XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities      
Loss for the year $ (6,388) $ (28,914) $ (22,090)
Adjustments to reconcile net loss to cash provided by operating activities:      
Depreciation 1,674 2,526 1,296
Amortisation 1,403 2,368 2,825
Income tax credit (182) (1,006) (1,115)
Financial income (36) (697) (2,124)
Financial expense 6,751 6,582 5,080
Share-based payments (net of capitalized amounts) 792 758 1,369
Foreign exchange (gains)/losses on operating cash flows (663) (93) 311
Loss on disposal or retirement of property, plant and equipment 30 17 15
Movement in inventory provision 5,059 1,567 300
Impairment of prepayments 562 1,376 1,608
Impairment of property, plant and equipment 1,795 6,349 6,112
Impairment of intangible assets 15,422 16,570 19,212
Other non-cash items (634) 835 570
Operating cash flows before changes in working capital 25,585 8,238 13,369
(Increase) / decrease in trade and other receivables (2,489) 445 (5,960)
Increase) / decrease in inventories (3,419) (2,959) 1,988
Increase / (decrease) in trade and other payables 4,994 151 (3,419)
Cash generated from operations 24,671 5,875 5,978
Interest paid (48) (1,000) (39)
Interest received 104 560 874
Income taxes (paid) / received (972) (18) 416
Net cash generated by operating activities 23,755 5,417 7,229
Cash flows from investing activities      
Payments to acquire intangible assets (6,990) (9,718) (9,863)
Acquisition of property, plant and equipment (3,178) (2,118) (7,528)
Disposal of property, plant and equipment (30) (17)
Net cash used in investing activities (10,198) (11,853) (17,391)
Cash flows from financing activities      
Share buyback (434)
Proceeds from Paycheck Protection loans 4,520
Interest payment on exchangeable notes (3,996) (3,996) (4,503)
Purchase of exchangeable notes (12,042)
Proceeds from sale & leaseback transactions 481
Payment of lease liabilities (3,240) (3,533) (374)
Net cash used in financing activities (2,716) (7,529) (16,872)
Increase/(Decrease) in cash and cash equivalents and short term investments 10,841 (13,965) (27,034)
Effects of exchange rate movements on cash held 86 88 (296)
Cash and cash equivalents and short-term investments at beginning of year 16,400 30,277 57,607
Cash and cash equivalents and short term investments at end of year $ 27,327 $ 16,400 $ 30,277