XML 71 R57.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE OPTIONS (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Share Options And Share Warrants [Abstract]  
Schedule of Grants of Share Options and Warrants
 
 
Share
   
Weighted-
average exercise
price
US$
   
Range
US$
 
 
 
Options
‘A’ Ordinary
Shares
   
Per ‘A’
Ordinary
Share
   
Per ‘A’
Ordinary
Share
 
Outstanding January 1, 2020
   
12,303,990
     
1.31
     
0.46 –4.36
 
Granted
   
9,100,000
     
0.38
     
0.19 –1.10
 
Exercised
   
-
     
-
     
-
 
Expired / Forfeited
   
(1,918,000
)
   
2.14
     
0.19-4.21
 
 
                       
Outstanding at end of year
   
19,485,990
     
0.79
     
0.19-4.36
 
                         
Exercisable at end of year
   
7,959,323
     
1.27
     
0.66-4.36
 
 
                       
Outstanding January 1, 2021
   
19,485,990
     
0.79
     
0.19-4.36
 
Granted
   
-
     
-
     
-
 
Exercised
   
-
     
-
     
-
 
Expired / Forfeited
   
(758,000
)
   
1.07
     
0.19-4.21
 
 
                       
Outstanding at end of year
   
18,727,990
     
0.78
     
0.19-4.36
 
 
   
 
     
 
     
 
 
Exercisable at end of year
   
13,401,322
     
0.93
     
0.19-4.36
 
 
                       
Outstanding January 1, 2022
   
18,727,990
     
0.78
     
0.19-4.36
 
Granted
   
29,400,000
     
0.27
     
0.27-0.29
 
Exercised
   
(2,733,328
)
   
0.19
     
0.19-0.19
 
Expired / Forfeited
   
(579,990
)
   
1.87
     
0.69-4.36
 
 
                       
Outstanding at end of year
   
44,814,672
     
0.47
     
0.19-2.43
 
 
                       
Exercisable at end of year
   
14,138,004
     
0.89
     
0.19-2.43
 
 
 
 
Share
Options
‘ADS’
   
Weighted-
average
exercise
price
US$
   
Range
US$
 
 
 
Equivalent
   
Per ‘ADS’
   
Per ‘ADS’
 
Outstanding January 1, 2020
   
3,075,998
     
5.24
     
1.83 - 17.45
 
Granted
   
2,275,000
     
1.52
     
0.77 - 4.41
 
Exercised
   
-
     
-
     
-
 
Expired / Forfeited
   
(479,500
)
   
8.56
     
0.77 - 16.84
 
 
                       
Outstanding at end of year
   
4,871,498
     
3.15
     
0.77-17.45
 
 
                       
Exercisable at end of year
   
1,989,831
     
5.08
     
2.64 -17.45
 
 
                       
Outstanding January 1, 2021
   
4,871,498
     
3.15
     
0.77-17.45
 
Granted
   
-
     
-
     
-
 
Exercised
   
-
     
-
     
-
 
Expired / Forfeited
   
(189,500
)
   
4.28
     
0.76 - 16.84
 
 
                       
Outstanding at end of year
   
4,681,998
     
3.12
     
0.76 - 17.44
 
 
                       
Exercisable at end of year
   
3,350,331
     
3.72
     
0.76 –17.44
 
 
                       
Outstanding January 1, 2022
   
4,681,998
     
3.12
     
0.76 - 17.44
 
Granted
    7,350,000       1.09      

1.07-1.14

 
Exercised
   
(683,332

)

    0.77      

0.77-0.77

 
Expired / Forfeited
    (144,998
)
    7.48      
2.76 - 17.44
 
                         
Outstanding at end of year
    11,203,668       1.88      
0.77-9.73
 
                         
Exercisable at end of year
    3,534,501       3.56      
0.77-9.73
 
 
Schedule of Range of Prices of Stock Options
 
 
Outstanding
   
Exercisable
 
Exercise price range
 
No. of
options
‘A’ ordinary
shares
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
   
No. of
options
‘A’ ordinary
shares
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
 
US$0.19-US$0.99
   
39,546,672
     
0.35
     
6.10
     
8,930,004
     
0.59
     
4.05
 
US$1.00-US$1.74
   
4,988,000
     
1.34
     
1.78
     
4,928,000
     
1.34
     
1.74
 
US$1.75- US$2.43
   
280,000
     
2.43
     
0.15
     
280,000
     
2.43
     
0.15
 
 
                                               
     
44,814,672
                     
14,138,004
                 
 
 
