XML 192 R166.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Schedule of Liquidity Risk Estimated Interest Payments of Maturities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financial liabilities    
Senior secured term loan $ 40,109 $ 44,301
Convertible Note 14,542 13,746
Exchangeable notes 210 210
Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 12,752 15,261
Lease payable on Right of Use assets 12,566 13,898
Lease Payable On Sale And Leaseback Transactions   45
Senior secured term loan 40,109 [1] 44,301 [2]
Convertible Note 14,542 13,746
Exchangeable notes 210 210
Total maturities of financial liabilities 80,179 87,461
Contractual cash flows [Member] | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 12,752 15,261
Lease payable on Right of Use assets 15,306 17,196
Lease Payable On Sale And Leaseback Transactions   46
Senior secured term loan 56,121 [1] 69,519 [2]
Convertible Note 21,650 21,900
Exchangeable notes 389 397
Total maturities of financial liabilities 106,218 124,319
Six Month Or Less Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 12,752 15,261
Lease payable on Right of Use assets 1,107 1,120
Lease Payable On Sale And Leaseback Transactions   36
Senior secured term loan 3,461 [1] 4,194 [2]
Convertible Note 150 150
Exchangeable notes 4 4
Total maturities of financial liabilities 17,474 20,765
Six Month To Twelve Month Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 1,114 1,130
Lease Payable On Sale And Leaseback Transactions   10
Senior secured term loan 3,461 [1] 3,595 [2]
Convertible Note 150 150
Exchangeable notes 4 4
Total maturities of financial liabilities 4,729 4,889
One Year To Two Years Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 2,243 2,240
Lease Payable On Sale And Leaseback Transactions   0
Senior secured term loan 6,922 [1] 7,190 [2]
Convertible Note 300 300
Exchangeable notes 8 8
Total maturities of financial liabilities 9,473 9,738
Two Year To Five Years Member | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 5,442 5,739
Lease Payable On Sale And Leaseback Transactions   0
Senior secured term loan 42,277 [1] 54,540 [2]
Convertible Note 900 900
Exchangeable notes 24 24
Total maturities of financial liabilities 48,643 61,203
>5 years [Member] | Liquidity risk [Member]    
Financial liabilities    
Trade and other payables (excluding deferred income) 0 0
Lease payable on Right of Use assets 5,400 6,967
Lease Payable On Sale And Leaseback Transactions   0
Senior secured term loan 0 [1] 0 [2]
Convertible Note 20,150 20,400
Exchangeable notes 349 357
Total maturities of financial liabilities $ 25,899 $ 27,724
[1] The contractual cash flows of interest on the senior secured term loan is estimated based on the prevailing interest rate at December 31, 2023
[2] The contractual cash flows of interest on the senior secured term loan is estimated based on the prevailing interest rate at December 31, 2022.