XML 64 R50.htm IDEA: XBRL DOCUMENT v3.23.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Goodwill And Intangible Assets [Abstract]  
Schedule of Goodwill and Intangible Assets
 
 
Goodwill
US$‘000
   
Development
costs
US$‘000
   
Patents and
licenses
US$‘000
   
Other
US$‘000
   
Total
US$‘000
 
Cost
                             
At January 1, 2021
   
79,182
     
128,977
     
8,947
     
33,311
     
250,417
 
Additions
   
-
     
6,771
     
102
     
21
     
6,894
 
Disposals or retirements
   
-
     
(14,576
)
   
(342
)
   
(134
)
   
(15,052
)
Exchange adjustments
   
-
     
1
     
-
     
-
     
1
 
 
                                       
At December 31, 2021
   
79,182
     
121,173
     
8,707
     
33,198
     
242,260
 
 
                                       
At January 1, 2022
   
79,182
     
121,173
     
8,707
     
33,198
     
242,260
 
Additions
    -      
4,475
     
22
     
382
     
4,879
 
Exchange adjustments
   
-
     
(64
)
   
-
     
-
      (64 
)
 
                                       
At December 31, 2022
   
79,182
     
125,584
     
8,729
     
33,580
     
247,075
 
 
                                       
Accumulated amortisation and Impairment losses
                                       
At January 1, 2021
   
(66,591
)
   
(115,533
)
   
(8,790
)
   
(25,643
)
   
(216,557
)
Charge for the year
   
-
     
(482
)
   
(7
)
   
(428
)
   
(917
)
Disposals or retirements
   
-
     
14,573
     
342
     
132
     
15,047
 
Impairment losses
   
(54
)
   
(2,053
)
   
(106
)
   
(1,640
)
   
(3,853
)
Exchange adjustments
   
-
     
1
     
-
     
-
     
1
 
 
                                       
At December 31, 2021
   
(66,645
)
   
(103,494
)
   
(8,561
)
   
(27,579
)
   
(206,279
)
 
                                       
At January 1, 2022
   
(66,645
)
   
(103,494
)
   
(8,561
)
   
(27,579
)
   
(206,279
)
Charge for the year
           
(479
)
   
(9
)
   
(435
)
   
(923
)
Impairment losses
   
-
     
(4,623
)
   
-
     
(1
)
   
(4,624
)
Exchange adjustments
   
-
     
20
     
-
     
-
     
20
 
 
                                       
At December 31, 2022
   
(66,645
)
   
(108,576
)
   
(8,570
)
   
(28,015
)
   
(211,806
)
 
                                       
Carrying amounts
                                       
At December 31, 2022
   
12,537
     
17,008
     
159
     
5,565
     
35,269
 
 
                                       
At December 31, 2021
   
12,537
     
17,679
     
146
     
5,619
     
35,981
 
Schedule of Principal Development Projects
Product Name
 
2022
US$’000
   
2021
US$’000
 

Premier Instruments for A1c and haemoglobinopathies testing

   
1,904
     
2,538
 
COVID-19 tests
   
1,378
     
1,320
 
Mid-tier haemoglobins instrument
   
484
     
303
 
HIV screening rapid test
   
379
     
1,488
 
Tri-stat point-of-care instrument
   
163
     
245
 
Uni-gold raw material stabilisation
   
42
     
144
 
Autoimmune Smart Reader
   
82
     
550
 
Other projects
   
43
     
183
 
Total capitalised development costs
   
4,475
     
6,771
 
Schedule of Specific Asset Impairment Charges
Asset name
 
Entity
 
2022
US$’000
 
Rapid COVID-19 antigen test
Trinity Biotech Manufacturing Ltd
   
2,214
 
Autoimmune smart reader
Trinity Biotech Manufacturing Ltd
   
1,265
 
Tri-stat instrument
Primus Corp.
   
1,024
 
COVID-19 ELISA test
Trinity Biotech Manufacturing Ltd
   
120
 
Total
     
4,623
 
Schedule of Impairment Loss Recorded on Discontinued Assets
 
   
December 31,
2022
   
December 31,
2021
 
   
US$’000
   
US$’000
 
Trinity Biotech Manufacturing Limited
   
3,599
     
856
 
Primus Corp
   
1,024
     
-
 
Trinity Biotech Do Brasil
   
454
     
956
 
Clark Laboratories Inc.
   
407
     
-
 
Biopool US Inc.
   
355
     
153
 
Immco Diagnostics Inc
   
-
     
4,979
 
             
 
 
 
Total impairment loss
   
5,839
     
6,944
 
Schedule of Impairment Loss for Each Class of Asset
 
 
 
December 31,
2022
   
December 31,
2021
 
    US$’000    
US$’000
 
Goodwill and other intangible assets
   
4,624
     
3,853
 
Property, plant and equipment (see Note 11)
   
733
     
2,508
 
Prepayments (see Note 16)
   
482
     
583
 
                 
Total impairment loss
   
5,839
     
6,944
 
Schedule of Significant Goodwill
Fitzgerald Industries
 
December 31,
2022
   
December 31,
2021
 
Carrying amount of goodwill (US$’000)
   
12,591
     
12,591
 
Discount rate applied (real pre-tax)
   
15.77
%
   
19.66
%
Excess value-in-use over carrying amount (US$’000)
   
7,432
     
3,496
 
% EBITDA would need to decrease for an impairment to arise
   
31.28
%
   
18.15
%
Long-term growth rate
   
2.0
%
   
2.0
%
Schedule of Internal and External Factors Based on Historical Experience
Intangible Assets with Indefinite Useful lives
(included in other intangibles)
 
December 31,
2022
US$‘000
   
December 31,
2021
US$‘000
 
Fitzgerald Industries International CGU
           
Fitzgerald trade name
   
970
     
970
 
RDI trade name
   
560
     
560
 
Primus Corporation CGU
               
Primus trade name
   
365
     
365
 
Immco Diagnostic CGU
               
Immco Diagnostic trade name
   
2,069
     
2,069
 
Total
   
3,964
     
3,964