XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
Share Capital 'A' Ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Equity Component Of Convertible Note [Member]
Other reserves [member]
Accumulated (deficit)/surplus [Member]
Total
Balance at Dec. 31, 2019 $ 1,213,000 $ 16,187,000 $ (24,922,000) $ (3,933,000)   $ 23,000 $ 16,145,000 $ 4,713,000
Profit/(Loss) for the period             (6,388,000) (6,388,000)
Other comprehensive income (loss)       (1,360,000)       (1,360,000)
Total comprehensive profit/(loss)       (1,360,000)     (6,388,000) (7,748,000)
Share-based payments             816,000 816,000
Balance at Dec. 31, 2020 1,213,000 16,187,000 (24,922,000) (5,293,000)   23,000 10,573,000 (2,219,000)
Profit/(Loss) for the period             875,000 875,000
Other comprehensive income (loss)       (86,000)       (86,000)
Total comprehensive profit/(loss)       (86,000)     875,000 789,000
Share-based payments             1,111,000 1,111,000
Balance at Dec. 31, 2021 1,213,000 16,187,000 (24,922,000) (5,379,000)   23,000 12,559,000 (319,000)
Profit/(Loss) for the period             (41,009,000) (41,009,000)
Other comprehensive income (loss)       (396,000)       (396,000)
Total comprehensive profit/(loss)       (396,000)     (41,009,000) (41,405,000)
Shares issued in the year 750,000 30,271,000           31,021,000
Shares to be issued           63,000   63,000
Equity component of convertible note         $ 6,709,000     6,709,000
Share-based payments             1,755,000 1,755,000
Balance at Dec. 31, 2022 $ 1,963,000 $ 46,458,000 $ (24,922,000) $ (5,775,000) $ 6,709,000 $ 86,000 $ (26,695,000) $ (2,176,000)