XML 22 R8.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
SEGMENT INFORMATION
2.
SEGMENT INFORMATION
 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing the performance of the operating segments, has been identified as the Board of Directors. Management has determined the operating segments based on the reports reviewed by the Board of Directors, which are used to make strategic decisions. The Board considers the business from a geographic perspective based on the Group’s management and internal reporting structure. Sales of product between companies in the Group are made on commercial terms which reflect the nature of the relationship between the relevant companies. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise interest-bearing loans, borrowings and expenses and corporate expenses. Segment capital expenditure is the total cost during the year to acquire segment plant, property and equipment and intangible assets that are expected to be used for more than one period, whether acquired on acquisition of a business combination or through acquisitions as part of the current operations.
 
The Group comprises two main geographical segments (i) the Americas and (ii) Rest of World - Ireland. The Group’s geographical segments are determined by the location of the Group’s assets and operations. The Group has also presented a geographical analysis of the segmental data for Ireland as is consistent with the information used by the Board of Directors.
 
The reportable operating segments derive their revenue primarily from one source (i.e., the market for diagnostic tests for a range of diseases and other medical conditions). In determining the nature of its segmentation, the Group has considered the nature of the products, their risks and rewards, the nature of the production base, the customer base and the nature of the regulatory environment. The Group acquires, manufactures and markets a range of diagnostic products. The Group’s products are sold to a similar customer base and the main body whose regulation the Group’s products must comply with is the Food and Drug Administration (“FDA”) in the US.
 
The following presents revenue and profit information and certain asset and liability information regarding the Group’s geographical segments.
 
i)
The distribution of revenue by geographical area based on location of assets was as follows:
 
Revenue
 
Americas
   
Rest of World
Ireland
   
Eliminations
   
Total
 
Year ended December 31, 2022
 
US$‘000
   
US$‘000
   
US$’000
   
US$‘000
 
Revenue from external customers
   
50,508
     
24,271
     
-
     
74,779
 
Inter-segment revenue
   
26,110
     
828
     
(26,938
)
   
-
 
 
                               
Total revenue
   
76,618
     
25,099
     
(26,938
)
   
74,779
 
 
Revenue
 
Americas
   
Rest of World
Ireland
   
Eliminations
   
Total
 
Year ended December 31, 2021
 
US$‘000
   
US$‘000
   
US$’000
   
US$‘000
 
Revenue from external customers
   
67,249
     
25,716
     
-
     
92,965
 
Inter-segment revenue
   
49,059
     
2,517
     
(51,576
)
   
-
 
 
                               
Total revenue
   
116,308
     
28,233
     
(51,576
)
   
92,965
 

 

Revenue
 
Americas
   
Rest of World
Ireland
   
Eliminations
   
Total
 
Year ended December 31, 2020
 
US$‘000
   
US$‘000
   
US$’000
   
US$‘000
 
Revenue from external customers
   
77,688
     
24,292
     
-
     
101,980
 
Inter-segment revenue
   
59,304
     
1,095
     
(60,399
)
   
-
 
 
                               
Total revenue
   
136,992
     
25,387
     
(60,399
)
   
101,980
 
 
ii)
The distribution of revenue by customers’ geographical area was as follows:
 
Revenue
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Americas
   
40,176
     
57,799
     
70,408
 
Asia / Africa
   
25,022
     
25,504
     
22,567
 
Europe (including Ireland) *
   
9,581
     
9,662
     
9,005
 
 
                       
 
   
74,779
     
92,965
     
101,980
 
 
  *
Revenue from customers in Ireland is not disclosed separately due to the immateriality of these revenues.
 
iii)
The distribution of revenue by major product group was as follows:
 
Revenue
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Clinical laboratory goods
   
58,294
     
74,700
     
84,280
 
Clinical laboratory services
   
7,272
     
7,928
     
8,485
 
Point-of-Care
   
9,213
     
10,337
     
9,215
 
 
                       
 
   
74,779
     
92,965
     
101,980
 
 
iv)
The group has recognised the following amounts relating to revenue in the consolidated statement of operations:
 
 
Revenue
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Revenue from contracts with customers (a)
   
74,779
     
92,965
     
101,980
 
 
                       
 
   
74,779
     
92,965
     
101,980
 

 

 
(v)
Disaggregation of revenue from contracts with customers:
 
The Group derives revenue from the transfer of goods and services over time and at a point in time in the following geographical areas:
 
