XML 31 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
Share Capital 'A' Ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Equity Component Of Convertible Note [Member]
Other reserves [member]
Accumulated (deficit)/surplus [Member]
Total
Balance at Dec. 31, 2020 $ 1,213,000 $ 16,187,000 $ (24,922,000) $ (5,293,000)   $ 23,000 $ 10,573,000 $ (2,219,000)
Profit/(Loss) for the period             875,000 875,000
Other comprehensive income       (86,000)       (86,000)
Total comprehensive loss       (86,000)     875,000 789,000
Share-based payments             1,111,000 1,111,000
Balance at Dec. 31, 2021 1,213,000 16,187,000 (24,922,000) (5,379,000)   23,000 12,559,000 (319,000)
Profit/(Loss) for the period             (41,009,000) (41,009,000)
Other comprehensive income       (396,000)       (396,000)
Total comprehensive loss       (396,000)     (41,009,000) (41,405,000)
Shares issued in the year 750,000 30,271,000           31,021,000
Shares to be issued           63,000   63,000
Equity component of convertible note         $ 6,709,000     6,709,000
Share-based payments             1,755,000 1,755,000
Balance at Dec. 31, 2022 1,963,000 46,458,000 (24,922,000) (5,775,000) 6,709,000 86,000 (26,695,000) (2,176,000)
Profit/(Loss) for the period             (24,018,000) (24,018,000)
Other comprehensive income       69,000       69,000
Total comprehensive loss       69,000     (24,018,000) (23,949,000)
Shares issued in the year 9,000 161,000       (63,000)   107,000
Share-based payments             2,069,000 2,069,000
Balance at Dec. 31, 2023 $ 1,972,000 $ 46,619,000 $ (24,922,000) $ (5,706,000) $ 6,709,000 $ 23,000 $ (48,644,000) $ (23,949,000)