XML 181 R167.htm IDEA: XBRL DOCUMENT v3.23.1
RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES (Schedule of Liabilities Arising from Financing) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 $ 15,844    
Cash-flows:      
Principal amount loaned – term loan 0 $ 1,764 $ 4,520
Principal amount loaned – convertible note 20,000 0 0
Interest paid for term loan 6,424 0 0
Interest paid for convertible note 199 0 0
Interest paid for exchangeable notes (1,293) (3,996) (3,996)
Repayment of exchangeable notes (86,730) 0 0
Repayment of CEBA loan (2,761) (2,939) (3,240)
Non-cash:      
Interest charged 7,914    
Loss on disposal of Exchangeable Notes 9,678 0 0
Balance at December 31, 2022 13,943 15,844  
Borrowings & derivative financial instruments [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 83,343 84,065  
Cash-flows:      
Principal amount loaned – term loan 81,250    
Principal amount loaned – convertible note 20,000    
Loan origination costs paid (3,591)    
Interest paid for term loan (6,424)    
Interest paid for convertible note (199)    
Interest paid for exchangeable notes (1,293) (3,996)  
Repayment of exchangeable notes (86,730)    
Repayment of term loan (34,500) 0  
Repayment of CEBA loan (23)    
Penalty paid for early settlement of term loan (3,450)    
Non-cash:      
Interest charged   3,996  
Penalty for early settlement charged 3,450    
Shares issued as consideration for purchase of Exchangeable Notes (6,133)    
Equity component of convertible note at date of issue (6,709)    
Derivative financial asset at date of issue 202    
Loss on disposal of Exchangeable Notes 9,678    
Additions (related to Right of Use assets) 0 0  
Exchange adjustment 0 0  
Loan forgiven (7)    
Accretion interest 3,351 648  
Fair value of derivative liability - warrants (303) (1,370)  
Balance at December 31, 2022 59,826 83,343 84,065
Lease liabilities [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1, 2022 15,845 18,741  
Cash-flows:      
Principal amount loaned – convertible note 0    
Loan origination costs paid 0    
Interest paid for term loan 0    
Interest paid for exchangeable notes   (11)  
Repayment of term loan   (2,939)  
Repayment of CEBA loan (2,761)    
Penalty paid for early settlement of term loan 0    
Non-cash:      
Interest charged 0 0  
Penalty for early settlement charged 0    
Shares issued as consideration for purchase of Exchangeable Notes 0    
Equity component of convertible note at date of issue 0    
Derivative financial asset at date of issue 0    
Loss on disposal of Exchangeable Notes 0    
Additions (related to Right of Use assets) 830 71  
Exchange adjustment (628) (820)  
Loan forgiven 0    
Accretion interest 657 803  
Fair value of derivative liability - warrants 0 0  
Balance at December 31, 2022 $ 13,943 $ 15,845 $ 18,741