Timing of revenue recognition
 
Americas
   
Rest of World
Ireland
   
Rest of World 
Other
   
Total
 
Year ended December 31, 2022
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
50,174
     
24,271
     
-
     
74,445
 
Over time
   
334
     
-
     
-
     
334
 
 
                               
Total
   
50,508
     
24,271
     
-
     
74,779
 
 
Timing of revenue recognition
 
Americas
   
Rest of World
Ireland
   
Rest of World
Other
   
Total
 
Year ended December 31, 2021
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
66,806
     
25,716
     
-
     
92,522
 
Over time
   
443
     
-
     
-
     
443
 
 
                               
Total
   
67,249
     
25,716
     
-
     
92,965
 
 
Timing of revenue recognition
 
Americas
   
Rest of World
Ireland
   
Rest of World
Other
   
Total
 
Year ended December 31, 2020
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
77,060
     
24,292
     
-
     
101,352
 
Over time
   
628
     
-
     
-
     
628
 
 
                               
Total
   
77,688
     
24,292
     
-
     
101,980
 
 
 
(vi)
The Group derives revenue from the transfer of goods and services over time and at a point in time based on customers’ geographical area as follows:
 
Timing of revenue recognition
 
Americas
   
Asia / Africa
   
Europe
   
Total
 
Year ended December 31, 2022
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
39,842
     
25,022
     
9,581
     
74,445
 
Over time
   
334
     
-
     
-
     
334
 
 
                               
Total
   
40,176
     
25,022
     
9,581
     
74,779
 
 
Timing of revenue recognition
 
Americas
   
Asia / Africa
   
Europe
   
Total
 
Year ended December 31, 2021
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
57,356
     
25,504
     
9,662
     
92,522
 
Over time
   
443
     
-
     
-
     
443
 
 
                               
Total
   
57,799
     
25,504
     
9,662
     
92,965
 

 

Timing of revenue recognition
 
Americas
   
Asia / Africa
   
Europe
   
Total
 
Year ended December 31, 2020
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
At a point in time
   
69,780
     
22,567
     
9,005
     
101,352
 
Over time
   
628
     
-
     
-
     
628
 
 
                               
Total
   
70,408
     
22,567
     
9,005
     
101,980
 
 
vii)
The distribution of segment results by geographical area was as follows:
 
 
       
Rest of World
       
 
 
Americas
   
Ireland
   
Other
   
Total
 
Year ended December 31, 2022
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Result before impairment and unallocated expenses
   
(5,891
)
   
(2,516
)
   
(33
)
   
(8,440
)
Impairment charges
   
(2,331
)
   
(3,508
)
   
-
     
(5,839
)
 
                               
Result after impairment
   
(8,222
)
   
(6,024
)
   
(33
)
   
(14,279
)
Unallocated expenses *
                           
(2,473
)
 
                               
Operating loss
                           
(16,752
)
Net financing expense (Note 6)
                           
(24,442
)
 
                               
Loss before tax
                           
(41,194
)
Income tax credit (Note 7)
                           
192
 
 
                               
Loss for the year on continuing operations
                           
(41,002
)
Loss for the year on discontinued operations (Note 8)
                           
(7
)
 
                               
Loss for the year
                           
(41,009
)
 
 
       
Rest of World
       
 
 
Americas
   
Ireland
   
Other
   
Total
 
Year ended December 31, 2021
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Result before impairment and unallocated expenses
   
9,276
     
5,084
     
(12
)
   
14,348
 
Impairment charges
   
(6,088
)
   
(856
)
   
-
     
(6,944
)
 
                               
Result after impairment
   
3,188
     
4,228
     
(12
)
   
7,404
 
Unallocated expenses *
                           
(779
)
 
                               
Operating profit
                           
6,625
 
Net financing expense (Note 6)
                           
(5,874
)
 
                               
Profit before tax
                           
751
 
Income tax credit (Note 7)
                           
178
 
 
                               
Profit for the year on continuing operations
                           
929
 
Loss for the year on discontinued operations (Note 8)
                           
(54
)
 
                               
Profit for the year
                           
875
 

 

 
       
Rest of World
       
 
 
Americas
   
Ireland
   
Other
   
Total
 
Year ended December 31, 2020
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Result before impairment and unallocated expenses
   
14,495
     
4,264
     
(71
)
   
18,688
 
Impairment
   
(17,779
)
   
-
     
-
     
(17,779
)
 