 
Outstanding
   
Exercisable
 
Exercise price range 
 
No. of
options
‘ADS
equivalent’
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
   
No. of
options
‘ADS
equivalent’
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
 
US$0.77-US$3.96
   
9,886,668
     
1.39
     
6.10
     
2,232,501
     
2.37
     
4.05
 
US$4.00-US$6.94
   
1,247,000
     
5.37
     
1.78
     
1,232,000
     
5.38
     
1.74
 
US$6.95- US$9.73
   
70,000
     
9.73
     
0.15
     
70,000
     
9.73
     
0.15
 
 
                                               
     

11,203,668

                     

3,534,501

                 
 
 
Outstanding
   
Exercisable
 
Exercise price range 
 
No. of
options
‘A’ ordinary
shares
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
   
No. of
options
‘A’ ordinary
shares
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
 
US$0.19-US$0.99
   
13,000,006
     
0.48
     
3.54
     
7,960,004
     
0.55
     
2.92
 
US$1.00-US$2.05
   
5,228,000
     
1.34
     
0.79
     
4,941,334
     
1.35
     
0.99
 
US$2.06- US$2.99
   
439,984
     
2.53
     
0.03
     
439,984
     
2.53
     
0.04
 
US$3.00 -US$4.36
   
60,000
     
4.17
     
0.00
     
60,000
     
4.17
     
0.00
 
 
                                               
 
   
18,727,990
                     
13,401,322
                 
 
 
 
Outstanding
   
Exercisable
 
Exercise price range
 
No. of
options
‘ADS
equivalent’
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
   
No. of
options
‘ADS
equivalent’
   
Weighted–
average
exercise
price
   
Weighted-
average
contractual
life
remaining
(years)
 
US$0.77-US$3.96
   
3,250,002
     
1.94
     
3.54
     
1,990,001
     
2.19
     
2.92
 
US$4.00-US$8.20
   
1,307,000
     
5.36
     
0.79
     
1,235,334
     
5.40
     
0.99
 
US$8.24- US$11.96
   
109,996
     
10.13
     
0.03
     
109,996
     
10.13
     
0.04
 
US$12.00 -US$17.45
   
15,000
     
16.67
     
0.00
     
15,000
     
16.67
     
0.00
 
 
                                               
 
   
4,681,998
                     
3,350,331
                 
Schedule of Fair Value of the Options Vesting Period
 
 
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
   
December 31,
2020
US$‘000
 
Share-based payments – cost of sales
   
-
     
5
     
12
 
Share-based payments – selling, general and administrative
   
1,755
     
1,095
     
780
 
 
                       
Total – continuing operations
   
1,755
     
1,100
     
792
 
Share-based payments – discontinued operations
   
-
     
-
     
-
 
 
                       
Total
   
1,755
     
1,100
     
792
 
Schedule of Assumption Determining Fair Value of Share Options
 
 
Key
 management
 personnel
   
Other
 employees
   
Key
 management
 personnel
   
Other
 employees
   
Key
 management
 personnel
   
Other
 employees
 
 
 
2022
   
2022
   
2021
   
2021
   
2020
   
2020
 
Weighted average fair value at measurement date per ‘A’ share / (per ADS)
 
US$0.19 /
(US$0.77
)    
- /
-
     
- /
-
     
- /
-
   
US$0.20 /
(US$0.80
)  
US$0.27 /
(US$1.08
)
                                           
Total ‘A’ share options granted / (ADS’s equivalent)
 
29,400,000 /
(7,350,000
)    
- /
-
     
- /
-
     
- /
-
     
8,480,000 /
(2,120,000
)
   
620,000 /
(155,000
)
                                               
Weighted average share price per ‘A’ share / (per ADS)
 
US$0.27 /
(US$1.09
)    
- /
-
     
- /
-
     
- /
-
   
US$0.38 /
(US$1.52
)  
US$0.48 /
(US$1.96
)
                                               
Weighted average exercise price per ‘A’ share / (per ADS)
 
US$0.27 /
(US$1.09
)    
- /
-
     
- /
-
     
- /
-
   
US$0.38 /
(US$1.52
)  
US$0.48 /
(US$1.96
)
                                               
Weighted average expected volatility
   
76.79
%
   
-
%
   
-
%
   
-
%
   
66.98
%
   
65.89
%
                                                 
Weighted average expected life
   
6.82
     
-
     
-
     
-
     
4.34
     
4.35
 
                                                 
Weighted average risk-free interest rate
   
3.59
%
   
-
%
   
-
%
   
-
%
   
0.44
%
   
0.42
%