XML 62 R50.htm IDEA: XBRL DOCUMENT v3.22.1
PROFIT/(LOSS) PER SHARE (Tables)
12 Months Ended
Dec. 31, 2021
Earnings per share [abstract]  
Schedule of Basic Earnings Per Ordinary Share
As at December 31, 2021, this amounted to 83,606,810 shares (2020: 83,606,810 shares) (2019: 83,606,810 shares).
 
 
 
December 31,
2021
   
December 31,
2020
   
December 31,
2019
 
‘A’ ordinary shares
    83,606,810       83,606,810       83,606,810  
 
                       
Basic earnings per share denominator
    83,606,810       83,606,810       83,606,810  
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 20)
    96,162,410       96,162,410       96,162,410  
Weighted average number of shares issued during the year*
    -       -       -  
Weighted average number of treasury shares
    (12,555,600
)
    (12,555,600
)
    (12,555,600
)
 
                       
Basic earnings per share denominator
    83,606,810       83,606,810       83,606,810  
 
* The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earnings Per Ordinary Share
 
The basic weighted average number of ordinary shares for the Group may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31,
2021
   
December 31,
2020
   
December 31,
2019
 
Basic earnings per share denominator (see above)
    83,606,810       83,606,810       83,606,810  
Issuable on exercise of options and warrants
    4,648,586       3,154,668       -  
Issuable on conversion of exchangeable notes
    18,263,254       18,263,254       18,263,254  
 
                       
Diluted earnings per share denominator
    106,518,650       105,024,732       101,870,064  

 

Schedule of Profit After Tax Diluted Earnings Per Ordinary Share Calculation
The profit/(loss) after tax for the year may be reconciled to the amount used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31, 2021
US$‘000
   
December 31, 2020
US$‘000
   
December 31, 2019
US$‘000
 
Profit/(Loss) after tax for the year
    875       (6,388
)
    (28,914
)
Non-cash financial (income)/expense (Note 8)
    (1,220
)
    1,216       (233
)
Cash interest expense (Note 8)
    3,996       3,996       3,996  
Non-cash interest on exchangeable notes (Note 8)
    648       643       639  
 
                       
Adjusted profit/(loss) after tax
    4,299       (533
)
    (24,512
)
Schedule of Basic Earning per ADS
 
 
 
December 31,
2021
   
December 31,
2020
   
December 31,
2019
 
ADS
    20,901,703       20,901,703       20,901,703  
 
                       
Basic earnings per share denominator
    20,901,703       20,901,703       20,901,703  
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ADS at January 1 (Note 20)
   
24,040,602
     
24,040,602
     
24,040,602
 
Weighted average number of shares issued during the year*
    -       -       -  
Weighted average number of treasury shares
    (3,138,899
)
    (3,138,899
)
    (3,138,899
)
 
                       
Basic earnings per share denominator
    20,901,703       20,901,703       20,901,703  
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earning per ADS
The basic weighted average number of ADS shares for the Group may be reconciled to the number used in the diluted earnings per ADS share calculation as follows:
 
 
 
December 31,
2021
   
December 31,
2020
   
December 31,
2019
 
Basic earnings per share denominator (see above)
    20,901,703       20,901,703       20,901,703  
Issuable on exercise of options and warrants
    1,162,146       788,666       -  
Issuable on conversion of exchangeable notes
    4,565,814       4,565,814       4,565,814  
 
                       
Diluted earnings per share denominator
    26,629,663       26,256,183       25,467,517