                               
Result after impairment
   
(3,284
)
   
4,264
     
(71
)
   
909
 
Unallocated expenses *
                           
(827
)
 
                               
Operating profit
                           
82
 
Net financing expense (Note 6)
                           
(6,715
)
 
                               
Loss before tax
                           
(6,633
)
Income tax credit (Note 7)
                           
620
 
 
                               
Loss for the year on continuing operations
                           
(6,013
)
Loss for the year on discontinued operations (Note 8)
                           
(375
)
 
                               
Loss for the year
                           
(6,388
)
 
  *
Unallocated expenses represent head office general and administration costs of the Group, which cannot be allocated to the results of any specific geographical area.

 

viii)
The distribution of segment assets and segment liabilities by geographical area was as follows:
 
 
       
Rest of World
       
 
 
Americas
   
Ireland
   
Other
   
Total
 
As at December 31, 2022
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Assets and liabilities
                       
Segment assets
   
41,779
     
37,695
     
-
     
79,474
 
Unallocated assets:
                               
Income tax assets (current and deferred)
                           
6,052
 
Cash and cash equivalents and short-term investments
                           
6,578
 
                                 
Total assets as reported in the Group balance sheet
                           
92,104
 
 
                               
Segment liabilities
   
58,307
     
30,845
     
42
     
89,194
 
Unallocated liabilities:
                               
Income tax liabilities (current and deferred)
                           
5,086
 
 
                               
Total liabilities as reported in the Group balance sheet
                           
94,280
 
 
 
       
Rest of World
       
 
 
Americas
   
Ireland
   
Other
   
Total
 
As at December 31, 2021
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Assets and liabilities
                       
Segment assets
   
45,891
     
41,453
     
1
     
87,345
 
Unallocated assets:
                               
Income tax assets (current and deferred)
                           
5,640
 
Cash and cash equivalents and short-term investments
                           
25,910
 
                                 
Total assets as reported in the Group balance sheet
                           
118,895
 
 
                               
Segment liabilities
   
12,382
     
101,927
     
25
     
114,334
 
Unallocated liabilities:
                               
Income tax liabilities (current and deferred)
                           
4,880
 
 
                               
Total liabilities as reported in the Group balance sheet
                           
119,214
 
 
ix)
The distribution of long-lived assets, which are property, plant and equipment, goodwill and intangible assets and other non-current assets (excluding deferred tax assets and derivative financial instruments), by geographical area was as follows:
 
 
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
 
Rest of World – Ireland
   
21,180
     
22,617
 
Americas
   
19,910
     
19,489
 
 
               
 
   
41,090
     
42,106
 

 

x)
The distribution of depreciation and amortisation by geographical area was as follows:
 
 
 
December 31, 2022
US$‘000
   
December 31, 2021
US$‘000
   
December 31, 2020
US$‘000
 
Depreciation:
                 
Rest of World – Ireland
   
128
     
204
     
127
 
Americas
   
1,282
     
1,662
     
1,587
 
 
                       
 
   
1,410
     
1,866
     
1,714
 
 
                       
Amortisation:
                       
Rest of World – Ireland
   
123
     
69
     
32
 
Americas
   
800
     
848
     
1,371
 
 
                       
 
   
923
     
917
     
1,403
 
 
xi)
The distribution of share-based payment expense by geographical area was as follows:
 
 
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Rest of World – Ireland
   
632
     
1,072
     
722
 
Americas
   
1,123
     
28
     
70
 
 
                       
 
   
1,755
     
1,100
     
792
 
 
See Note 19 for further information on share-based payments.
 
xii)
The distribution of taxation (expense)/credit by geographical area was as follows:
 
 
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Rest of World – Ireland
   
284
     
540
     
293
 
Rest of World – Other
   
(4
)
   
(2
)
   
(8
)
Americas
   
(88
)
   
(360
)
   
335
 
 
                       
 
   
192
     
178
     
620
 
 
xiii)
During 2022 and 2020 there were no customers generating 10% or more of total revenues. In 2021, one customer accounted for more than 10% of total revenues.
 
xiv)
The distribution of capital expenditure by geographical area was as follows:
 
 
 
December 31
2022
US$‘000
   
December 31,
2021
US$‘000
 
Rest of World – Ireland
   
2,443
     
3,826
 
Rest of World – Other
   
-
     
-
 
Americas
   
4,370
     
4,776
 
 
               
 
   
6,813
     
8,602