XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
CAPITAL MANAGEMENT
6 Months Ended
Jun. 30, 2022
Disclosure Of Fair Value Measurement [Abstract]  
CAPITAL MANAGEMENT
13.
CAPITAL MANAGEMENT
 
Fair Values
 
For financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
 
  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
 
  Level 2:
valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly
 
  Level 3:
valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.
 
The table below sets out the Group’s classification of each class of financial assets/liabilities, their fair values and under which valuation method they are valued:
 
 
 
Level 1
   
Level 2
   
Total
carrying
amount
   
Fair
Value
 
 
 
US$’000
   
US$’000
   
US$’000
   
US$’000
 
June 30, 2022
                       
Loans and receivables at amortised cost
                       
Trade receivables
   
12,793
     
-
     
12,793
     
12,793
 
Cash and cash equivalents
   
10,453
     
-
     
10,453
     
10,453
 
Finance lease receivable
   
200
     
-
     
200
     
200
 
 
                               
 
   
23,446
     
-
     
23,446
     
23,446
 
                                 
Liabilities at amortised cost
                               
Exchangeable note
   
-
     
(210
)
   
(210
)
   
(210
)
Senior secured term loan
   
-
     
(43,990
)
   
(43,990
)
   
(43,990
)
Convertible loan note
   
-
     
(13,372
)
   
(13,372
)
   
(13,372
)
Lease liabilities
   
(14,541
)
   
-
     
(14,541
)
   
(14,541
)
Trade and other payables (excluding deferred income)
   
(11,704
)
   
-
     
(11,704
)
   
(11,704
)
Provisions
   
(50
)
   
-
     
(50
)
   
(50
)
 
                               
 
   
(26,295
)
   
(57,572
)
   
(83,867
)
   
(83,867
)
 
                               
Fair value through profit and loss (FVPL)
                               
                                 
Derivative financial asset – early repayment option
   
-
     
140
     
140
     
140
 
Derivative financial liability – warrant
   
-
     
(2,002
)
   
(2,002
)
   
(2,002
)
 
                               
 
   
-
     
(1,862
)
   
(1,862
)
   
(1,862
)
                                 
 
   
(2,849
)
   
(59,434
)
   
(62,283
)
   
(62,283
)
 
 
 
Level 1
   
Level 2
   
Total
carrying
amount
   
Fair
Value
 
 
 
US$’000
   
US$’000
   
US$’000
   
US$’000
 
December 31, 2021
                       
Loans and receivables at amortised cost
                       
Trade receivables
   
13,290
     
-
     
13,290
     
13,290
 
Cash and cash equivalents
   
25,910
     
-
     
25,910
     
25,910
 
Finance lease receivable
   
293
     
-
     
293
     
293
 
 
                               
 
   
39,493
     
-
     
39,493
     
39,493
 
 
                               
Liabilities at amortised cost
                               
Exchangeable note
   
-
     
(83,312
)
   
(83,312
)
   
(83,312
)
Lease liabilities
   
(15,845
)
   
-
     
(15,845
)
   
(15,845
)
Trade and other payables (excluding deferred income)
   
(14,986
)
   
-
     
(14,986
)
   
(14,986
)
Provisions
   
(50
)
   
-
     
(50
)
   
(50
)
 
                               
 
   
(30,881
)
   
(83,312
)
   
(114,193
)
   
(114,193
)
                                 
 
   
8,612
     
(83,312
)
   
(74,700
)
   
(74,700
)