XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
Share Capital 'A' Ordinary shares [Member]
Share premium [Member]
Treasury Shares [Member]
Translation reserve [Member]
Hedging reserves [Member]
Accumulated surplus [Member]
Total
Balance at Dec. 31, 2018 $ 1,213,000 $ 16,187,000 $ (24,922,000) $ (3,766,000) $ 23,000 $ 55,319,000 $ 44,054,000
Profit/(Loss) for the period           (28,914,000) (28,914,000)
Other comprehensive income       (167,000)     (167,000)
Total comprehensive profit/(loss)       (167,000)   (28,914,000) (29,081,000)
Share-based payments           839,000 839,000
Adjustment on transition to IFRS 16           (11,099,000) (11,099,000)
Balance at Dec. 31, 2019 1,213,000 16,187,000 (24,922,000) (3,933,000) 23,000 16,145,000 4,713,000
Profit/(Loss) for the period           (6,388,000) (6,388,000)
Other comprehensive income       (1,360,000)     (1,360,000)
Total comprehensive profit/(loss)       (1,360,000)   (6,388,000) (7,748,000)
Share-based payments           816,000 816,000
Balance at Dec. 31, 2020 1,213,000 16,187,000 (24,922,000) (5,293,000) 23,000 10,573,000 (2,219,000)
Profit/(Loss) for the period           875,000 875,000
Other comprehensive income       (86,000)     (86,000)
Total comprehensive profit/(loss)       (86,000)   875,000 789,000
Share-based payments           1,111,000 1,111,000
Balance at Dec. 31, 2021 $ 1,213,000 $ 16,187,000 $ (24,922,000) $ (5,379,000) $ 23,000 $ 12,559,000 $ (319,000)