XML 76 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Of Goodwill And Intangible Assets [Abstract]  
Schedule of Goodwill and Intangible Assets
 
 
Goodwill
US$‘000
   
Development
costs
US$‘000
   
Patents and
licenses
US$‘000
   
Other
US$‘000
   
Total
US$‘000
 
Cost
                             
At January 1, 2022
   
79,182
     
121,173
     
8,707
     
33,198
     
242,260
 
Additions
           
4,475
     
22
     
382
     
4,879
 
Exchange adjustments
   
-
     
(64
)
   
-
     
-
     
(64
)
 
                                       
At December 31, 2022
   
79,182
     
125,584
     
8,729
     
33,580
     
247,075
 
 
                                       
At January 1, 2023
   
79,182
     
125,584
     
8,729
     
33,580
     
247,075
 
Additions
   
-
     
1,758
     
19
     
110
     
1,887
 
Disposals or retirements
   
(12,591
)
   
-
     
-
     
(14,488
)
   
(27,079
)
Reclassifications
   
54
     
-
     
(54
)
   
-
     
-
 
Exchange adjustments
   
-
     
23
     
-
     
-
     
23
 
 
                                       
At December 31, 2023
   
66,645
     
127,365
     
8,694
     
19,202
     
221,906
 
 
                                       
Accumulated amortisation and Impairment losses
                                       
At January 1, 2022
   
(66,645
)
   
(103,494
)
   
(8,561
)
   
(27,579
)
   
(206,279
)
Charge for the year
           
(479
)
   
(9
)
   
(435
)
   
(923
)
Impairment losses
   
-
     
(4,623
)
   
-
     
(1
)
   
(4,624
)
Exchange adjustments
   
-
     
20
     
-
     
-
     
20
 
 
                                       
At December 31, 2022
   
(66,645
)
   
(108,576
)
   
(8,570
)
   
(28,015
)
   
(211,806
)
 
                                       
At January 1, 2023
   
(66,645
)
   
(108,576
)
   
(8,570
)
   
(28,015
)
   
(211,806
)
Charge for the year
   
-
     
(753
)
   
30
     
(223
)
   
(946
)
Disposals or retirements
   
-
     
-
     
-
     
12,956
     
12,956
 
Impairment losses
   
-
     
(2,926
)
   
(9
)
   
(2,898
)
   
(5,833
)
Exchange adjustments
   
-
     
(7
)
   
-
     
-
     
(7
)
 
                                       
At December 31, 2023
   
(66,645
)
   
(112,262
)
   
(8,549
)
   
(18,180
)
   
(205,636
)
 
                                       
Carrying amounts
                                       
At December 31, 2023
   
-
     
15,103
     
145
     
1,022
     
16,270
 
 
                                       
At December 31, 2022
   
12,537
     
17,008
     
159
     
5,565
     
35,269
 
Schedule of Principal Development Projects
Product Name
 
2023
 US$’000
   
2022
 US$’000
 
Premier Instruments for A1c and haemoglobinopathies testing
   
1,669
     
1,904
 
COVID-19 tests
   
-
     
1,378
 
Mid-tier haemoglobins instrument
   
51
     
484
 
HIV screening rapid test
   
6
     
379
 
Tri-stat point-of-care instrument
   
-
     
163
 
Other projects
   
32
     
167
 
Total capitalised development costs
   
1,758
     
4,475
 
Schedule of Impairment Loss Recorded on Discontinued Assets
   
December 31, 
2023
   
December 31, 
2022
 
   
US$’000
   
US$’000
 
Immco Diagnostics inc.
   
9,331
     
-
 
Trinity Biotech Manufacturing Limited (Note 13)
   
1,500
     
3,599
 
Trinity Biotech Do Brasil
   
274
     
454
 
Primus Corp
   
-
     
1,024
 
Clark Laboratories Inc.
   
-
     
407
 
Biopool US Inc.
   
-
     
355
 
Total impairment loss
   
11,105
     
5,839
 
Schedule of Impairment Loss for Each Class of Asset
 
 
December 31, 
2023
   
December 31, 
2022
 
   
US$’000
   
US$’000
 
Goodwill and other intangible assets
   
5,833
     
4,624
 
Property, plant and equipment (see Note 11)
   
3,772
     
733
 
Financial assets (see Note 13)
   
1,500
      -  
Prepayments (see Note 17)
   
-
     
482
 
                 
Total impairment loss
   
11,105
     
5,839
 
Schedule of Specific Asset Impairment Charges
Asset name
 
Entity
 
2022
US$’000
 
Rapid COVID-19 antigen test
 
Trinity Biotech Manufacturing Ltd
   
2,214
 
Autoimmune smart reader
 
Trinity Biotech Manufacturing Ltd
   
1,266
 
Tri-stat instrument
 
Primus Corp.
   
1,024
 
COVID-19 ELISA test
 
Trinity Biotech Manufacturing Ltd
   
120
 
Total
       
4,624
 
Schedule of Significant Goodwill
Fitzgerald Industries
 
December 31,
2022
 
Carrying amount of goodwill (US$’000)
   
12,591
 
Discount rate applied (real pre-tax)
   
15.77
%
Excess value-in-use over carrying amount (US$’000)
   
7,432
 
% EBITDA would need to decrease for an impairment to arise
   
31.28
%
Long-term growth rate
   
2.0
%
Schedule of Internal and External Factors Based on Historical Experience
Intangible Assets with Indefinite Useful lives
(included in other intangibles)
 
December 31, 2023
US$‘000
   
December 31, 2022
US$‘000
 
             
Immco Diagnostic CGU
           
Immco Diagnostic trade name
   
-
     
2,069
 
Fitzgerald Industries CGU
               
Fitzgerald trade name
   
-
     
970
 
RDI trade name
   
-
     
560
 
Primus Corporation CGU
               
Primus trade name
   
365
     
365
 
Total
   
365
     
3,964