XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Non-current assets    
Property, plant and equipment $ 5,682 $ 5,918
Goodwill and intangible assets 35,269 35,981
Deferred tax assets 4,218 4,101
Derivative financial instruments 128 0
Other assets 139 207
Total non-current assets 45,436 46,207
Current assets    
Inventories 22,503 29,123
Trade and other receivables 15,753 16,116
Income tax receivable 1,834 1,539
Cash and cash equivalents 6,578 25,910
Total current assets 46,668 72,688
TOTAL ASSETS 92,104 118,895
Equity attributable to the equity holders of the parent    
Share capital 1,963 1,213
Share premium 46,458 16,187
Treasury shares (24,922) (24,922)
Accumulated (deficit)/surplus (26,695) 12,559
Translation reserve (5,775) (5,379)
Equity component of convertible note 6,709 0
Other reserves 86 23
Total deficit (2,176) (319)
Current liabilities    
Income tax payable 28 22
Trade and other payables 15,375 15,127
Provisions 50 50
Exchangeable notes and other borrowings 210 83,312
Lease liabilities 1,676 1,980
Total current liabilities 17,339 100,491
Non-current liabilities    
Senior secured term loan 44,301 0
Derivative financial liability 1,569 0
Convertible Note 13,746 0
Lease liabilities 12,267 13,865
Deferred tax liabilities 5,058 4,858
Total non-current liabilities 76,941 18,723
TOTAL LIABILITIES 94,280 119,214
TOTAL EQUITY AND LIABILITIES $ 92,104 $ 118,895