XML 66 R53.htm IDEA: XBRL DOCUMENT v3.21.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of goodwill and intangible assets [Abstract]  
Schedule of Goodwill and Intangible Assets
 
 
Goodwill
US$‘000
   
Development
costs
US$‘000
   
Patents and
licences
US$‘000
   
Other
US$‘000
   
Total
US$‘000
 
Cost
                             
At January 1, 2019
   
81,689
     
146,772
     
9,947
     
34,228
     
272,636
 
Additions
   
     
9,569
     
4
     
38
     
9,611
 
Disposals or retirements
   
     
     
     
     
 
Exchange adjustments
   
     
36
     
     
     
36
 
                                         
At December 31, 2019
   
81,689
     
156,377
     
9,951
     
34,266
     
282,283
 
 
                                       
At January 1, 2020
   
81,689
     
156,377
     
9,951
     
34,266
     
282,283
 
Additions
   
     
6,896
     
30
     
89
     
7,015
 
Disposals or retirements
   
(2,507
)
   
(34,318
)
   
(1,034
)
   
(1,044
)
   
(38,903
)
Reclassification
   
     
     
     
     
 
Exchange adjustments
   
     
22
     
     
     
22
 
 
                                       
At December 31, 2020
   
79,182
     
128,977
     
8,947
     
33,311
     
250,417
 
 
                                       
Accumulated amortisation and Impairment losses
                                       
At January 1, 2019
   
(65,548
)
   
(120,507
)
   
(9,814
)
   
(23,816
)
   
(219,685
)
Charge for the year
   
     
(1,182
)
   
(2
)
   
(1,184
)
   
(2,368
)
Disposals or retirements
   
     
     
     
     
 
Impairment losses
   
(3,550
)
   
(11,904
)
   
(3
)
   
(1,113
)
   
(16,570
)
Exchange adjustments
   
     
(6
)
   
     
     
(6
)
 
                                       
At December 31, 2019
   
(69,098
)
   
(133,599
)
   
(9,819
)
   
(26,113
)
   
(238,629
)
 
                                       
At January 1, 2020
   
(69,098
)
   
(133,599
)
   
(9,819
)
   
(26,113
)
   
(238,629
)
Charge for the year
   
     
(959
)
   
(5
)
   
(439
)
   
(1,403
)
Disposals or retirements
   
2,507
     
34,318
     
1,034
     
1,044
     
38,903
 
Impairment losses
   
     
(15,287
)
   
     
(135
)
   
(15,422
)
Exchange adjustments
   
     
(6
)
   
     
     
(6
)
 
                                       
At December 31, 2020
   
(66,591
)
   
(115,533
)
   
(8,790
)
   
(25,643
)
   
(216,557
)
 
                                       
Carrying amounts
                                       
At December 31, 2020
   
12,591
     
13,444
     
157
     
7,668
     
33,860
 
 
                                       
At December 31, 2019
   
12,591
     
22,778
     
132
     
8,153
     
43,654
Schedule of Principal Development Projects
The following represents the costs incurred during each period presented for each of the principal development projects:

Product Name
 
 
2020
US$’000
   
 
2019
US$’000
 
HIV screening rapid test
   
2,278
     
2,587
 
Premier Instrument for Haemoglobin A1c testing
   
1,359
     
1,930
 
Autoimmune Smart Reader
   
666
     
1,325
 
Syphilis point-of-care test
   
618
     
870
 
Uni-Gold antigen improvement
   
556
     
691
 
COVID tests
   
467
     
-
 
Mid-tier haemoglobins instrument
   
243
     
63
 
Tri-stat point-of-care instrument
   
203
     
361
 
Column enhancement
   
151
     
236
 
Ultra Genesys
   
139
     
237
 
Sjögrens tests
   
99
     
135
 
G-6-PDH test
   
-
     
582
 
Uni-gold test
   
-
     
376
 
Other projects
   
117
     
176
 
Total capitalised development costs
   
6,896
     
9,569
Schedule of Impairment Loss Recorded on Discontinued Assets
The table below sets forth the impairment loss recorded for each of the CGU’s:
 
   
December 31, 2020
   
December 31, 2019
 
   
US$’000
   
US$’000
 
Primus Corp
   
16,706
     
5,321
 
Trinity Biotech Do Brasil
   
919
     
1,253
 
Biopool US Inc.
   
154
     
210
 
Trinity Biotech Manufacturing Limited
   
-
     
9,732
 
Immco Diagnostics Inc
   
-
     
6,332
 
Clark Laboratories Inc.
   
-
     
727
 
Mardx Diagnostics Inc.
   
-
     
720
 
     
17,
         
Total impairment loss
   
17,779
     
24,295
Schedule of Impairment Loss for Each Class of Asset
The table below sets forth the breakdown of the impairment loss for each class of asset:
 
 
 
December 31, 2020
   
December 31, 2019
 
   
US$’000
   
US$’000
 
Goodwill and other intangible assets (see Note 14)
   
15,422
     
16,570
 
Property, plant and equipment (see Note 13)
   
1,795
     
6,349
 
Prepayments (see Note 18)
   
562
     
1,376
 
                 
Total impairment loss
   
17,779
     
24,295
 
 
Schedule of Significant Goodwill
The additional disclosures required for the CGU with significant goodwill are as follows:
 
Fitzgerald Industries
 
December 31,
2020
   
December 31,
2019
 
Carrying amount of goodwill (US$’000)
   
12,591
     
12,591
 
Discount rate applied (real pre-tax)
   
19.98
%
   
20.42
%
Excess value-in-use over carrying amount (US$’000)
   
7,915
     
2,385
 
% EBITDA would need to decrease for an impairment to arise
   
31.98
%
   
12.11
%
Long-term growth rate
   
2.0
%
   
2.0
%
Schedule of Internal and External Factors Based on Historical Experience
Intangible Assets with Indefinite Useful lives
(included in other intangibles)
 
December 31, 2020
US$‘000
   
December 31, 2019
US$‘000
 
Fitzgerald Industries International CGU
           
Fitzgerald trade name
   
970
     
970
 
RDI trade name
   
560
     
560
 
Primus Corporation CGU
               
Primus trade name
   
365
     
500
 
Immco Diagnostic CGU
               
Immco Diagnostic trade name
   
2,938
     
2,938
 
Total
   
4,833
     
4,968