XML 200 R174.htm IDEA: XBRL DOCUMENT v3.24.1.u1
RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES (Schedule of Liabilities Arising from Financing) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 $ 13,943    
Cash-flows:      
Principal amount loaned – term loan 0 $ 0 $ 1,764
Principal amount loaned – convertible note 0 20,000 0
Interest paid for senior secured term loan 7,314 6,424 0
Interest paid for convertible note 300 199 0
Interest paid on exchangeable notes (8) (1,293) (3,996)
Repayment of exchangeable notes 0 (86,730) 0
Repayment of CEBA loan (2,318) (2,761) (2,939)
Non-cash:      
Interest charged 7,622 7,914  
Loss on disposal of Exchangeable Notes 0 9,678 0
Balance at December 31, 2022 12,566 13,943  
Borrowings & derivative financial instruments [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 59,826 83,343  
Cash-flows:      
Principal amount loaned – term loan 5,000 81,250  
Principal amount loaned – convertible note   20,000  
Loan origination costs paid (194) (3,591)  
Interest paid for senior secured term loan (7,314) (6,424)  
Interest paid for convertible note (300) (199)  
Interest paid on exchangeable notes (8) (1,293)  
Repayment of exchangeable notes   (86,730)  
Repayment of term loan (10,050) (34,500)  
Repayment of CEBA loan 0 (23)  
Penalty paid for early settlement of term loan (905) (3,450)  
Non-cash:      
Penalty for early settlement charged 905 3,450  
Shares issued as consideration for purchase of Exchangeable Notes   (6,133)  
Equity component of convertible note at date of issue   (6,709)  
Derivative financial asset at date of issue 11 202  
Loss on disposal of Exchangeable Notes   9,678  
Disposals (related to Right of Use assets) 0    
Additions (related to Right of Use assets) 0 0  
Exchange adjustment 0 0  
Loan forgiven   (7)  
Accretion interest 1,927 3,351  
Fair value of derivative liability - warrants (1,133) (303)  
Balance at December 31, 2022 55,387 59,826 83,343
Lease liabilities [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 13,943 15,845  
Cash-flows:      
Principal amount loaned – term loan 0 0  
Principal amount loaned – convertible note   0  
Loan origination costs paid 0 0  
Interest paid for senior secured term loan 0 0  
Interest paid for convertible note 0 0  
Interest paid on exchangeable notes 0 0  
Repayment of exchangeable notes   0  
Repayment of term loan   0  
Repayment of CEBA loan (2,318) (2,761)  
Penalty paid for early settlement of term loan 0 0  
Non-cash:      
Interest charged 0 0  
Penalty for early settlement charged 0 0  
Shares issued as consideration for purchase of Exchangeable Notes   0  
Equity component of convertible note at date of issue   0  
Derivative financial asset at date of issue 0 0  
Loss on disposal of Exchangeable Notes   0  
Disposals (related to Right of Use assets) (106)    
Additions (related to Right of Use assets) 112 830  
Exchange adjustment 311 (628)  
Loan forgiven   0  
Accretion interest 624 657  
Fair value of derivative liability - warrants 0 0  
Balance at December 31, 2022 $ 12,566 $ 13,943 $ 15,845