XML 173 R161.htm IDEA: XBRL DOCUMENT v3.22.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Schedule of Fair Values of Financial Assets/Liabilities) (Details) - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Loans and receivables at amortised cost        
Trade receivables $ 2,986,000 $ 3,922,000 $ 5,443,000 $ 4,202,000
Cash and cash equivalents 25,910,000 27,327,000    
Finance lease receivable 293,000 506,000    
Total maximum credit exposure 39,493,000 47,858,000    
Liabilities at amortised cost        
Exchangeable note (83,312,000) (82,664,000) $ (82,021,000)  
Provisions (50,000) (416,000)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 0 150,000    
Exchangeable note equity conversion option 0 (1,370,000)    
Exchangeable note bond put option 0 0    
Level 1 [Member]        
Loans and receivables at amortised cost        
Trade receivables 13,290,000 20,025,000    
Cash and cash equivalents 25,910,000 27,327,000    
Finance lease receivable 293,000 506,000    
Total maximum credit exposure 39,493,000 47,858,000    
Liabilities at amortised cost        
Exchangeable note 0 [1] 0    
Lease liabilities (15,845,000) (18,741,000)    
Trade and other payables (excluding deferred income) (14,986,000) (19,890,000)    
Provisions (50,000) (416,000)    
Total Liabilities at amortised cost (30,881,000) (39,047,000)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 0 0    
Exchangeable note equity conversion option 0 0    
Total fair value through profit and loss (FVPL) 0 0    
Total fair value of financial assets liabilities 8,612,000 8,811,000    
Level 2 [Member]        
Loans and receivables at amortised cost        
Trade receivables 0 0    
Cash and cash equivalents 0 0    
Finance lease receivable 0 0    
Total maximum credit exposure 0 0    
Liabilities at amortised cost        
Exchangeable note (83,312,000) [1] (82,664,000)    
Lease liabilities 0 0    
Trade and other payables (excluding deferred income) 0 0    
Provisions 0 0    
Total Liabilities at amortised cost (83,312,000) (82,664,000)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 0 150,000    
Exchangeable note equity conversion option 0 (1,370,000)    
Total fair value through profit and loss (FVPL) 0 (1,220,000)    
Total fair value of financial assets liabilities (83,312,000) (83,884,000)    
Carrying Amount [Member]        
Loans and receivables at amortised cost        
Trade receivables 13,290,000 20,025,000    
Cash and cash equivalents 25,910,000 27,327,000    
Finance lease receivable 293,000 506,000    
Total maximum credit exposure 39,493,000 47,858,000    
Liabilities at amortised cost        
Exchangeable note (83,312,000) [1] (82,664,000)    
Lease liabilities (15,845,000) (18,741,000)    
Trade and other payables (excluding deferred income) (14,986,000) (19,890,000)    
Provisions (50,000) (416,000)    
Total Liabilities at amortised cost (114,193,000) (121,711,000)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 0 150,000    
Exchangeable note equity conversion option 0 (1,370,000)    
Total fair value through profit and loss (FVPL) 0 (1,220,000)    
Total fair value of financial assets liabilities (74,700,000) (75,073,000)    
Fair Value [Member]        
Loans and receivables at amortised cost        
Trade receivables 13,290,000 20,025,000    
Cash and cash equivalents 25,910,000 27,327,000    
Finance lease receivable 293,000 506,000    
Total maximum credit exposure 39,493,000 47,858,000    
Liabilities at amortised cost        
Exchangeable note (83,312,000) [1] (82,664,000)    
Lease liabilities (15,845,000) (18,741,000)    
Trade and other payables (excluding deferred income) (14,986,000) (19,890,000)    
Provisions (50,000) (416,000)    
Total Liabilities at amortised cost (114,193,000) (121,711,000)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 0 150,000    
Exchangeable note equity conversion option 0 (1,370,000)    
Total fair value through profit and loss (FVPL) 0 (1,220,000)    
Total fair value of financial assets liabilities $ (74,700,000) $ (75,073,000)    
[1] The maturity of the Exchangeable Notes is based on the contractual maturity date of April 1, 2045 and does not take into account the potential exercise of put and call options in the next five years or the exchange agreements entered into with five exchangeable note holders in December 2021.