XML 78 R64.htm IDEA: XBRL DOCUMENT v3.23.1
RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES (Tables)
 12 Months Ended
Dec. 31, 2022
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Schedule of Liabilities Arising from Financing Activities
 
  
Note
    
Borrowings & derivative financial instruments
US$’000
    
Lease liabilities
US$’000
  
                   
Balance at January 1, 2022
    
20,22,23
      
83,343
      
15,845
  
Cash-flows:
                        
Principal amount loaned – term loan
            
81,250
          
Principal amount loaned – convertible note
            
20,000
      
-
  
Loan origination costs paid
            
(3,591
)
    
-
  
Interest paid for term loan
            
(6,424
)
    
-
  
Interest paid for convertible note
            
(199
)
        
Interest paid for exchangeable notes
            
(1,293
)
        
Repayment of exchangeable notes
            
(86,730
)
        
Repayment of term loan
            
(34,500
)
        
Repayment of CEBA loan
            
(23
)
    
(2,761
)
Penalty paid for early settlement of term loan
            
(3,450
)
    
-
  
                         
Non-cash:
                        
Interest charged
            
7,914
      
-
  
Penalty for early settlement charged
            
3,450
      
-
  
Shares issued as consideration for purchase of Exchangeable Notes
            
(6,133
)
    
-
  
Equity component of convertible note at date of issue
            
(6,709
)
    
-
  
Derivative financial asset at date of issue
            
202
      
-
  
Loss on disposal of Exchangeable Notes
            
9,678
      
-
  
Additions (related to Right of Use assets)
            
-
      
830
  
Exchange adjustment
            
-
      
(628
)
Loan forgiven
            
(7
)
    
-
  
Accretion interest
            
3,351
      
657
  
Fair value of derivative liability - warrants
            
(303
)
    
-
  
 
                        
Balance at December 31, 2022
    
22,23
      
59,826
      
13,943
  
   

Note

    

Borrowings & derivative financial instruments
US$’000

    

Lease liabilities
US$’000

  
Balance at January 1, 2021
    
20, 22,23
      

84,065

      

18,741

  
Cash-flows:
                        
Interest paid
            
(3,996
)
    
(11
)
Repayment
            
-
      
(2,939
)
                         
Non-cash:
                    
-
  
Interest charged
            
3,996
      
-
  
Additions (related to Right of Use assets)
            
-
      
71
  
Exchange adjustment
            
-
      
(820
)
Accretion interest
            
648
      
803
  
Fair value
    
6
      
(1,370
)
    
-
  
 
                        
Balance at December 31, 2021
    
22,23
      
83,343
      
15,845