XML 30 R16.htm IDEA: XBRL DOCUMENT v3.23.1
(LOSS)/EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2022
Earnings per share [abstract]  
(LOSS)/EARNINGS PER SHARE
10.
(LOSS)/EARNINGS PER SHARE
 
Basic (loss)/earnings per ordinary share
 
Basic (loss)/earnings per ordinary share is calculated by dividing the net (loss)/earnings attributable to owners of the parent of US$41,009,000 (2021: profit of US$875,000) (2020: loss of US$6,388,000) by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year. Basic (loss)/earnings per ordinary share from continuing operations is calculated by dividing the loss from continuing operations attributable to owners of the parent of US$41,002,000 (2021: profit of US$929,000) (2020: loss of US$6,013,000) by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year.
 
As at December 31, 2022, the number of ‘A’ ordinary shares for the purposes of the calculation of basic (loss)/earnings per share are 134,939,327 shares (2021: 83,606,810 shares) (2020: 83,606,810 shares).
 
 
 
December 31,
2022
   
December 31,
2021
   
December 31,
2020
 
‘A’ ordinary shares
   
134,939,327
     
83,606,810
     
83,606,810
 
 
                       
Basic (loss)/earnings per share denominator
   
134,939,327
     
83,606,810
     
83,606,810
 
 
                       
Reconciliation to weighted average (loss)/earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 18)
   
96,162,410
     
96,162,410
     
96,162,410
 
Weighted average number of ‘A’ ordinary shares issued during the year
   
51,332,517
     
-
     
-
 
Weighted average number of treasury shares
   
(12,555,600
)
   
(12,555,600
)
   
(12,555,600
)
 
                       
Basic (loss)/earnings per share denominator
   
134,939,327
     
83,606,810
     
83,606,810
 
 
Diluted (loss)/earnings per ordinary share
 
Diluted (loss)/earnings per ordinary share is calculated by dividing the net (loss)/earnings attributable to owners of the parent by the weighted average number of ‘A’ ordinary shares in issue, net of any Treasury Shares, during the year, plus the weighted average number of ‘A’ ordinary shares that would be issued on the conversion of all the dilutive potential ‘A’ ordinary shares into ‘A’ ordinary shares. As the potentially dilutive instruments were anti-dilutive in all periods presented, basic (loss)/earnings per ‘A’ ordinary share and diluted (loss)/earnings per ‘A’ ordinary share are equivalent.
 
The following potential ‘A’ ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of ‘A’ ordinary shares for the purposes of calculating diluted (loss)/earnings per ‘A’ ordinary share.
 
 
 
December 31,
2022
   
December 31,
2021
   
December 31,
2020
 
Potentially Dilutive Instruments:
                 
Issuable on exercise of options (Note 19)
   
44,814,672
     
18,727,990
     
19,485,990
 
Issuable on exercise of warrants to Perceptive (Note 22)
   
10,000,000
     
-
     
-
 
Issuable on conversion of Exchangeable notes (Note 22)
   
38,391
     
18,263,254
     
18,263,254
 
Issuable on conversion of Convertible notes (Note 22)
   
24,691,358
     
-
     
-
 
                         
Total number of potentially dilutive instruments excluded from the weighted average number of ‘A’ ordinary shares in calculating dilutive (loss)/earnings per ‘A’ ordinary share
   
79,544,421
     
36,991,244
     
37,749,244
 
 
Of the ‘A’ ordinary shares issuable on exercise of options, 16,800,000 are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time. The conditions governing their exercisability have not been satisfied as at the end of the reporting period.
 
Subsequent to the end of the reporting period, the following ordinary share transactions or potential ordinary share transactions occurred:
 
o
Options over 3,000,000 ‘A’ ordinary shares were granted, of which 1,400,000 are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time.
o
Options over 280,000 ‘A’ ordinary shares lapsed unexercised.
o
400,000 ‘A’ ordinary shares were issued on the exercise of options.
o
Warrants over 10,000,000 ‘A’ ordinary shares held by Perceptive were repriced from an exercise price of $0.325 per ‘A’ ordinary share to $0.268 per ‘A’ ordinary share.
(Loss)/earnings per ADS
 
Trinity Biotech’s ADS to ‘A’ ordinary share ratio is 1 ADS: 4 ‘A’ ordinary shares.
 
