at amortised cost (80,983) (54,861)
Fair value through profit and loss (FVPL)    
Derivative liability – warrants (1,444) (526)
Derivative asset – prepayment option 193 178
Fair value through profit and loss (FVPL) (1,251) (348)
Financial assets/liabilities (82,234) (55,209)
Total carrying amount [Member]    
Loans and receivables at amortised cost    
Trade receivables 12,658 10,698
Cash and cash equivalents 5,317 3,691
Finance lease receivable 43 155
Loans and receivables at amortised cost 18,018 14,544
Liabilities at amortised cost    
Senior secured term loan (65,809) (40,109)
Convertible loan note (14,964) (14,542)
Exchangeable note (210) (210)
Lease liabilities (12,352) (12,566)
Trade and other payables (excluding deferred income) (23,061) (12,752)
Provisions (50) (50)
Liabilities at amortised cost (116,446) (80,229)
Fair value through profit and loss (FVPL)    
Derivative liability – warrants (1,444) (526)
Derivative asset – prepayment option 193 178
Fair value through profit and loss (FVPL) (1,251) (348)
Financial assets/liabilities (99,679) (66,033)
Fair Value [Member]    
Loans and receivables at amortised cost    
Trade receivables 12,658 10,698
Cash and cash equivalents 5,317 3,691
Finance lease receivable 43 155
Loans and receivables at amortised cost 18,018 14,544
Liabilities at amortised cost    
Senior secured term loan (65,809) (40,109)
Convertible loan note (14,964) (14,542)
Exchangeable note (210) (210)
Lease liabilities (12,352) (12,566)
Trade and other payables (excluding deferred income) (23,061) (12,752)
Provisions (50) (50)
Liabilities at amortised cost (116,446) (80,229)
Fair value through profit and loss (FVPL)    
Derivative liability – warrants (1,444) (526)
Derivative asset – prepayment option 193 178
Fair value through profit and loss (FVPL) (1,251) (348)
Financial assets/liabilities $ (99,679) $ (66,033)