Basic (loss)/earnings per ADS is calculated by dividing the (loss)/earnings attributable to owners of the parent of US$41,009,000 (2021: profit of US$875,000) (2020: loss of US$6,388,000) by the weighted average number of ADS in issue, net of any Treasury Shares, during the year. Basic (loss)/earnings per ADS from continuing operations is calculated by dividing the (loss)/earnings of US$41,002,000 (2021: profit of US$929,000) (2020: loss of US$6,013,000) by the weighted average number of ADS in issue, net of any Treasury Shares, during the year.
 
As at December 31, 2022, the number of ADS for the purposes of the calculation of basic (loss)/earnings per ADS were 33,734,832 ADS (2021: 20,901,703 ADS) (2020: 20,901,703 ADS).
 
 
 
December 31,
2022
   
December 31,
2021
   
December 31,
2020
 
ADS
   
33,734,832
     
20,901,703
     
20,901,703
 
 
                       
Basic (loss)/earnings per ADS denominator
   
33,734,832
     
20,901,703
     
20,901,703
 
 
                       
Reconciliation to weighted average (loss)/earnings per ADS denominator:
                       
Number of ADS at January 1 (Note 18)
   
24,040,602
     
24,040,602
     
24,040,602
 
Weighted average number of shares issued during the year*
   
12,833,129
     
-
     
-
 
Weighted average number of treasury shares
   
(3,138,899
)
   
(3,138,899
)
   
(3,138,899
)
 
                       
Basic (loss)/earnings per ADS denominator
   
33,734,832
     
20,901,703
     
20,901,703
 
 
Diluted (loss)/earnings per ADS
 
Diluted (loss)/earnings per ADS is calculated by dividing the net (loss)/earnings attributable to owners of the parent by the weighted average number of ADS in issue, net of any Treasury Shares, during the year, plus the weighted average number of ADS that would be issued on the conversion of all the dilutive potential ADS into ADS. As the potentially dilutive instruments were anti-dilutive in all periods presented, basic (loss)/earnings per ADS and diluted earnings per ADS are equivalent.
 
The following potential ADS are anti-dilutive and are therefore excluded from the weighted average number of ADS for the purposes of calculating dilutive (loss)/earnings per ADS.
 
 
 
December 31,
2022
   
December 31,
2021
   
December 31,
2020
 
Potentially Dilutive Instruments:
                 
Issuable on exercise of options (Note 19)
   
11,203,668
     
4,681,998
     
4,871,498
 
Issuable on exercise of warrants to Perceptive (Note 22)
   
2,500,000
     
-
     
-
 
Issuable on conversion of Exchangeable notes (Note 22)
   
9,598
     
4,565,814
     
4,565,814
 
Issuable on conversion of Convertible notes (Note 22)
   
6,172,840
     
-
     
-
 
                         
Total number of potentially dilutive instruments excluded from the weighted average number of ADS in calculating dilutive (loss)/earnings per ADS
   
19,886,106
     
9,247,812
     
9,437,312
 

 

Of the ADS issuable on exercise of options, 4,200,000 are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time. The conditions governing their exercisability have not been satisfied as at the end of the reporting period.
 
Subsequent to the end of the reporting period, the following ordinary share transactions or potential ordinary share transactions occurred:
 
o
Options over 750,000 ADS were granted, of which 350,000 are contingently issuable as their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time.
o
Options over 70,000 ADS lapsed unexercised.
o
100,000 ADS were issued on the exercise of options.
o
Warrants over 2,500,000 ADS held by Perceptive were repriced from an exercise price of $1.30 per ADS to $1.071 per ADS.